About
EX-c94d4dabf - Bayz 101 - Danube
Unit type:
Price:1299000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 35 371 USD
At reservation · September 2025
Paid to the date: 10% · 35 371 USD
Remaining due payment: 318 339 USD
2
10% · 35 371 USD
November 2025
Paid to the date: 20% · 70 742 USD
Remaining due payment: 282 968 USD
3
1% · 3 537 USD
January 2026
Paid to the date: 21% · 74 279 USD
Remaining due payment: 279 431 USD
4
1% · 3 537 USD
February 2026
Paid to the date: 22% · 77 816 USD
Remaining due payment: 275 894 USD
5
1% · 3 537 USD
March 2026
Paid to the date: 23% · 81 353 USD
Remaining due payment: 272 356 USD
6
1% · 3 537 USD
April 2026
Paid to the date: 24% · 84 890 USD
Remaining due payment: 268 819 USD
7
1% · 3 537 USD
May 2026
Paid to the date: 25% · 88 427 USD
Remaining due payment: 265 282 USD
8
1% · 3 537 USD
June 2026
Paid to the date: 26% · 91 965 USD
Remaining due payment: 261 745 USD
9
1% · 3 537 USD
July 2026
Paid to the date: 27% · 95 502 USD
Remaining due payment: 258 208 USD
10
1% · 3 537 USD
August 2026
Paid to the date: 28% · 99 039 USD
Remaining due payment: 254 671 USD
11
1% · 3 537 USD
September 2026
Paid to the date: 29% · 102 576 USD
Remaining due payment: 251 134 USD
12
1% · 3 537 USD
October 2026
Paid to the date: 30% · 106 113 USD
Remaining due payment: 247 597 USD
13
1% · 3 537 USD
November 2026
Paid to the date: 31% · 109 650 USD
Remaining due payment: 244 060 USD
14
1% · 3 537 USD
December 2026
Paid to the date: 32% · 113 187 USD
Remaining due payment: 240 523 USD
15
1% · 3 537 USD
January 2027
Paid to the date: 33% · 116 724 USD
Remaining due payment: 236 986 USD
Resale is available
16
1% · 3 537 USD
February 2027
Paid to the date: 34% · 120 261 USD
Remaining due payment: 233 448 USD
17
1% · 3 537 USD
March 2027
Paid to the date: 35% · 123 798 USD
Remaining due payment: 229 911 USD
18
1% · 3 537 USD
April 2027
Paid to the date: 36% · 127 336 USD
Remaining due payment: 226 374 USD
19
1% · 3 537 USD
May 2027
Paid to the date: 37% · 130 873 USD
Remaining due payment: 222 837 USD
20
1% · 3 537 USD
June 2027
Paid to the date: 38% · 134 410 USD
Remaining due payment: 219 300 USD
21
1% · 3 537 USD
July 2027
Paid to the date: 39% · 137 947 USD
Remaining due payment: 215 763 USD
22
1% · 3 537 USD
August 2027
Paid to the date: 40% · 141 484 USD
Remaining due payment: 212 226 USD
23
1% · 3 537 USD
September 2027
Paid to the date: 41% · 145 021 USD
Remaining due payment: 208 689 USD
24
1% · 3 537 USD
October 2027
Paid to the date: 42% · 148 558 USD
Remaining due payment: 205 152 USD
25
1% · 3 537 USD
November 2027
Paid to the date: 43% · 152 095 USD
Remaining due payment: 201 615 USD
26
1% · 3 537 USD
December 2027
Paid to the date: 44% · 155 632 USD
Remaining due payment: 198 077 USD
27
1% · 3 537 USD
January 2028
Paid to the date: 45% · 159 169 USD
Remaining due payment: 194 540 USD
28
1% · 3 537 USD
February 2028
Paid to the date: 46% · 162 706 USD
Remaining due payment: 191 003 USD
29
1% · 3 537 USD
March 2028
Paid to the date: 47% · 166 244 USD
Remaining due payment: 187 466 USD
30
1% · 3 537 USD
April 2028
Paid to the date: 48% · 169 781 USD
Remaining due payment: 183 929 USD
31
1% · 3 537 USD
May 2028
Paid to the date: 49% · 173 318 USD
Remaining due payment: 180 392 USD
32
1% · 3 537 USD
June 2028
Paid to the date: 50% · 176 855 USD
Remaining due payment: 176 855 USD
33
1% · 3 537 USD
July 2028
Paid to the date: 51% · 180 392 USD
Remaining due payment: 173 318 USD
34
1% · 3 537 USD
August 2028
Paid to the date: 52% · 183 929 USD
Remaining due payment: 169 781 USD
35
5% · 17 685 USD
September 2028
Paid to the date: 57% · 201 615 USD
Remaining due payment: 152 095 USD
36
1% · 3 537 USD
October 2028
Paid to the date: 58% · 205 152 USD
Remaining due payment: 148 558 USD
37
1% · 3 537 USD
November 2028
Paid to the date: 59% · 208 689 USD
Remaining due payment: 145 021 USD
38
1% · 3 537 USD
December 2028
Paid to the date: 60% · 212 226 USD
Remaining due payment: 141 484 USD
39
1% · 3 537 USD
January 2029
Paid to the date: 61% · 215 763 USD
Remaining due payment: 137 947 USD
40
1% · 3 537 USD
February 2029
Paid to the date: 62% · 219 300 USD
Remaining due payment: 134 410 USD
41
1% · 3 537 USD
March 2029
Paid to the date: 63% · 222 837 USD
Remaining due payment: 130 873 USD
42
1% · 3 537 USD
April 2029
Paid to the date: 64% · 226 374 USD
Remaining due payment: 127 335 USD
43
1% · 3 537 USD
May 2029
Paid to the date: 65% · 229 911 USD
Remaining due payment: 123 798 USD
44
1% · 3 537 USD
June 2029
Paid to the date: 66% · 233 448 USD
Remaining due payment: 120 261 USD
45
1% · 3 537 USD
July 2029
Paid to the date: 67% · 236 986 USD
Remaining due payment: 116 724 USD
46
1% · 3 537 USD
August 2029
Paid to the date: 68% · 240 523 USD
Remaining due payment: 113 187 USD
47
1% · 3 537 USD
September 2029
Paid to the date: 69% · 244 060 USD
Remaining due payment: 109 650 USD
48
1% · 3 537 USD
October 2029
Paid to the date: 70% · 247 597 USD
Remaining due payment: 106 113 USD
49
1% · 3 537 USD
November 2029
Paid to the date: 71% · 251 134 USD
Remaining due payment: 102 576 USD
50
1% · 3 537 USD
December 2029
Paid to the date: 72% · 254 671 USD
Remaining due payment: 99 039 USD
51
1% · 3 537 USD
January 2030
Paid to the date: 73% · 258 208 USD
Remaining due payment: 95 502 USD
52
1% · 3 537 USD
February 2030
Paid to the date: 74% · 261 745 USD
Remaining due payment: 91 965 USD
53
1% · 3 537 USD
March 2030
Paid to the date: 75% · 265 282 USD
Remaining due payment: 88 427 USD
54
1% · 3 537 USD
April 2030
Paid to the date: 76% · 268 819 USD
Remaining due payment: 84 890 USD
55
1% · 3 537 USD
May 2030
Paid to the date: 77% · 272 356 USD
Remaining due payment: 81 353 USD
56
1% · 3 537 USD
June 2030
Paid to the date: 78% · 275 894 USD
Remaining due payment: 77 816 USD
57
1% · 3 537 USD
July 2030
Paid to the date: 79% · 279 431 USD
Remaining due payment: 74 279 USD
58
1% · 3 537 USD
August 2030
Paid to the date: 80% · 282 968 USD
Remaining due payment: 70 742 USD
59
1% · 3 537 USD
September 2030
Paid to the date: 81% · 286 505 USD
Remaining due payment: 67 205 USD
60
1% · 3 537 USD
October 2030
Paid to the date: 82% · 290 042 USD
Remaining due payment: 63 668 USD
61
1% · 3 537 USD
November 2030
Paid to the date: 83% · 293 579 USD
Remaining due payment: 60 131 USD
62
1% · 3 537 USD
December 2030
Paid to the date: 84% · 297 116 USD
Remaining due payment: 56 594 USD
63
1% · 3 537 USD
January 2031
Paid to the date: 85% · 300 653 USD
Remaining due payment: 53 056 USD
64
1% · 3 537 USD
February 2031
Paid to the date: 86% · 304 190 USD
Remaining due payment: 49 519 USD
65
1% · 3 537 USD
March 2031
Paid to the date: 87% · 307 727 USD
Remaining due payment: 45 982 USD
66
1% · 3 537 USD
April 2031
Paid to the date: 88% · 311 265 USD
Remaining due payment: 42 445 USD
67
1% · 3 537 USD
May 2031
Paid to the date: 89% · 314 802 USD
Remaining due payment: 38 908 USD
68
1% · 3 537 USD
June 2031
Paid to the date: 90% · 318 339 USD
Remaining due payment: 35 371 USD
69
1% · 3 537 USD
July 2031
Paid to the date: 91% · 321 876 USD
Remaining due payment: 31 834 USD
70
1% · 3 537 USD
August 2031
Paid to the date: 92% · 325 413 USD
Remaining due payment: 28 297 USD
71
1% · 3 537 USD
September 2031
Paid to the date: 93% · 328 950 USD
Remaining due payment: 24 760 USD
72
1% · 3 537 USD
October 2031
Paid to the date: 94% · 332 487 USD
Remaining due payment: 21 223 USD
73
1% · 3 537 USD
November 2031
Paid to the date: 95% · 336 024 USD
Remaining due payment: 17 685 USD
74
1% · 3 537 USD
December 2031
Paid to the date: 96% · 339 561 USD
Remaining due payment: 14 148 USD
75
1% · 3 537 USD
January 2032
Paid to the date: 97% · 343 098 USD
Remaining due payment: 10 611 USD
76
1% · 3 537 USD
February 2032
Paid to the date: 98% · 346 636 USD
Remaining due payment: 7 074 USD
77
1% · 3 537 USD
March 2032
Paid to the date: 99% · 350 173 USD
Remaining due payment: 3 537 USD
78
1% · 3 537 USD
April 2032
Paid to the date: 100% · 353 710 USD
Remaining due payment: 0.0000 USD