About
EX-af4cd03c3 - Bayz 101 - Danube
Unit type:
Price:1314000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 35 779 USD
At reservation · August 2025
Paid to the date: 10% · 35 779 USD
Remaining due payment: 322 015 USD
2
10% · 35 779 USD
October 2025
Paid to the date: 20% · 71 559 USD
Remaining due payment: 286 235 USD
3
1% · 3 578 USD
December 2025
Paid to the date: 21% · 75 137 USD
Remaining due payment: 282 657 USD
4
1% · 3 578 USD
January 2026
Paid to the date: 22% · 78 715 USD
Remaining due payment: 279 079 USD
5
1% · 3 578 USD
February 2026
Paid to the date: 23% · 82 293 USD
Remaining due payment: 275 501 USD
6
1% · 3 578 USD
March 2026
Paid to the date: 24% · 85 871 USD
Remaining due payment: 271 923 USD
7
1% · 3 578 USD
April 2026
Paid to the date: 25% · 89 449 USD
Remaining due payment: 268 346 USD
8
1% · 3 578 USD
May 2026
Paid to the date: 26% · 93 026 USD
Remaining due payment: 264 768 USD
9
1% · 3 578 USD
June 2026
Paid to the date: 27% · 96 604 USD
Remaining due payment: 261 190 USD
10
1% · 3 578 USD
July 2026
Paid to the date: 28% · 100 182 USD
Remaining due payment: 257 612 USD
11
1% · 3 578 USD
August 2026
Paid to the date: 29% · 103 760 USD
Remaining due payment: 254 034 USD
12
1% · 3 578 USD
September 2026
Paid to the date: 30% · 107 338 USD
Remaining due payment: 250 456 USD
13
1% · 3 578 USD
October 2026
Paid to the date: 31% · 110 916 USD
Remaining due payment: 246 878 USD
14
1% · 3 578 USD
November 2026
Paid to the date: 32% · 114 494 USD
Remaining due payment: 243 300 USD
15
1% · 3 578 USD
December 2026
Paid to the date: 33% · 118 072 USD
Remaining due payment: 239 722 USD
Resale is available
16
1% · 3 578 USD
January 2027
Paid to the date: 34% · 121 650 USD
Remaining due payment: 236 144 USD
17
1% · 3 578 USD
February 2027
Paid to the date: 35% · 125 228 USD
Remaining due payment: 232 566 USD
18
1% · 3 578 USD
March 2027
Paid to the date: 36% · 128 806 USD
Remaining due payment: 228 988 USD
19
1% · 3 578 USD
April 2027
Paid to the date: 37% · 132 384 USD
Remaining due payment: 225 410 USD
20
1% · 3 578 USD
May 2027
Paid to the date: 38% · 135 962 USD
Remaining due payment: 221 832 USD
21
1% · 3 578 USD
June 2027
Paid to the date: 39% · 139 540 USD
Remaining due payment: 218 254 USD
22
1% · 3 578 USD
July 2027
Paid to the date: 40% · 143 118 USD
Remaining due payment: 214 676 USD
23
1% · 3 578 USD
August 2027
Paid to the date: 41% · 146 696 USD
Remaining due payment: 211 098 USD
24
1% · 3 578 USD
September 2027
Paid to the date: 42% · 150 273 USD
Remaining due payment: 207 521 USD
25
1% · 3 578 USD
October 2027
Paid to the date: 43% · 153 851 USD
Remaining due payment: 203 943 USD
26
1% · 3 578 USD
November 2027
Paid to the date: 44% · 157 429 USD
Remaining due payment: 200 365 USD
27
1% · 3 578 USD
December 2027
Paid to the date: 45% · 161 007 USD
Remaining due payment: 196 787 USD
28
1% · 3 578 USD
January 2028
Paid to the date: 46% · 164 585 USD
Remaining due payment: 193 209 USD
29
1% · 3 578 USD
February 2028
Paid to the date: 47% · 168 163 USD
Remaining due payment: 189 631 USD
30
1% · 3 578 USD
March 2028
Paid to the date: 48% · 171 741 USD
Remaining due payment: 186 053 USD
31
1% · 3 578 USD
April 2028
Paid to the date: 49% · 175 319 USD
Remaining due payment: 182 475 USD
32
1% · 3 578 USD
May 2028
Paid to the date: 50% · 178 897 USD
Remaining due payment: 178 897 USD
33
1% · 3 578 USD
June 2028
Paid to the date: 51% · 182 475 USD
Remaining due payment: 175 319 USD
34
1% · 3 578 USD
July 2028
Paid to the date: 52% · 186 053 USD
Remaining due payment: 171 741 USD
35
5% · 17 890 USD
August 2028
Paid to the date: 57% · 203 943 USD
Remaining due payment: 153 851 USD
36
1% · 3 578 USD
September 2028
Paid to the date: 58% · 207 521 USD
Remaining due payment: 150 273 USD
37
1% · 3 578 USD
October 2028
Paid to the date: 59% · 211 098 USD
Remaining due payment: 146 696 USD
38
1% · 3 578 USD
November 2028
Paid to the date: 60% · 214 676 USD
Remaining due payment: 143 118 USD
39
1% · 3 578 USD
December 2028
Paid to the date: 61% · 218 254 USD
Remaining due payment: 139 540 USD
40
1% · 3 578 USD
January 2029
Paid to the date: 62% · 221 832 USD
Remaining due payment: 135 962 USD
41
1% · 3 578 USD
February 2029
Paid to the date: 63% · 225 410 USD
Remaining due payment: 132 384 USD
42
1% · 3 578 USD
March 2029
Paid to the date: 64% · 228 988 USD
Remaining due payment: 128 806 USD
43
1% · 3 578 USD
April 2029
Paid to the date: 65% · 232 566 USD
Remaining due payment: 125 228 USD
44
1% · 3 578 USD
May 2029
Paid to the date: 66% · 236 144 USD
Remaining due payment: 121 650 USD
45
1% · 3 578 USD
June 2029
Paid to the date: 67% · 239 722 USD
Remaining due payment: 118 072 USD
46
1% · 3 578 USD
July 2029
Paid to the date: 68% · 243 300 USD
Remaining due payment: 114 494 USD
47
1% · 3 578 USD
August 2029
Paid to the date: 69% · 246 878 USD
Remaining due payment: 110 916 USD
48
1% · 3 578 USD
September 2029
Paid to the date: 70% · 250 456 USD
Remaining due payment: 107 338 USD
49
1% · 3 578 USD
October 2029
Paid to the date: 71% · 254 034 USD
Remaining due payment: 103 760 USD
50
1% · 3 578 USD
November 2029
Paid to the date: 72% · 257 612 USD
Remaining due payment: 100 182 USD
51
1% · 3 578 USD
December 2029
Paid to the date: 73% · 261 190 USD
Remaining due payment: 96 604 USD
52
1% · 3 578 USD
January 2030
Paid to the date: 74% · 264 768 USD
Remaining due payment: 93 026 USD
53
1% · 3 578 USD
February 2030
Paid to the date: 75% · 268 346 USD
Remaining due payment: 89 449 USD
54
1% · 3 578 USD
March 2030
Paid to the date: 76% · 271 923 USD
Remaining due payment: 85 871 USD
55
1% · 3 578 USD
April 2030
Paid to the date: 77% · 275 501 USD
Remaining due payment: 82 293 USD
56
1% · 3 578 USD
May 2030
Paid to the date: 78% · 279 079 USD
Remaining due payment: 78 715 USD
57
1% · 3 578 USD
June 2030
Paid to the date: 79% · 282 657 USD
Remaining due payment: 75 137 USD
58
1% · 3 578 USD
July 2030
Paid to the date: 80% · 286 235 USD
Remaining due payment: 71 559 USD
59
1% · 3 578 USD
August 2030
Paid to the date: 81% · 289 813 USD
Remaining due payment: 67 981 USD
60
1% · 3 578 USD
September 2030
Paid to the date: 82% · 293 391 USD
Remaining due payment: 64 403 USD
61
1% · 3 578 USD
October 2030
Paid to the date: 83% · 296 969 USD
Remaining due payment: 60 825 USD
62
1% · 3 578 USD
November 2030
Paid to the date: 84% · 300 547 USD
Remaining due payment: 57 247 USD
63
1% · 3 578 USD
December 2030
Paid to the date: 85% · 304 125 USD
Remaining due payment: 53 669 USD
64
1% · 3 578 USD
January 2031
Paid to the date: 86% · 307 703 USD
Remaining due payment: 50 091 USD
65
1% · 3 578 USD
February 2031
Paid to the date: 87% · 311 281 USD
Remaining due payment: 46 513 USD
66
1% · 3 578 USD
March 2031
Paid to the date: 88% · 314 859 USD
Remaining due payment: 42 935 USD
67
1% · 3 578 USD
April 2031
Paid to the date: 89% · 318 437 USD
Remaining due payment: 39 357 USD
68
1% · 3 578 USD
May 2031
Paid to the date: 90% · 322 015 USD
Remaining due payment: 35 779 USD
69
1% · 3 578 USD
June 2031
Paid to the date: 91% · 325 593 USD
Remaining due payment: 32 201 USD
70
1% · 3 578 USD
July 2031
Paid to the date: 92% · 329 171 USD
Remaining due payment: 28 624 USD
71
1% · 3 578 USD
August 2031
Paid to the date: 93% · 332 748 USD
Remaining due payment: 25 046 USD
72
1% · 3 578 USD
September 2031
Paid to the date: 94% · 336 326 USD
Remaining due payment: 21 468 USD
73
1% · 3 578 USD
October 2031
Paid to the date: 95% · 339 904 USD
Remaining due payment: 17 890 USD
74
1% · 3 578 USD
November 2031
Paid to the date: 96% · 343 482 USD
Remaining due payment: 14 312 USD
75
1% · 3 578 USD
December 2031
Paid to the date: 97% · 347 060 USD
Remaining due payment: 10 734 USD
76
1% · 3 578 USD
January 2032
Paid to the date: 98% · 350 638 USD
Remaining due payment: 7 156 USD
77
1% · 3 578 USD
February 2032
Paid to the date: 99% · 354 216 USD
Remaining due payment: 3 578 USD
78
1% · 3 578 USD
March 2032
Paid to the date: 100% · 357 794 USD
Remaining due payment: 0.0000 USD