About
EX-a027d3893 - Bayz 101 - Danube
Unit type:
Price:1296000.0 AED
Area: 425.0 sqft (39.48 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 425.0 sqft (39.48 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 35 285 USD
At reservation · August 2025
Paid to the date: 10% · 35 285 USD
Remaining due payment: 317 565 USD
2
10% · 35 285 USD
October 2025
Paid to the date: 20% · 70 570 USD
Remaining due payment: 282 280 USD
3
1% · 3 529 USD
December 2025
Paid to the date: 21% · 74 098 USD
Remaining due payment: 278 751 USD
4
1% · 3 529 USD
January 2026
Paid to the date: 22% · 77 627 USD
Remaining due payment: 275 223 USD
5
1% · 3 529 USD
February 2026
Paid to the date: 23% · 81 155 USD
Remaining due payment: 271 694 USD
6
1% · 3 529 USD
March 2026
Paid to the date: 24% · 84 684 USD
Remaining due payment: 268 166 USD
7
1% · 3 529 USD
April 2026
Paid to the date: 25% · 88 212 USD
Remaining due payment: 264 637 USD
8
1% · 3 529 USD
May 2026
Paid to the date: 26% · 91 741 USD
Remaining due payment: 261 109 USD
9
1% · 3 529 USD
June 2026
Paid to the date: 27% · 95 269 USD
Remaining due payment: 257 580 USD
10
1% · 3 529 USD
July 2026
Paid to the date: 28% · 98 798 USD
Remaining due payment: 254 052 USD
11
1% · 3 529 USD
August 2026
Paid to the date: 29% · 102 326 USD
Remaining due payment: 250 523 USD
12
1% · 3 529 USD
September 2026
Paid to the date: 30% · 105 855 USD
Remaining due payment: 246 995 USD
13
1% · 3 529 USD
October 2026
Paid to the date: 31% · 109 383 USD
Remaining due payment: 243 466 USD
14
1% · 3 529 USD
November 2026
Paid to the date: 32% · 112 912 USD
Remaining due payment: 239 938 USD
15
1% · 3 529 USD
December 2026
Paid to the date: 33% · 116 440 USD
Remaining due payment: 236 409 USD
Resale is available
16
1% · 3 529 USD
January 2027
Paid to the date: 34% · 119 969 USD
Remaining due payment: 232 881 USD
17
1% · 3 529 USD
February 2027
Paid to the date: 35% · 123 497 USD
Remaining due payment: 229 352 USD
18
1% · 3 529 USD
March 2027
Paid to the date: 36% · 127 026 USD
Remaining due payment: 225 824 USD
19
1% · 3 529 USD
April 2027
Paid to the date: 37% · 130 554 USD
Remaining due payment: 222 295 USD
20
1% · 3 529 USD
May 2027
Paid to the date: 38% · 134 083 USD
Remaining due payment: 218 767 USD
21
1% · 3 529 USD
June 2027
Paid to the date: 39% · 137 611 USD
Remaining due payment: 215 238 USD
22
1% · 3 529 USD
July 2027
Paid to the date: 40% · 141 140 USD
Remaining due payment: 211 710 USD
23
1% · 3 529 USD
August 2027
Paid to the date: 41% · 144 668 USD
Remaining due payment: 208 181 USD
24
1% · 3 529 USD
September 2027
Paid to the date: 42% · 148 197 USD
Remaining due payment: 204 653 USD
25
1% · 3 529 USD
October 2027
Paid to the date: 43% · 151 725 USD
Remaining due payment: 201 124 USD
26
1% · 3 529 USD
November 2027
Paid to the date: 44% · 155 254 USD
Remaining due payment: 197 596 USD
27
1% · 3 529 USD
December 2027
Paid to the date: 45% · 158 782 USD
Remaining due payment: 194 067 USD
28
1% · 3 529 USD
January 2028
Paid to the date: 46% · 162 311 USD
Remaining due payment: 190 539 USD
29
1% · 3 529 USD
February 2028
Paid to the date: 47% · 165 839 USD
Remaining due payment: 187 010 USD
30
1% · 3 529 USD
March 2028
Paid to the date: 48% · 169 368 USD
Remaining due payment: 183 482 USD
31
1% · 3 529 USD
April 2028
Paid to the date: 49% · 172 896 USD
Remaining due payment: 179 953 USD
32
1% · 3 529 USD
May 2028
Paid to the date: 50% · 176 425 USD
Remaining due payment: 176 425 USD
33
1% · 3 529 USD
June 2028
Paid to the date: 51% · 179 953 USD
Remaining due payment: 172 896 USD
34
1% · 3 529 USD
July 2028
Paid to the date: 52% · 183 482 USD
Remaining due payment: 169 368 USD
35
5% · 17 642 USD
August 2028
Paid to the date: 57% · 201 124 USD
Remaining due payment: 151 725 USD
36
1% · 3 529 USD
September 2028
Paid to the date: 58% · 204 653 USD
Remaining due payment: 148 197 USD
37
1% · 3 529 USD
October 2028
Paid to the date: 59% · 208 181 USD
Remaining due payment: 144 668 USD
38
1% · 3 529 USD
November 2028
Paid to the date: 60% · 211 710 USD
Remaining due payment: 141 140 USD
39
1% · 3 529 USD
December 2028
Paid to the date: 61% · 215 238 USD
Remaining due payment: 137 611 USD
40
1% · 3 529 USD
January 2029
Paid to the date: 62% · 218 767 USD
Remaining due payment: 134 083 USD
41
1% · 3 529 USD
February 2029
Paid to the date: 63% · 222 295 USD
Remaining due payment: 130 554 USD
42
1% · 3 529 USD
March 2029
Paid to the date: 64% · 225 824 USD
Remaining due payment: 127 026 USD
43
1% · 3 529 USD
April 2029
Paid to the date: 65% · 229 352 USD
Remaining due payment: 123 497 USD
44
1% · 3 529 USD
May 2029
Paid to the date: 66% · 232 881 USD
Remaining due payment: 119 969 USD
45
1% · 3 529 USD
June 2029
Paid to the date: 67% · 236 409 USD
Remaining due payment: 116 440 USD
46
1% · 3 529 USD
July 2029
Paid to the date: 68% · 239 938 USD
Remaining due payment: 112 912 USD
47
1% · 3 529 USD
August 2029
Paid to the date: 69% · 243 466 USD
Remaining due payment: 109 383 USD
48
1% · 3 529 USD
September 2029
Paid to the date: 70% · 246 995 USD
Remaining due payment: 105 855 USD
49
1% · 3 529 USD
October 2029
Paid to the date: 71% · 250 523 USD
Remaining due payment: 102 326 USD
50
1% · 3 529 USD
November 2029
Paid to the date: 72% · 254 052 USD
Remaining due payment: 98 798 USD
51
1% · 3 529 USD
December 2029
Paid to the date: 73% · 257 580 USD
Remaining due payment: 95 269 USD
52
1% · 3 529 USD
January 2030
Paid to the date: 74% · 261 109 USD
Remaining due payment: 91 741 USD
53
1% · 3 529 USD
February 2030
Paid to the date: 75% · 264 637 USD
Remaining due payment: 88 212 USD
54
1% · 3 529 USD
March 2030
Paid to the date: 76% · 268 166 USD
Remaining due payment: 84 684 USD
55
1% · 3 529 USD
April 2030
Paid to the date: 77% · 271 694 USD
Remaining due payment: 81 155 USD
56
1% · 3 529 USD
May 2030
Paid to the date: 78% · 275 223 USD
Remaining due payment: 77 627 USD
57
1% · 3 529 USD
June 2030
Paid to the date: 79% · 278 751 USD
Remaining due payment: 74 098 USD
58
1% · 3 529 USD
July 2030
Paid to the date: 80% · 282 280 USD
Remaining due payment: 70 570 USD
59
1% · 3 529 USD
August 2030
Paid to the date: 81% · 285 808 USD
Remaining due payment: 67 041 USD
60
1% · 3 529 USD
September 2030
Paid to the date: 82% · 289 337 USD
Remaining due payment: 63 513 USD
61
1% · 3 529 USD
October 2030
Paid to the date: 83% · 292 865 USD
Remaining due payment: 59 984 USD
62
1% · 3 529 USD
November 2030
Paid to the date: 84% · 296 394 USD
Remaining due payment: 56 456 USD
63
1% · 3 529 USD
December 2030
Paid to the date: 85% · 299 922 USD
Remaining due payment: 52 927 USD
64
1% · 3 529 USD
January 2031
Paid to the date: 86% · 303 451 USD
Remaining due payment: 49 399 USD
65
1% · 3 529 USD
February 2031
Paid to the date: 87% · 306 979 USD
Remaining due payment: 45 870 USD
66
1% · 3 529 USD
March 2031
Paid to the date: 88% · 310 508 USD
Remaining due payment: 42 342 USD
67
1% · 3 529 USD
April 2031
Paid to the date: 89% · 314 036 USD
Remaining due payment: 38 813 USD
68
1% · 3 529 USD
May 2031
Paid to the date: 90% · 317 565 USD
Remaining due payment: 35 285 USD
69
1% · 3 529 USD
June 2031
Paid to the date: 91% · 321 093 USD
Remaining due payment: 31 756 USD
70
1% · 3 529 USD
July 2031
Paid to the date: 92% · 324 622 USD
Remaining due payment: 28 228 USD
71
1% · 3 529 USD
August 2031
Paid to the date: 93% · 328 150 USD
Remaining due payment: 24 699 USD
72
1% · 3 529 USD
September 2031
Paid to the date: 94% · 331 679 USD
Remaining due payment: 21 171 USD
73
1% · 3 529 USD
October 2031
Paid to the date: 95% · 335 207 USD
Remaining due payment: 17 643 USD
74
1% · 3 529 USD
November 2031
Paid to the date: 96% · 338 736 USD
Remaining due payment: 14 114 USD
75
1% · 3 529 USD
December 2031
Paid to the date: 97% · 342 264 USD
Remaining due payment: 10 586 USD
76
1% · 3 529 USD
January 2032
Paid to the date: 98% · 345 793 USD
Remaining due payment: 7 057 USD
77
1% · 3 529 USD
February 2032
Paid to the date: 99% · 349 321 USD
Remaining due payment: 3 529 USD
78
1% · 3 529 USD
March 2032
Paid to the date: 100% · 352 850 USD
Remaining due payment: 0.0000 USD