About
EX-ffe687407 - Bayz 101 - Danube
Unit type:
Price:1548000.0 AED
Area: 374.0 sqft (34.75 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 374.0 sqft (34.75 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 42 151 USD
At reservation · August 2025
Paid to the date: 10% · 42 151 USD
Remaining due payment: 379 360 USD
2
10% · 42 151 USD
October 2025
Paid to the date: 20% · 84 302 USD
Remaining due payment: 337 209 USD
3
1% · 4 215 USD
December 2025
Paid to the date: 21% · 88 517 USD
Remaining due payment: 332 994 USD
4
1% · 4 215 USD
January 2026
Paid to the date: 22% · 92 732 USD
Remaining due payment: 328 778 USD
5
1% · 4 215 USD
February 2026
Paid to the date: 23% · 96 947 USD
Remaining due payment: 324 563 USD
6
1% · 4 215 USD
March 2026
Paid to the date: 24% · 101 163 USD
Remaining due payment: 320 348 USD
7
1% · 4 215 USD
April 2026
Paid to the date: 25% · 105 378 USD
Remaining due payment: 316 133 USD
8
1% · 4 215 USD
May 2026
Paid to the date: 26% · 109 593 USD
Remaining due payment: 311 918 USD
9
1% · 4 215 USD
June 2026
Paid to the date: 27% · 113 808 USD
Remaining due payment: 307 703 USD
10
1% · 4 215 USD
July 2026
Paid to the date: 28% · 118 023 USD
Remaining due payment: 303 488 USD
11
1% · 4 215 USD
August 2026
Paid to the date: 29% · 122 238 USD
Remaining due payment: 299 273 USD
12
1% · 4 215 USD
September 2026
Paid to the date: 30% · 126 453 USD
Remaining due payment: 295 058 USD
13
1% · 4 215 USD
October 2026
Paid to the date: 31% · 130 668 USD
Remaining due payment: 290 842 USD
14
1% · 4 215 USD
November 2026
Paid to the date: 32% · 134 883 USD
Remaining due payment: 286 627 USD
15
1% · 4 215 USD
December 2026
Paid to the date: 33% · 139 099 USD
Remaining due payment: 282 412 USD
Resale is available
16
1% · 4 215 USD
January 2027
Paid to the date: 34% · 143 314 USD
Remaining due payment: 278 197 USD
17
1% · 4 215 USD
February 2027
Paid to the date: 35% · 147 529 USD
Remaining due payment: 273 982 USD
18
1% · 4 215 USD
March 2027
Paid to the date: 36% · 151 744 USD
Remaining due payment: 269 767 USD
19
1% · 4 215 USD
April 2027
Paid to the date: 37% · 155 959 USD
Remaining due payment: 265 552 USD
20
1% · 4 215 USD
May 2027
Paid to the date: 38% · 160 174 USD
Remaining due payment: 261 337 USD
21
1% · 4 215 USD
June 2027
Paid to the date: 39% · 164 389 USD
Remaining due payment: 257 122 USD
22
1% · 4 215 USD
July 2027
Paid to the date: 40% · 168 604 USD
Remaining due payment: 252 906 USD
23
1% · 4 215 USD
August 2027
Paid to the date: 41% · 172 819 USD
Remaining due payment: 248 691 USD
24
1% · 4 215 USD
September 2027
Paid to the date: 42% · 177 035 USD
Remaining due payment: 244 476 USD
25
1% · 4 215 USD
October 2027
Paid to the date: 43% · 181 250 USD
Remaining due payment: 240 261 USD
26
1% · 4 215 USD
November 2027
Paid to the date: 44% · 185 465 USD
Remaining due payment: 236 046 USD
27
1% · 4 215 USD
December 2027
Paid to the date: 45% · 189 680 USD
Remaining due payment: 231 831 USD
28
1% · 4 215 USD
January 2028
Paid to the date: 46% · 193 895 USD
Remaining due payment: 227 616 USD
29
1% · 4 215 USD
February 2028
Paid to the date: 47% · 198 110 USD
Remaining due payment: 223 401 USD
30
1% · 4 215 USD
March 2028
Paid to the date: 48% · 202 325 USD
Remaining due payment: 219 186 USD
31
1% · 4 215 USD
April 2028
Paid to the date: 49% · 206 540 USD
Remaining due payment: 214 970 USD
32
1% · 4 215 USD
May 2028
Paid to the date: 50% · 210 755 USD
Remaining due payment: 210 755 USD
33
1% · 4 215 USD
June 2028
Paid to the date: 51% · 214 970 USD
Remaining due payment: 206 540 USD
34
1% · 4 215 USD
July 2028
Paid to the date: 52% · 219 186 USD
Remaining due payment: 202 325 USD
35
5% · 21 076 USD
August 2028
Paid to the date: 57% · 240 261 USD
Remaining due payment: 181 250 USD
36
1% · 4 215 USD
September 2028
Paid to the date: 58% · 244 476 USD
Remaining due payment: 177 035 USD
37
1% · 4 215 USD
October 2028
Paid to the date: 59% · 248 691 USD
Remaining due payment: 172 819 USD
38
1% · 4 215 USD
November 2028
Paid to the date: 60% · 252 906 USD
Remaining due payment: 168 604 USD
39
1% · 4 215 USD
December 2028
Paid to the date: 61% · 257 122 USD
Remaining due payment: 164 389 USD
40
1% · 4 215 USD
January 2029
Paid to the date: 62% · 261 337 USD
Remaining due payment: 160 174 USD
41
1% · 4 215 USD
February 2029
Paid to the date: 63% · 265 552 USD
Remaining due payment: 155 959 USD
42
1% · 4 215 USD
March 2029
Paid to the date: 64% · 269 767 USD
Remaining due payment: 151 744 USD
43
1% · 4 215 USD
April 2029
Paid to the date: 65% · 273 982 USD
Remaining due payment: 147 529 USD
44
1% · 4 215 USD
May 2029
Paid to the date: 66% · 278 197 USD
Remaining due payment: 143 314 USD
45
1% · 4 215 USD
June 2029
Paid to the date: 67% · 282 412 USD
Remaining due payment: 139 099 USD
46
1% · 4 215 USD
July 2029
Paid to the date: 68% · 286 627 USD
Remaining due payment: 134 883 USD
47
1% · 4 215 USD
August 2029
Paid to the date: 69% · 290 842 USD
Remaining due payment: 130 668 USD
48
1% · 4 215 USD
September 2029
Paid to the date: 70% · 295 058 USD
Remaining due payment: 126 453 USD
49
1% · 4 215 USD
October 2029
Paid to the date: 71% · 299 273 USD
Remaining due payment: 122 238 USD
50
1% · 4 215 USD
November 2029
Paid to the date: 72% · 303 488 USD
Remaining due payment: 118 023 USD
51
1% · 4 215 USD
December 2029
Paid to the date: 73% · 307 703 USD
Remaining due payment: 113 808 USD
52
1% · 4 215 USD
January 2030
Paid to the date: 74% · 311 918 USD
Remaining due payment: 109 593 USD
53
1% · 4 215 USD
February 2030
Paid to the date: 75% · 316 133 USD
Remaining due payment: 105 378 USD
54
1% · 4 215 USD
March 2030
Paid to the date: 76% · 320 348 USD
Remaining due payment: 101 163 USD
55
1% · 4 215 USD
April 2030
Paid to the date: 77% · 324 563 USD
Remaining due payment: 96 947 USD
56
1% · 4 215 USD
May 2030
Paid to the date: 78% · 328 778 USD
Remaining due payment: 92 732 USD
57
1% · 4 215 USD
June 2030
Paid to the date: 79% · 332 994 USD
Remaining due payment: 88 517 USD
58
1% · 4 215 USD
July 2030
Paid to the date: 80% · 337 209 USD
Remaining due payment: 84 302 USD
59
1% · 4 215 USD
August 2030
Paid to the date: 81% · 341 424 USD
Remaining due payment: 80 087 USD
60
1% · 4 215 USD
September 2030
Paid to the date: 82% · 345 639 USD
Remaining due payment: 75 872 USD
61
1% · 4 215 USD
October 2030
Paid to the date: 83% · 349 854 USD
Remaining due payment: 71 657 USD
62
1% · 4 215 USD
November 2030
Paid to the date: 84% · 354 069 USD
Remaining due payment: 67 442 USD
63
1% · 4 215 USD
December 2030
Paid to the date: 85% · 358 284 USD
Remaining due payment: 63 227 USD
64
1% · 4 215 USD
January 2031
Paid to the date: 86% · 362 499 USD
Remaining due payment: 59 012 USD
65
1% · 4 215 USD
February 2031
Paid to the date: 87% · 366 714 USD
Remaining due payment: 54 796 USD
66
1% · 4 215 USD
March 2031
Paid to the date: 88% · 370 929 USD
Remaining due payment: 50 581 USD
67
1% · 4 215 USD
April 2031
Paid to the date: 89% · 375 145 USD
Remaining due payment: 46 366 USD
68
1% · 4 215 USD
May 2031
Paid to the date: 90% · 379 360 USD
Remaining due payment: 42 151 USD
69
1% · 4 215 USD
June 2031
Paid to the date: 91% · 383 575 USD
Remaining due payment: 37 936 USD
70
1% · 4 215 USD
July 2031
Paid to the date: 92% · 387 790 USD
Remaining due payment: 33 721 USD
71
1% · 4 215 USD
August 2031
Paid to the date: 93% · 392 005 USD
Remaining due payment: 29 506 USD
72
1% · 4 215 USD
September 2031
Paid to the date: 94% · 396 220 USD
Remaining due payment: 25 291 USD
73
1% · 4 215 USD
October 2031
Paid to the date: 95% · 400 435 USD
Remaining due payment: 21 076 USD
74
1% · 4 215 USD
November 2031
Paid to the date: 96% · 404 650 USD
Remaining due payment: 16 860 USD
75
1% · 4 215 USD
December 2031
Paid to the date: 97% · 408 865 USD
Remaining due payment: 12 645 USD
76
1% · 4 215 USD
January 2032
Paid to the date: 98% · 413 081 USD
Remaining due payment: 8 430 USD
77
1% · 4 215 USD
February 2032
Paid to the date: 99% · 417 296 USD
Remaining due payment: 4 215 USD
78
1% · 4 215 USD
March 2032
Paid to the date: 100% · 421 511 USD
Remaining due payment: 0.0000 USD