About
EX-7b59acc0f - Bayz 101 - Danube
Unit type:
Price:1443000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 39 287 USD
At reservation · August 2025
Paid to the date: 10% · 39 287 USD
Remaining due payment: 353 585 USD
2
10% · 39 287 USD
October 2025
Paid to the date: 20% · 78 574 USD
Remaining due payment: 314 298 USD
3
1% · 3 929 USD
December 2025
Paid to the date: 21% · 82 503 USD
Remaining due payment: 310 369 USD
4
1% · 3 929 USD
January 2026
Paid to the date: 22% · 86 432 USD
Remaining due payment: 306 440 USD
5
1% · 3 929 USD
February 2026
Paid to the date: 23% · 90 361 USD
Remaining due payment: 302 512 USD
6
1% · 3 929 USD
March 2026
Paid to the date: 24% · 94 289 USD
Remaining due payment: 298 583 USD
7
1% · 3 929 USD
April 2026
Paid to the date: 25% · 98 218 USD
Remaining due payment: 294 654 USD
8
1% · 3 929 USD
May 2026
Paid to the date: 26% · 102 147 USD
Remaining due payment: 290 725 USD
9
1% · 3 929 USD
June 2026
Paid to the date: 27% · 106 076 USD
Remaining due payment: 286 797 USD
10
1% · 3 929 USD
July 2026
Paid to the date: 28% · 110 004 USD
Remaining due payment: 282 868 USD
11
1% · 3 929 USD
August 2026
Paid to the date: 29% · 113 933 USD
Remaining due payment: 278 939 USD
12
1% · 3 929 USD
September 2026
Paid to the date: 30% · 117 862 USD
Remaining due payment: 275 011 USD
13
1% · 3 929 USD
October 2026
Paid to the date: 31% · 121 790 USD
Remaining due payment: 271 082 USD
14
1% · 3 929 USD
November 2026
Paid to the date: 32% · 125 719 USD
Remaining due payment: 267 153 USD
15
1% · 3 929 USD
December 2026
Paid to the date: 33% · 129 648 USD
Remaining due payment: 263 224 USD
Resale is available
16
1% · 3 929 USD
January 2027
Paid to the date: 34% · 133 577 USD
Remaining due payment: 259 296 USD
17
1% · 3 929 USD
February 2027
Paid to the date: 35% · 137 505 USD
Remaining due payment: 255 367 USD
18
1% · 3 929 USD
March 2027
Paid to the date: 36% · 141 434 USD
Remaining due payment: 251 438 USD
19
1% · 3 929 USD
April 2027
Paid to the date: 37% · 145 363 USD
Remaining due payment: 247 509 USD
20
1% · 3 929 USD
May 2027
Paid to the date: 38% · 149 291 USD
Remaining due payment: 243 581 USD
21
1% · 3 929 USD
June 2027
Paid to the date: 39% · 153 220 USD
Remaining due payment: 239 652 USD
22
1% · 3 929 USD
July 2027
Paid to the date: 40% · 157 149 USD
Remaining due payment: 235 723 USD
23
1% · 3 929 USD
August 2027
Paid to the date: 41% · 161 078 USD
Remaining due payment: 231 795 USD
24
1% · 3 929 USD
September 2027
Paid to the date: 42% · 165 006 USD
Remaining due payment: 227 866 USD
25
1% · 3 929 USD
October 2027
Paid to the date: 43% · 168 935 USD
Remaining due payment: 223 937 USD
26
1% · 3 929 USD
November 2027
Paid to the date: 44% · 172 864 USD
Remaining due payment: 220 008 USD
27
1% · 3 929 USD
December 2027
Paid to the date: 45% · 176 793 USD
Remaining due payment: 216 080 USD
28
1% · 3 929 USD
January 2028
Paid to the date: 46% · 180 721 USD
Remaining due payment: 212 151 USD
29
1% · 3 929 USD
February 2028
Paid to the date: 47% · 184 650 USD
Remaining due payment: 208 222 USD
30
1% · 3 929 USD
March 2028
Paid to the date: 48% · 188 579 USD
Remaining due payment: 204 294 USD
31
1% · 3 929 USD
April 2028
Paid to the date: 49% · 192 507 USD
Remaining due payment: 200 365 USD
32
1% · 3 929 USD
May 2028
Paid to the date: 50% · 196 436 USD
Remaining due payment: 196 436 USD
33
1% · 3 929 USD
June 2028
Paid to the date: 51% · 200 365 USD
Remaining due payment: 192 507 USD
34
1% · 3 929 USD
July 2028
Paid to the date: 52% · 204 294 USD
Remaining due payment: 188 579 USD
35
5% · 19 644 USD
August 2028
Paid to the date: 57% · 223 937 USD
Remaining due payment: 168 935 USD
36
1% · 3 929 USD
September 2028
Paid to the date: 58% · 227 866 USD
Remaining due payment: 165 006 USD
37
1% · 3 929 USD
October 2028
Paid to the date: 59% · 231 795 USD
Remaining due payment: 161 078 USD
38
1% · 3 929 USD
November 2028
Paid to the date: 60% · 235 723 USD
Remaining due payment: 157 149 USD
39
1% · 3 929 USD
December 2028
Paid to the date: 61% · 239 652 USD
Remaining due payment: 153 220 USD
40
1% · 3 929 USD
January 2029
Paid to the date: 62% · 243 581 USD
Remaining due payment: 149 291 USD
41
1% · 3 929 USD
February 2029
Paid to the date: 63% · 247 510 USD
Remaining due payment: 145 363 USD
42
1% · 3 929 USD
March 2029
Paid to the date: 64% · 251 438 USD
Remaining due payment: 141 434 USD
43
1% · 3 929 USD
April 2029
Paid to the date: 65% · 255 367 USD
Remaining due payment: 137 505 USD
44
1% · 3 929 USD
May 2029
Paid to the date: 66% · 259 296 USD
Remaining due payment: 133 577 USD
45
1% · 3 929 USD
June 2029
Paid to the date: 67% · 263 224 USD
Remaining due payment: 129 648 USD
46
1% · 3 929 USD
July 2029
Paid to the date: 68% · 267 153 USD
Remaining due payment: 125 719 USD
47
1% · 3 929 USD
August 2029
Paid to the date: 69% · 271 082 USD
Remaining due payment: 121 790 USD
48
1% · 3 929 USD
September 2029
Paid to the date: 70% · 275 011 USD
Remaining due payment: 117 862 USD
49
1% · 3 929 USD
October 2029
Paid to the date: 71% · 278 939 USD
Remaining due payment: 113 933 USD
50
1% · 3 929 USD
November 2029
Paid to the date: 72% · 282 868 USD
Remaining due payment: 110 004 USD
51
1% · 3 929 USD
December 2029
Paid to the date: 73% · 286 797 USD
Remaining due payment: 106 075 USD
52
1% · 3 929 USD
January 2030
Paid to the date: 74% · 290 725 USD
Remaining due payment: 102 147 USD
53
1% · 3 929 USD
February 2030
Paid to the date: 75% · 294 654 USD
Remaining due payment: 98 218 USD
54
1% · 3 929 USD
March 2030
Paid to the date: 76% · 298 583 USD
Remaining due payment: 94 289 USD
55
1% · 3 929 USD
April 2030
Paid to the date: 77% · 302 512 USD
Remaining due payment: 90 361 USD
56
1% · 3 929 USD
May 2030
Paid to the date: 78% · 306 440 USD
Remaining due payment: 86 432 USD
57
1% · 3 929 USD
June 2030
Paid to the date: 79% · 310 369 USD
Remaining due payment: 82 503 USD
58
1% · 3 929 USD
July 2030
Paid to the date: 80% · 314 298 USD
Remaining due payment: 78 574 USD
59
1% · 3 929 USD
August 2030
Paid to the date: 81% · 318 226 USD
Remaining due payment: 74 646 USD
60
1% · 3 929 USD
September 2030
Paid to the date: 82% · 322 155 USD
Remaining due payment: 70 717 USD
61
1% · 3 929 USD
October 2030
Paid to the date: 83% · 326 084 USD
Remaining due payment: 66 788 USD
62
1% · 3 929 USD
November 2030
Paid to the date: 84% · 330 013 USD
Remaining due payment: 62 860 USD
63
1% · 3 929 USD
December 2030
Paid to the date: 85% · 333 941 USD
Remaining due payment: 58 931 USD
64
1% · 3 929 USD
January 2031
Paid to the date: 86% · 337 870 USD
Remaining due payment: 55 002 USD
65
1% · 3 929 USD
February 2031
Paid to the date: 87% · 341 799 USD
Remaining due payment: 51 073 USD
66
1% · 3 929 USD
March 2031
Paid to the date: 88% · 345 728 USD
Remaining due payment: 47 145 USD
67
1% · 3 929 USD
April 2031
Paid to the date: 89% · 349 656 USD
Remaining due payment: 43 216 USD
68
1% · 3 929 USD
May 2031
Paid to the date: 90% · 353 585 USD
Remaining due payment: 39 287 USD
69
1% · 3 929 USD
June 2031
Paid to the date: 91% · 357 514 USD
Remaining due payment: 35 358 USD
70
1% · 3 929 USD
July 2031
Paid to the date: 92% · 361 442 USD
Remaining due payment: 31 430 USD
71
1% · 3 929 USD
August 2031
Paid to the date: 93% · 365 371 USD
Remaining due payment: 27 501 USD
72
1% · 3 929 USD
September 2031
Paid to the date: 94% · 369 300 USD
Remaining due payment: 23 572 USD
73
1% · 3 929 USD
October 2031
Paid to the date: 95% · 373 229 USD
Remaining due payment: 19 644 USD
74
1% · 3 929 USD
November 2031
Paid to the date: 96% · 377 157 USD
Remaining due payment: 15 715 USD
75
1% · 3 929 USD
December 2031
Paid to the date: 97% · 381 086 USD
Remaining due payment: 11 786 USD
76
1% · 3 929 USD
January 2032
Paid to the date: 98% · 385 015 USD
Remaining due payment: 7 857 USD
77
1% · 3 929 USD
February 2032
Paid to the date: 99% · 388 943 USD
Remaining due payment: 3 929 USD
78
1% · 3 929 USD
March 2032
Paid to the date: 100% · 392 872 USD
Remaining due payment: 0.0000 USD