About
EX-ff1766b2d - Bayz 101 - Danube
Unit type:
Price:1500000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 40 839 USD
At reservation · August 2025
Paid to the date: 10% · 40 839 USD
Remaining due payment: 367 548 USD
2
10% · 40 839 USD
October 2025
Paid to the date: 20% · 81 677 USD
Remaining due payment: 326 709 USD
3
1% · 4 084 USD
December 2025
Paid to the date: 21% · 85 761 USD
Remaining due payment: 322 625 USD
4
1% · 4 084 USD
January 2026
Paid to the date: 22% · 89 845 USD
Remaining due payment: 318 542 USD
5
1% · 4 084 USD
February 2026
Paid to the date: 23% · 93 929 USD
Remaining due payment: 314 458 USD
6
1% · 4 084 USD
March 2026
Paid to the date: 24% · 98 013 USD
Remaining due payment: 310 374 USD
7
1% · 4 084 USD
April 2026
Paid to the date: 25% · 102 097 USD
Remaining due payment: 306 290 USD
8
1% · 4 084 USD
May 2026
Paid to the date: 26% · 106 181 USD
Remaining due payment: 302 206 USD
9
1% · 4 084 USD
June 2026
Paid to the date: 27% · 110 264 USD
Remaining due payment: 298 122 USD
10
1% · 4 084 USD
July 2026
Paid to the date: 28% · 114 348 USD
Remaining due payment: 294 038 USD
11
1% · 4 084 USD
August 2026
Paid to the date: 29% · 118 432 USD
Remaining due payment: 289 955 USD
12
1% · 4 084 USD
September 2026
Paid to the date: 30% · 122 516 USD
Remaining due payment: 285 871 USD
13
1% · 4 084 USD
October 2026
Paid to the date: 31% · 126 600 USD
Remaining due payment: 281 787 USD
14
1% · 4 084 USD
November 2026
Paid to the date: 32% · 130 684 USD
Remaining due payment: 277 703 USD
15
1% · 4 084 USD
December 2026
Paid to the date: 33% · 134 768 USD
Remaining due payment: 273 619 USD
Resale is available
16
1% · 4 084 USD
January 2027
Paid to the date: 34% · 138 851 USD
Remaining due payment: 269 535 USD
17
1% · 4 084 USD
February 2027
Paid to the date: 35% · 142 935 USD
Remaining due payment: 265 451 USD
18
1% · 4 084 USD
March 2027
Paid to the date: 36% · 147 019 USD
Remaining due payment: 261 367 USD
19
1% · 4 084 USD
April 2027
Paid to the date: 37% · 151 103 USD
Remaining due payment: 257 284 USD
20
1% · 4 084 USD
May 2027
Paid to the date: 38% · 155 187 USD
Remaining due payment: 253 200 USD
21
1% · 4 084 USD
June 2027
Paid to the date: 39% · 159 271 USD
Remaining due payment: 249 116 USD
22
1% · 4 084 USD
July 2027
Paid to the date: 40% · 163 355 USD
Remaining due payment: 245 032 USD
23
1% · 4 084 USD
August 2027
Paid to the date: 41% · 167 439 USD
Remaining due payment: 240 948 USD
24
1% · 4 084 USD
September 2027
Paid to the date: 42% · 171 522 USD
Remaining due payment: 236 864 USD
25
1% · 4 084 USD
October 2027
Paid to the date: 43% · 175 606 USD
Remaining due payment: 232 780 USD
26
1% · 4 084 USD
November 2027
Paid to the date: 44% · 179 690 USD
Remaining due payment: 228 697 USD
27
1% · 4 084 USD
December 2027
Paid to the date: 45% · 183 774 USD
Remaining due payment: 224 613 USD
28
1% · 4 084 USD
January 2028
Paid to the date: 46% · 187 858 USD
Remaining due payment: 220 529 USD
29
1% · 4 084 USD
February 2028
Paid to the date: 47% · 191 942 USD
Remaining due payment: 216 445 USD
30
1% · 4 084 USD
March 2028
Paid to the date: 48% · 196 026 USD
Remaining due payment: 212 361 USD
31
1% · 4 084 USD
April 2028
Paid to the date: 49% · 200 109 USD
Remaining due payment: 208 277 USD
32
1% · 4 084 USD
May 2028
Paid to the date: 50% · 204 193 USD
Remaining due payment: 204 193 USD
33
1% · 4 084 USD
June 2028
Paid to the date: 51% · 208 277 USD
Remaining due payment: 200 109 USD
34
1% · 4 084 USD
July 2028
Paid to the date: 52% · 212 361 USD
Remaining due payment: 196 026 USD
35
5% · 20 419 USD
August 2028
Paid to the date: 57% · 232 780 USD
Remaining due payment: 175 606 USD
36
1% · 4 084 USD
September 2028
Paid to the date: 58% · 236 864 USD
Remaining due payment: 171 522 USD
37
1% · 4 084 USD
October 2028
Paid to the date: 59% · 240 948 USD
Remaining due payment: 167 439 USD
38
1% · 4 084 USD
November 2028
Paid to the date: 60% · 245 032 USD
Remaining due payment: 163 355 USD
39
1% · 4 084 USD
December 2028
Paid to the date: 61% · 249 116 USD
Remaining due payment: 159 271 USD
40
1% · 4 084 USD
January 2029
Paid to the date: 62% · 253 200 USD
Remaining due payment: 155 187 USD
41
1% · 4 084 USD
February 2029
Paid to the date: 63% · 257 284 USD
Remaining due payment: 151 103 USD
42
1% · 4 084 USD
March 2029
Paid to the date: 64% · 261 367 USD
Remaining due payment: 147 019 USD
43
1% · 4 084 USD
April 2029
Paid to the date: 65% · 265 451 USD
Remaining due payment: 142 935 USD
44
1% · 4 084 USD
May 2029
Paid to the date: 66% · 269 535 USD
Remaining due payment: 138 851 USD
45
1% · 4 084 USD
June 2029
Paid to the date: 67% · 273 619 USD
Remaining due payment: 134 768 USD
46
1% · 4 084 USD
July 2029
Paid to the date: 68% · 277 703 USD
Remaining due payment: 130 684 USD
47
1% · 4 084 USD
August 2029
Paid to the date: 69% · 281 787 USD
Remaining due payment: 126 600 USD
48
1% · 4 084 USD
September 2029
Paid to the date: 70% · 285 871 USD
Remaining due payment: 122 516 USD
49
1% · 4 084 USD
October 2029
Paid to the date: 71% · 289 955 USD
Remaining due payment: 118 432 USD
50
1% · 4 084 USD
November 2029
Paid to the date: 72% · 294 038 USD
Remaining due payment: 114 348 USD
51
1% · 4 084 USD
December 2029
Paid to the date: 73% · 298 122 USD
Remaining due payment: 110 264 USD
52
1% · 4 084 USD
January 2030
Paid to the date: 74% · 302 206 USD
Remaining due payment: 106 181 USD
53
1% · 4 084 USD
February 2030
Paid to the date: 75% · 306 290 USD
Remaining due payment: 102 097 USD
54
1% · 4 084 USD
March 2030
Paid to the date: 76% · 310 374 USD
Remaining due payment: 98 013 USD
55
1% · 4 084 USD
April 2030
Paid to the date: 77% · 314 458 USD
Remaining due payment: 93 929 USD
56
1% · 4 084 USD
May 2030
Paid to the date: 78% · 318 542 USD
Remaining due payment: 89 845 USD
57
1% · 4 084 USD
June 2030
Paid to the date: 79% · 322 625 USD
Remaining due payment: 85 761 USD
58
1% · 4 084 USD
July 2030
Paid to the date: 80% · 326 709 USD
Remaining due payment: 81 677 USD
59
1% · 4 084 USD
August 2030
Paid to the date: 81% · 330 793 USD
Remaining due payment: 77 593 USD
60
1% · 4 084 USD
September 2030
Paid to the date: 82% · 334 877 USD
Remaining due payment: 73 510 USD
61
1% · 4 084 USD
October 2030
Paid to the date: 83% · 338 961 USD
Remaining due payment: 69 426 USD
62
1% · 4 084 USD
November 2030
Paid to the date: 84% · 343 045 USD
Remaining due payment: 65 342 USD
63
1% · 4 084 USD
December 2030
Paid to the date: 85% · 347 129 USD
Remaining due payment: 61 258 USD
64
1% · 4 084 USD
January 2031
Paid to the date: 86% · 351 213 USD
Remaining due payment: 57 174 USD
65
1% · 4 084 USD
February 2031
Paid to the date: 87% · 355 296 USD
Remaining due payment: 53 090 USD
66
1% · 4 084 USD
March 2031
Paid to the date: 88% · 359 380 USD
Remaining due payment: 49 006 USD
67
1% · 4 084 USD
April 2031
Paid to the date: 89% · 363 464 USD
Remaining due payment: 44 923 USD
68
1% · 4 084 USD
May 2031
Paid to the date: 90% · 367 548 USD
Remaining due payment: 40 839 USD
69
1% · 4 084 USD
June 2031
Paid to the date: 91% · 371 632 USD
Remaining due payment: 36 755 USD
70
1% · 4 084 USD
July 2031
Paid to the date: 92% · 375 716 USD
Remaining due payment: 32 671 USD
71
1% · 4 084 USD
August 2031
Paid to the date: 93% · 379 800 USD
Remaining due payment: 28 587 USD
72
1% · 4 084 USD
September 2031
Paid to the date: 94% · 383 883 USD
Remaining due payment: 24 503 USD
73
1% · 4 084 USD
October 2031
Paid to the date: 95% · 387 967 USD
Remaining due payment: 20 419 USD
74
1% · 4 084 USD
November 2031
Paid to the date: 96% · 392 051 USD
Remaining due payment: 16 335 USD
75
1% · 4 084 USD
December 2031
Paid to the date: 97% · 396 135 USD
Remaining due payment: 12 252 USD
76
1% · 4 084 USD
January 2032
Paid to the date: 98% · 400 219 USD
Remaining due payment: 8 168 USD
77
1% · 4 084 USD
February 2032
Paid to the date: 99% · 404 303 USD
Remaining due payment: 4 084 USD
78
1% · 4 084 USD
March 2032
Paid to the date: 100% · 408 387 USD
Remaining due payment: 0.0000 USD