About
EX-a027d3893 - Bayz 101 - Danube
Unit type:
Price:1296000.0 AED
Area: 425.0 sqft (39.48 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 425.0 sqft (39.48 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 35 289 USD
At reservation · September 2025
Paid to the date: 10% · 35 289 USD
Remaining due payment: 317 604 USD
2
10% · 35 289 USD
November 2025
Paid to the date: 20% · 70 579 USD
Remaining due payment: 282 315 USD
3
1% · 3 529 USD
January 2026
Paid to the date: 21% · 74 108 USD
Remaining due payment: 278 786 USD
4
1% · 3 529 USD
February 2026
Paid to the date: 22% · 77 637 USD
Remaining due payment: 275 257 USD
5
1% · 3 529 USD
March 2026
Paid to the date: 23% · 81 165 USD
Remaining due payment: 271 728 USD
6
1% · 3 529 USD
April 2026
Paid to the date: 24% · 84 694 USD
Remaining due payment: 268 199 USD
7
1% · 3 529 USD
May 2026
Paid to the date: 25% · 88 223 USD
Remaining due payment: 264 670 USD
8
1% · 3 529 USD
June 2026
Paid to the date: 26% · 91 752 USD
Remaining due payment: 261 141 USD
9
1% · 3 529 USD
July 2026
Paid to the date: 27% · 95 281 USD
Remaining due payment: 257 612 USD
10
1% · 3 529 USD
August 2026
Paid to the date: 28% · 98 810 USD
Remaining due payment: 254 083 USD
11
1% · 3 529 USD
September 2026
Paid to the date: 29% · 102 339 USD
Remaining due payment: 250 554 USD
12
1% · 3 529 USD
October 2026
Paid to the date: 30% · 105 868 USD
Remaining due payment: 247 025 USD
13
1% · 3 529 USD
November 2026
Paid to the date: 31% · 109 397 USD
Remaining due payment: 243 496 USD
14
1% · 3 529 USD
December 2026
Paid to the date: 32% · 112 926 USD
Remaining due payment: 239 967 USD
15
1% · 3 529 USD
January 2027
Paid to the date: 33% · 116 455 USD
Remaining due payment: 236 439 USD
Resale is available
16
1% · 3 529 USD
February 2027
Paid to the date: 34% · 119 984 USD
Remaining due payment: 232 910 USD
17
1% · 3 529 USD
March 2027
Paid to the date: 35% · 123 513 USD
Remaining due payment: 229 381 USD
18
1% · 3 529 USD
April 2027
Paid to the date: 36% · 127 042 USD
Remaining due payment: 225 852 USD
19
1% · 3 529 USD
May 2027
Paid to the date: 37% · 130 571 USD
Remaining due payment: 222 323 USD
20
1% · 3 529 USD
June 2027
Paid to the date: 38% · 134 099 USD
Remaining due payment: 218 794 USD
21
1% · 3 529 USD
July 2027
Paid to the date: 39% · 137 628 USD
Remaining due payment: 215 265 USD
22
1% · 3 529 USD
August 2027
Paid to the date: 40% · 141 157 USD
Remaining due payment: 211 736 USD
23
1% · 3 529 USD
September 2027
Paid to the date: 41% · 144 686 USD
Remaining due payment: 208 207 USD
24
1% · 3 529 USD
October 2027
Paid to the date: 42% · 148 215 USD
Remaining due payment: 204 678 USD
25
1% · 3 529 USD
November 2027
Paid to the date: 43% · 151 744 USD
Remaining due payment: 201 149 USD
26
1% · 3 529 USD
December 2027
Paid to the date: 44% · 155 273 USD
Remaining due payment: 197 620 USD
27
1% · 3 529 USD
January 2028
Paid to the date: 45% · 158 802 USD
Remaining due payment: 194 091 USD
28
1% · 3 529 USD
February 2028
Paid to the date: 46% · 162 331 USD
Remaining due payment: 190 562 USD
29
1% · 3 529 USD
March 2028
Paid to the date: 47% · 165 860 USD
Remaining due payment: 187 033 USD
30
1% · 3 529 USD
April 2028
Paid to the date: 48% · 169 389 USD
Remaining due payment: 183 505 USD
31
1% · 3 529 USD
May 2028
Paid to the date: 49% · 172 918 USD
Remaining due payment: 179 976 USD
32
1% · 3 529 USD
June 2028
Paid to the date: 50% · 176 447 USD
Remaining due payment: 176 447 USD
33
1% · 3 529 USD
July 2028
Paid to the date: 51% · 179 976 USD
Remaining due payment: 172 918 USD
34
1% · 3 529 USD
August 2028
Paid to the date: 52% · 183 505 USD
Remaining due payment: 169 389 USD
35
5% · 17 645 USD
September 2028
Paid to the date: 57% · 201 149 USD
Remaining due payment: 151 744 USD
36
1% · 3 529 USD
October 2028
Paid to the date: 58% · 204 678 USD
Remaining due payment: 148 215 USD
37
1% · 3 529 USD
November 2028
Paid to the date: 59% · 208 207 USD
Remaining due payment: 144 686 USD
38
1% · 3 529 USD
December 2028
Paid to the date: 60% · 211 736 USD
Remaining due payment: 141 157 USD
39
1% · 3 529 USD
January 2029
Paid to the date: 61% · 215 265 USD
Remaining due payment: 137 628 USD
40
1% · 3 529 USD
February 2029
Paid to the date: 62% · 218 794 USD
Remaining due payment: 134 099 USD
41
1% · 3 529 USD
March 2029
Paid to the date: 63% · 222 323 USD
Remaining due payment: 130 571 USD
42
1% · 3 529 USD
April 2029
Paid to the date: 64% · 225 852 USD
Remaining due payment: 127 042 USD
43
1% · 3 529 USD
May 2029
Paid to the date: 65% · 229 381 USD
Remaining due payment: 123 513 USD
44
1% · 3 529 USD
June 2029
Paid to the date: 66% · 232 910 USD
Remaining due payment: 119 984 USD
45
1% · 3 529 USD
July 2029
Paid to the date: 67% · 236 439 USD
Remaining due payment: 116 455 USD
46
1% · 3 529 USD
August 2029
Paid to the date: 68% · 239 967 USD
Remaining due payment: 112 926 USD
47
1% · 3 529 USD
September 2029
Paid to the date: 69% · 243 496 USD
Remaining due payment: 109 397 USD
48
1% · 3 529 USD
October 2029
Paid to the date: 70% · 247 025 USD
Remaining due payment: 105 868 USD
49
1% · 3 529 USD
November 2029
Paid to the date: 71% · 250 554 USD
Remaining due payment: 102 339 USD
50
1% · 3 529 USD
December 2029
Paid to the date: 72% · 254 083 USD
Remaining due payment: 98 810 USD
51
1% · 3 529 USD
January 2030
Paid to the date: 73% · 257 612 USD
Remaining due payment: 95 281 USD
52
1% · 3 529 USD
February 2030
Paid to the date: 74% · 261 141 USD
Remaining due payment: 91 752 USD
53
1% · 3 529 USD
March 2030
Paid to the date: 75% · 264 670 USD
Remaining due payment: 88 223 USD
54
1% · 3 529 USD
April 2030
Paid to the date: 76% · 268 199 USD
Remaining due payment: 84 694 USD
55
1% · 3 529 USD
May 2030
Paid to the date: 77% · 271 728 USD
Remaining due payment: 81 165 USD
56
1% · 3 529 USD
June 2030
Paid to the date: 78% · 275 257 USD
Remaining due payment: 77 637 USD
57
1% · 3 529 USD
July 2030
Paid to the date: 79% · 278 786 USD
Remaining due payment: 74 108 USD
58
1% · 3 529 USD
August 2030
Paid to the date: 80% · 282 315 USD
Remaining due payment: 70 579 USD
59
1% · 3 529 USD
September 2030
Paid to the date: 81% · 285 844 USD
Remaining due payment: 67 050 USD
60
1% · 3 529 USD
October 2030
Paid to the date: 82% · 289 373 USD
Remaining due payment: 63 521 USD
61
1% · 3 529 USD
November 2030
Paid to the date: 83% · 292 901 USD
Remaining due payment: 59 992 USD
62
1% · 3 529 USD
December 2030
Paid to the date: 84% · 296 430 USD
Remaining due payment: 56 463 USD
63
1% · 3 529 USD
January 2031
Paid to the date: 85% · 299 959 USD
Remaining due payment: 52 934 USD
64
1% · 3 529 USD
February 2031
Paid to the date: 86% · 303 488 USD
Remaining due payment: 49 405 USD
65
1% · 3 529 USD
March 2031
Paid to the date: 87% · 307 017 USD
Remaining due payment: 45 876 USD
66
1% · 3 529 USD
April 2031
Paid to the date: 88% · 310 546 USD
Remaining due payment: 42 347 USD
67
1% · 3 529 USD
May 2031
Paid to the date: 89% · 314 075 USD
Remaining due payment: 38 818 USD
68
1% · 3 529 USD
June 2031
Paid to the date: 90% · 317 604 USD
Remaining due payment: 35 289 USD
69
1% · 3 529 USD
July 2031
Paid to the date: 91% · 321 133 USD
Remaining due payment: 31 760 USD
70
1% · 3 529 USD
August 2031
Paid to the date: 92% · 324 662 USD
Remaining due payment: 28 231 USD
71
1% · 3 529 USD
September 2031
Paid to the date: 93% · 328 191 USD
Remaining due payment: 24 703 USD
72
1% · 3 529 USD
October 2031
Paid to the date: 94% · 331 720 USD
Remaining due payment: 21 174 USD
73
1% · 3 529 USD
November 2031
Paid to the date: 95% · 335 249 USD
Remaining due payment: 17 645 USD
74
1% · 3 529 USD
December 2031
Paid to the date: 96% · 338 778 USD
Remaining due payment: 14 116 USD
75
1% · 3 529 USD
January 2032
Paid to the date: 97% · 342 307 USD
Remaining due payment: 10 587 USD
76
1% · 3 529 USD
February 2032
Paid to the date: 98% · 345 835 USD
Remaining due payment: 7 058 USD
77
1% · 3 529 USD
March 2032
Paid to the date: 99% · 349 364 USD
Remaining due payment: 3 529 USD
78
1% · 3 529 USD
April 2032
Paid to the date: 100% · 352 893 USD
Remaining due payment: 0.0000 USD