About
EX-e933d532c - Bayz 101 - Danube
Unit type:
Price:1690000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 46 012 USD
At reservation · August 2025
Paid to the date: 10% · 46 012 USD
Remaining due payment: 414 109 USD
2
10% · 46 012 USD
October 2025
Paid to the date: 20% · 92 024 USD
Remaining due payment: 368 096 USD
3
1% · 4 601 USD
December 2025
Paid to the date: 21% · 96 625 USD
Remaining due payment: 363 495 USD
4
1% · 4 601 USD
January 2026
Paid to the date: 22% · 101 227 USD
Remaining due payment: 358 894 USD
5
1% · 4 601 USD
February 2026
Paid to the date: 23% · 105 828 USD
Remaining due payment: 354 293 USD
6
1% · 4 601 USD
March 2026
Paid to the date: 24% · 110 429 USD
Remaining due payment: 349 692 USD
7
1% · 4 601 USD
April 2026
Paid to the date: 25% · 115 030 USD
Remaining due payment: 345 090 USD
8
1% · 4 601 USD
May 2026
Paid to the date: 26% · 119 631 USD
Remaining due payment: 340 489 USD
9
1% · 4 601 USD
June 2026
Paid to the date: 27% · 124 233 USD
Remaining due payment: 335 888 USD
10
1% · 4 601 USD
July 2026
Paid to the date: 28% · 128 834 USD
Remaining due payment: 331 287 USD
11
1% · 4 601 USD
August 2026
Paid to the date: 29% · 133 435 USD
Remaining due payment: 326 686 USD
12
1% · 4 601 USD
September 2026
Paid to the date: 30% · 138 036 USD
Remaining due payment: 322 084 USD
13
1% · 4 601 USD
October 2026
Paid to the date: 31% · 142 637 USD
Remaining due payment: 317 483 USD
14
1% · 4 601 USD
November 2026
Paid to the date: 32% · 147 239 USD
Remaining due payment: 312 882 USD
15
1% · 4 601 USD
December 2026
Paid to the date: 33% · 151 840 USD
Remaining due payment: 308 281 USD
Resale is available
16
1% · 4 601 USD
January 2027
Paid to the date: 34% · 156 441 USD
Remaining due payment: 303 680 USD
17
1% · 4 601 USD
February 2027
Paid to the date: 35% · 161 042 USD
Remaining due payment: 299 078 USD
18
1% · 4 601 USD
March 2027
Paid to the date: 36% · 165 643 USD
Remaining due payment: 294 477 USD
19
1% · 4 601 USD
April 2027
Paid to the date: 37% · 170 245 USD
Remaining due payment: 289 876 USD
20
1% · 4 601 USD
May 2027
Paid to the date: 38% · 174 846 USD
Remaining due payment: 285 275 USD
21
1% · 4 601 USD
June 2027
Paid to the date: 39% · 179 447 USD
Remaining due payment: 280 674 USD
22
1% · 4 601 USD
July 2027
Paid to the date: 40% · 184 048 USD
Remaining due payment: 276 072 USD
23
1% · 4 601 USD
August 2027
Paid to the date: 41% · 188 649 USD
Remaining due payment: 271 471 USD
24
1% · 4 601 USD
September 2027
Paid to the date: 42% · 193 251 USD
Remaining due payment: 266 870 USD
25
1% · 4 601 USD
October 2027
Paid to the date: 43% · 197 852 USD
Remaining due payment: 262 269 USD
26
1% · 4 601 USD
November 2027
Paid to the date: 44% · 202 453 USD
Remaining due payment: 257 668 USD
27
1% · 4 601 USD
December 2027
Paid to the date: 45% · 207 054 USD
Remaining due payment: 253 066 USD
28
1% · 4 601 USD
January 2028
Paid to the date: 46% · 211 655 USD
Remaining due payment: 248 465 USD
29
1% · 4 601 USD
February 2028
Paid to the date: 47% · 216 257 USD
Remaining due payment: 243 864 USD
30
1% · 4 601 USD
March 2028
Paid to the date: 48% · 220 858 USD
Remaining due payment: 239 263 USD
31
1% · 4 601 USD
April 2028
Paid to the date: 49% · 225 459 USD
Remaining due payment: 234 662 USD
32
1% · 4 601 USD
May 2028
Paid to the date: 50% · 230 060 USD
Remaining due payment: 230 060 USD
33
1% · 4 601 USD
June 2028
Paid to the date: 51% · 234 662 USD
Remaining due payment: 225 459 USD
34
1% · 4 601 USD
July 2028
Paid to the date: 52% · 239 263 USD
Remaining due payment: 220 858 USD
35
5% · 23 006 USD
August 2028
Paid to the date: 57% · 262 269 USD
Remaining due payment: 197 852 USD
36
1% · 4 601 USD
September 2028
Paid to the date: 58% · 266 870 USD
Remaining due payment: 193 251 USD
37
1% · 4 601 USD
October 2028
Paid to the date: 59% · 271 471 USD
Remaining due payment: 188 649 USD
38
1% · 4 601 USD
November 2028
Paid to the date: 60% · 276 072 USD
Remaining due payment: 184 048 USD
39
1% · 4 601 USD
December 2028
Paid to the date: 61% · 280 674 USD
Remaining due payment: 179 447 USD
40
1% · 4 601 USD
January 2029
Paid to the date: 62% · 285 275 USD
Remaining due payment: 174 846 USD
41
1% · 4 601 USD
February 2029
Paid to the date: 63% · 289 876 USD
Remaining due payment: 170 245 USD
42
1% · 4 601 USD
March 2029
Paid to the date: 64% · 294 477 USD
Remaining due payment: 165 643 USD
43
1% · 4 601 USD
April 2029
Paid to the date: 65% · 299 078 USD
Remaining due payment: 161 042 USD
44
1% · 4 601 USD
May 2029
Paid to the date: 66% · 303 680 USD
Remaining due payment: 156 441 USD
45
1% · 4 601 USD
June 2029
Paid to the date: 67% · 308 281 USD
Remaining due payment: 151 840 USD
46
1% · 4 601 USD
July 2029
Paid to the date: 68% · 312 882 USD
Remaining due payment: 147 239 USD
47
1% · 4 601 USD
August 2029
Paid to the date: 69% · 317 483 USD
Remaining due payment: 142 637 USD
48
1% · 4 601 USD
September 2029
Paid to the date: 70% · 322 084 USD
Remaining due payment: 138 036 USD
49
1% · 4 601 USD
October 2029
Paid to the date: 71% · 326 686 USD
Remaining due payment: 133 435 USD
50
1% · 4 601 USD
November 2029
Paid to the date: 72% · 331 287 USD
Remaining due payment: 128 834 USD
51
1% · 4 601 USD
December 2029
Paid to the date: 73% · 335 888 USD
Remaining due payment: 124 233 USD
52
1% · 4 601 USD
January 2030
Paid to the date: 74% · 340 489 USD
Remaining due payment: 119 631 USD
53
1% · 4 601 USD
February 2030
Paid to the date: 75% · 345 090 USD
Remaining due payment: 115 030 USD
54
1% · 4 601 USD
March 2030
Paid to the date: 76% · 349 692 USD
Remaining due payment: 110 429 USD
55
1% · 4 601 USD
April 2030
Paid to the date: 77% · 354 293 USD
Remaining due payment: 105 828 USD
56
1% · 4 601 USD
May 2030
Paid to the date: 78% · 358 894 USD
Remaining due payment: 101 227 USD
57
1% · 4 601 USD
June 2030
Paid to the date: 79% · 363 495 USD
Remaining due payment: 96 625 USD
58
1% · 4 601 USD
July 2030
Paid to the date: 80% · 368 096 USD
Remaining due payment: 92 024 USD
59
1% · 4 601 USD
August 2030
Paid to the date: 81% · 372 698 USD
Remaining due payment: 87 423 USD
60
1% · 4 601 USD
September 2030
Paid to the date: 82% · 377 299 USD
Remaining due payment: 82 822 USD
61
1% · 4 601 USD
October 2030
Paid to the date: 83% · 381 900 USD
Remaining due payment: 78 221 USD
62
1% · 4 601 USD
November 2030
Paid to the date: 84% · 386 501 USD
Remaining due payment: 73 619 USD
63
1% · 4 601 USD
December 2030
Paid to the date: 85% · 391 103 USD
Remaining due payment: 69 018 USD
64
1% · 4 601 USD
January 2031
Paid to the date: 86% · 395 704 USD
Remaining due payment: 64 417 USD
65
1% · 4 601 USD
February 2031
Paid to the date: 87% · 400 305 USD
Remaining due payment: 59 816 USD
66
1% · 4 601 USD
March 2031
Paid to the date: 88% · 404 906 USD
Remaining due payment: 55 214 USD
67
1% · 4 601 USD
April 2031
Paid to the date: 89% · 409 507 USD
Remaining due payment: 50 613 USD
68
1% · 4 601 USD
May 2031
Paid to the date: 90% · 414 109 USD
Remaining due payment: 46 012 USD
69
1% · 4 601 USD
June 2031
Paid to the date: 91% · 418 710 USD
Remaining due payment: 41 411 USD
70
1% · 4 601 USD
July 2031
Paid to the date: 92% · 423 311 USD
Remaining due payment: 36 810 USD
71
1% · 4 601 USD
August 2031
Paid to the date: 93% · 427 912 USD
Remaining due payment: 32 208 USD
72
1% · 4 601 USD
September 2031
Paid to the date: 94% · 432 513 USD
Remaining due payment: 27 607 USD
73
1% · 4 601 USD
October 2031
Paid to the date: 95% · 437 115 USD
Remaining due payment: 23 006 USD
74
1% · 4 601 USD
November 2031
Paid to the date: 96% · 441 716 USD
Remaining due payment: 18 405 USD
75
1% · 4 601 USD
December 2031
Paid to the date: 97% · 446 317 USD
Remaining due payment: 13 804 USD
76
1% · 4 601 USD
January 2032
Paid to the date: 98% · 450 918 USD
Remaining due payment: 9 202 USD
77
1% · 4 601 USD
February 2032
Paid to the date: 99% · 455 519 USD
Remaining due payment: 4 601 USD
78
1% · 4 601 USD
March 2032
Paid to the date: 100% · 460 121 USD
Remaining due payment: 0.0000 USD