About
EX-adf23855f - Bayz 101 - Danube
Unit type:
Price:1493000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 40 653 USD
At reservation · August 2025
Paid to the date: 10% · 40 653 USD
Remaining due payment: 365 881 USD
2
10% · 40 653 USD
October 2025
Paid to the date: 20% · 81 307 USD
Remaining due payment: 325 228 USD
3
1% · 4 065 USD
December 2025
Paid to the date: 21% · 85 372 USD
Remaining due payment: 321 162 USD
4
1% · 4 065 USD
January 2026
Paid to the date: 22% · 89 438 USD
Remaining due payment: 317 097 USD
5
1% · 4 065 USD
February 2026
Paid to the date: 23% · 93 503 USD
Remaining due payment: 313 032 USD
6
1% · 4 065 USD
March 2026
Paid to the date: 24% · 97 568 USD
Remaining due payment: 308 966 USD
7
1% · 4 065 USD
April 2026
Paid to the date: 25% · 101 634 USD
Remaining due payment: 304 901 USD
8
1% · 4 065 USD
May 2026
Paid to the date: 26% · 105 699 USD
Remaining due payment: 300 836 USD
9
1% · 4 065 USD
June 2026
Paid to the date: 27% · 109 764 USD
Remaining due payment: 296 770 USD
10
1% · 4 065 USD
July 2026
Paid to the date: 28% · 113 830 USD
Remaining due payment: 292 705 USD
11
1% · 4 065 USD
August 2026
Paid to the date: 29% · 117 895 USD
Remaining due payment: 288 640 USD
12
1% · 4 065 USD
September 2026
Paid to the date: 30% · 121 960 USD
Remaining due payment: 284 574 USD
13
1% · 4 065 USD
October 2026
Paid to the date: 31% · 126 026 USD
Remaining due payment: 280 509 USD
14
1% · 4 065 USD
November 2026
Paid to the date: 32% · 130 091 USD
Remaining due payment: 276 444 USD
15
1% · 4 065 USD
December 2026
Paid to the date: 33% · 134 156 USD
Remaining due payment: 272 378 USD
Resale is available
16
1% · 4 065 USD
January 2027
Paid to the date: 34% · 138 222 USD
Remaining due payment: 268 313 USD
17
1% · 4 065 USD
February 2027
Paid to the date: 35% · 142 287 USD
Remaining due payment: 264 248 USD
18
1% · 4 065 USD
March 2027
Paid to the date: 36% · 146 352 USD
Remaining due payment: 260 182 USD
19
1% · 4 065 USD
April 2027
Paid to the date: 37% · 150 418 USD
Remaining due payment: 256 117 USD
20
1% · 4 065 USD
May 2027
Paid to the date: 38% · 154 483 USD
Remaining due payment: 252 051 USD
21
1% · 4 065 USD
June 2027
Paid to the date: 39% · 158 549 USD
Remaining due payment: 247 986 USD
22
1% · 4 065 USD
July 2027
Paid to the date: 40% · 162 614 USD
Remaining due payment: 243 921 USD
23
1% · 4 065 USD
August 2027
Paid to the date: 41% · 166 679 USD
Remaining due payment: 239 855 USD
24
1% · 4 065 USD
September 2027
Paid to the date: 42% · 170 745 USD
Remaining due payment: 235 790 USD
25
1% · 4 065 USD
October 2027
Paid to the date: 43% · 174 810 USD
Remaining due payment: 231 725 USD
26
1% · 4 065 USD
November 2027
Paid to the date: 44% · 178 875 USD
Remaining due payment: 227 659 USD
27
1% · 4 065 USD
December 2027
Paid to the date: 45% · 182 941 USD
Remaining due payment: 223 594 USD
28
1% · 4 065 USD
January 2028
Paid to the date: 46% · 187 006 USD
Remaining due payment: 219 529 USD
29
1% · 4 065 USD
February 2028
Paid to the date: 47% · 191 071 USD
Remaining due payment: 215 463 USD
30
1% · 4 065 USD
March 2028
Paid to the date: 48% · 195 137 USD
Remaining due payment: 211 398 USD
31
1% · 4 065 USD
April 2028
Paid to the date: 49% · 199 202 USD
Remaining due payment: 207 333 USD
32
1% · 4 065 USD
May 2028
Paid to the date: 50% · 203 267 USD
Remaining due payment: 203 267 USD
33
1% · 4 065 USD
June 2028
Paid to the date: 51% · 207 333 USD
Remaining due payment: 199 202 USD
34
1% · 4 065 USD
July 2028
Paid to the date: 52% · 211 398 USD
Remaining due payment: 195 137 USD
35
5% · 20 327 USD
August 2028
Paid to the date: 57% · 231 725 USD
Remaining due payment: 174 810 USD
36
1% · 4 065 USD
September 2028
Paid to the date: 58% · 235 790 USD
Remaining due payment: 170 745 USD
37
1% · 4 065 USD
October 2028
Paid to the date: 59% · 239 855 USD
Remaining due payment: 166 679 USD
38
1% · 4 065 USD
November 2028
Paid to the date: 60% · 243 921 USD
Remaining due payment: 162 614 USD
39
1% · 4 065 USD
December 2028
Paid to the date: 61% · 247 986 USD
Remaining due payment: 158 549 USD
40
1% · 4 065 USD
January 2029
Paid to the date: 62% · 252 051 USD
Remaining due payment: 154 483 USD
41
1% · 4 065 USD
February 2029
Paid to the date: 63% · 256 117 USD
Remaining due payment: 150 418 USD
42
1% · 4 065 USD
March 2029
Paid to the date: 64% · 260 182 USD
Remaining due payment: 146 352 USD
43
1% · 4 065 USD
April 2029
Paid to the date: 65% · 264 248 USD
Remaining due payment: 142 287 USD
44
1% · 4 065 USD
May 2029
Paid to the date: 66% · 268 313 USD
Remaining due payment: 138 222 USD
45
1% · 4 065 USD
June 2029
Paid to the date: 67% · 272 378 USD
Remaining due payment: 134 156 USD
46
1% · 4 065 USD
July 2029
Paid to the date: 68% · 276 444 USD
Remaining due payment: 130 091 USD
47
1% · 4 065 USD
August 2029
Paid to the date: 69% · 280 509 USD
Remaining due payment: 126 026 USD
48
1% · 4 065 USD
September 2029
Paid to the date: 70% · 284 574 USD
Remaining due payment: 121 960 USD
49
1% · 4 065 USD
October 2029
Paid to the date: 71% · 288 640 USD
Remaining due payment: 117 895 USD
50
1% · 4 065 USD
November 2029
Paid to the date: 72% · 292 705 USD
Remaining due payment: 113 830 USD
51
1% · 4 065 USD
December 2029
Paid to the date: 73% · 296 770 USD
Remaining due payment: 109 764 USD
52
1% · 4 065 USD
January 2030
Paid to the date: 74% · 300 836 USD
Remaining due payment: 105 699 USD
53
1% · 4 065 USD
February 2030
Paid to the date: 75% · 304 901 USD
Remaining due payment: 101 634 USD
54
1% · 4 065 USD
March 2030
Paid to the date: 76% · 308 966 USD
Remaining due payment: 97 568 USD
55
1% · 4 065 USD
April 2030
Paid to the date: 77% · 313 032 USD
Remaining due payment: 93 503 USD
56
1% · 4 065 USD
May 2030
Paid to the date: 78% · 317 097 USD
Remaining due payment: 89 438 USD
57
1% · 4 065 USD
June 2030
Paid to the date: 79% · 321 162 USD
Remaining due payment: 85 372 USD
58
1% · 4 065 USD
July 2030
Paid to the date: 80% · 325 228 USD
Remaining due payment: 81 307 USD
59
1% · 4 065 USD
August 2030
Paid to the date: 81% · 329 293 USD
Remaining due payment: 77 242 USD
60
1% · 4 065 USD
September 2030
Paid to the date: 82% · 333 358 USD
Remaining due payment: 73 176 USD
61
1% · 4 065 USD
October 2030
Paid to the date: 83% · 337 424 USD
Remaining due payment: 69 111 USD
62
1% · 4 065 USD
November 2030
Paid to the date: 84% · 341 489 USD
Remaining due payment: 65 046 USD
63
1% · 4 065 USD
December 2030
Paid to the date: 85% · 345 554 USD
Remaining due payment: 60 980 USD
64
1% · 4 065 USD
January 2031
Paid to the date: 86% · 349 620 USD
Remaining due payment: 56 915 USD
65
1% · 4 065 USD
February 2031
Paid to the date: 87% · 353 685 USD
Remaining due payment: 52 850 USD
66
1% · 4 065 USD
March 2031
Paid to the date: 88% · 357 750 USD
Remaining due payment: 48 784 USD
67
1% · 4 065 USD
April 2031
Paid to the date: 89% · 361 816 USD
Remaining due payment: 44 719 USD
68
1% · 4 065 USD
May 2031
Paid to the date: 90% · 365 881 USD
Remaining due payment: 40 653 USD
69
1% · 4 065 USD
June 2031
Paid to the date: 91% · 369 947 USD
Remaining due payment: 36 588 USD
70
1% · 4 065 USD
July 2031
Paid to the date: 92% · 374 012 USD
Remaining due payment: 32 523 USD
71
1% · 4 065 USD
August 2031
Paid to the date: 93% · 378 077 USD
Remaining due payment: 28 457 USD
72
1% · 4 065 USD
September 2031
Paid to the date: 94% · 382 143 USD
Remaining due payment: 24 392 USD
73
1% · 4 065 USD
October 2031
Paid to the date: 95% · 386 208 USD
Remaining due payment: 20 327 USD
74
1% · 4 065 USD
November 2031
Paid to the date: 96% · 390 273 USD
Remaining due payment: 16 261 USD
75
1% · 4 065 USD
December 2031
Paid to the date: 97% · 394 339 USD
Remaining due payment: 12 196 USD
76
1% · 4 065 USD
January 2032
Paid to the date: 98% · 398 404 USD
Remaining due payment: 8 131 USD
77
1% · 4 065 USD
February 2032
Paid to the date: 99% · 402 469 USD
Remaining due payment: 4 065 USD
78
1% · 4 065 USD
March 2032
Paid to the date: 100% · 406 535 USD
Remaining due payment: 0.0000 USD