Payment plan
Realiste’s Preliminary estimate based on date of handover
1
20% · 130 102 USD
At reservation · December 2025
Paid to the date: 20% · 130 102 USD
Remaining due payment: 520 408 USD
2
1% · 6 505 USD
February 2026
Paid to the date: 21% · 136 607 USD
Remaining due payment: 513 903 USD
3
1% · 6 505 USD
March 2026
Paid to the date: 22% · 143 112 USD
Remaining due payment: 507 398 USD
4
1% · 6 505 USD
April 2026
Paid to the date: 23% · 149 617 USD
Remaining due payment: 500 893 USD
5
1% · 6 505 USD
May 2026
Paid to the date: 24% · 156 122 USD
Remaining due payment: 494 387 USD
6
1% · 6 505 USD
June 2026
Paid to the date: 25% · 162 627 USD
Remaining due payment: 487 882 USD
7
1% · 6 505 USD
July 2026
Paid to the date: 26% · 169 133 USD
Remaining due payment: 481 377 USD
8
1% · 6 505 USD
August 2026
Paid to the date: 27% · 175 638 USD
Remaining due payment: 474 872 USD
9
1% · 6 505 USD
September 2026
Paid to the date: 28% · 182 143 USD
Remaining due payment: 468 367 USD
10
1% · 6 505 USD
October 2026
Paid to the date: 29% · 188 648 USD
Remaining due payment: 461 862 USD
Resale is available
11
1% · 6 505 USD
November 2026
Paid to the date: 30% · 195 153 USD
Remaining due payment: 455 357 USD
12
1% · 6 505 USD
December 2026
Paid to the date: 31% · 201 658 USD
Remaining due payment: 448 852 USD
13
1% · 6 505 USD
January 2027
Paid to the date: 32% · 208 163 USD
Remaining due payment: 442 347 USD
14
1% · 6 505 USD
February 2027
Paid to the date: 33% · 214 668 USD
Remaining due payment: 435 842 USD
15
1% · 6 505 USD
March 2027
Paid to the date: 34% · 221 173 USD
Remaining due payment: 429 336 USD
16
1% · 6 505 USD
April 2027
Paid to the date: 35% · 227 678 USD
Remaining due payment: 422 831 USD
17
1% · 6 505 USD
May 2027
Paid to the date: 36% · 234 184 USD
Remaining due payment: 416 326 USD
18
1% · 6 505 USD
June 2027
Paid to the date: 37% · 240 689 USD
Remaining due payment: 409 821 USD
19
1% · 6 505 USD
July 2027
Paid to the date: 38% · 247 194 USD
Remaining due payment: 403 316 USD
20
1% · 6 505 USD
August 2027
Paid to the date: 39% · 253 699 USD
Remaining due payment: 396 811 USD
21
1% · 6 505 USD
September 2027
Paid to the date: 40% · 260 204 USD
Remaining due payment: 390 306 USD
22
1% · 6 505 USD
October 2027
Paid to the date: 41% · 266 709 USD
Remaining due payment: 383 801 USD
23
1% · 6 505 USD
November 2027
Paid to the date: 42% · 273 214 USD
Remaining due payment: 377 296 USD
24
1% · 6 505 USD
December 2027
Paid to the date: 43% · 279 719 USD
Remaining due payment: 370 791 USD
25
1% · 6 505 USD
January 2028
Paid to the date: 44% · 286 224 USD
Remaining due payment: 364 286 USD
26
1% · 6 505 USD
February 2028
Paid to the date: 45% · 292 729 USD
Remaining due payment: 357 780 USD
27
1% · 6 505 USD
March 2028
Paid to the date: 46% · 299 235 USD
Remaining due payment: 351 275 USD
28
1% · 6 505 USD
April 2028
Paid to the date: 47% · 305 740 USD
Remaining due payment: 344 770 USD
29
1% · 6 505 USD
May 2028
Paid to the date: 48% · 312 245 USD
Remaining due payment: 338 265 USD
30
1% · 6 505 USD
June 2028
Paid to the date: 49% · 318 750 USD
Remaining due payment: 331 760 USD
31
1% · 6 505 USD
July 2028
Paid to the date: 50% · 325 255 USD
Remaining due payment: 325 255 USD
32
1% · 6 505 USD
August 2028
Paid to the date: 51% · 331 760 USD
Remaining due payment: 318 750 USD
33
1% · 6 505 USD
September 2028
Paid to the date: 52% · 338 265 USD
Remaining due payment: 312 245 USD
34
1% · 6 505 USD
October 2028
Paid to the date: 53% · 344 770 USD
Remaining due payment: 305 740 USD
35
1% · 6 505 USD
November 2028
Paid to the date: 54% · 351 275 USD
Remaining due payment: 299 235 USD
36
1% · 6 505 USD
December 2028
Paid to the date: 55% · 357 780 USD
Remaining due payment: 292 729 USD
37
1% · 6 505 USD
January 2029
Paid to the date: 56% · 364 286 USD
Remaining due payment: 286 224 USD
38
1% · 6 505 USD
February 2029
Paid to the date: 57% · 370 791 USD
Remaining due payment: 279 719 USD
39
1% · 6 505 USD
March 2029
Paid to the date: 58% · 377 296 USD
Remaining due payment: 273 214 USD
40
1% · 6 505 USD
April 2029
Paid to the date: 59% · 383 801 USD
Remaining due payment: 266 709 USD
41
1% · 6 505 USD
May 2029
Paid to the date: 60% · 390 306 USD
Remaining due payment: 260 204 USD
42
1% · 6 505 USD
June 2029
Paid to the date: 61% · 396 811 USD
Remaining due payment: 253 699 USD
43
1% · 6 505 USD
July 2029
Paid to the date: 62% · 403 316 USD
Remaining due payment: 247 194 USD
44
1% · 6 505 USD
August 2029
Paid to the date: 63% · 409 821 USD
Remaining due payment: 240 689 USD
45
1% · 6 505 USD
September 2029
Paid to the date: 64% · 416 326 USD
Remaining due payment: 234 184 USD
46
1% · 6 505 USD
October 2029
Paid to the date: 65% · 422 831 USD
Remaining due payment: 227 678 USD
47
1% · 6 505 USD
November 2029
Paid to the date: 66% · 429 337 USD
Remaining due payment: 221 173 USD
48
1% · 6 505 USD
December 2029
Paid to the date: 67% · 435 842 USD
Remaining due payment: 214 668 USD
49
1% · 6 505 USD
January 2030
Paid to the date: 68% · 442 347 USD
Remaining due payment: 208 163 USD
50
1% · 6 505 USD
February 2030
Paid to the date: 69% · 448 852 USD
Remaining due payment: 201 658 USD
51
1% · 6 505 USD
March 2030
Paid to the date: 70% · 455 357 USD
Remaining due payment: 195 153 USD
52
30% · 195 153 USD
December 2030
Paid to the date: 100% · 650 510 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
