About
EX-1ed51765f - Maimoon Gardens - Fakhruddin Properties 
Unit type:
Price:1035000.0 AED 
Area: 583.0 sqft (54.16 sqm)
Views:
Unit type:
Price:
Area: 583.0 sqft (54.16 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 28 178 USD
At reservation · November 2025
Paid to the date: 10% · 28 178 USD
Remaining due payment: 253 605 USD
2
1% · 2 818 USD
December 2025
Paid to the date: 11% · 30 996 USD
Remaining due payment: 250 787 USD
3
1% · 2 818 USD
January 2026
Paid to the date: 12% · 33 814 USD
Remaining due payment: 247 969 USD
4
1% · 2 818 USD
February 2026
Paid to the date: 13% · 36 632 USD
Remaining due payment: 245 151 USD
5
1% · 2 818 USD
March 2026
Paid to the date: 14% · 39 450 USD
Remaining due payment: 242 333 USD
6
1% · 2 818 USD
April 2026
Paid to the date: 15% · 42 267 USD
Remaining due payment: 239 515 USD
7
1% · 2 818 USD
May 2026
Paid to the date: 16% · 45 085 USD
Remaining due payment: 236 698 USD
8
1% · 2 818 USD
June 2026
Paid to the date: 17% · 47 903 USD
Remaining due payment: 233 880 USD
9
1% · 2 818 USD
July 2026
Paid to the date: 18% · 50 721 USD
Remaining due payment: 231 062 USD
10
1% · 2 818 USD
August 2026
Paid to the date: 19% · 53 539 USD
Remaining due payment: 228 244 USD
11
1% · 2 818 USD
September 2026
Paid to the date: 20% · 56 357 USD
Remaining due payment: 225 426 USD
12
1% · 2 818 USD
October 2026
Paid to the date: 21% · 59 174 USD
Remaining due payment: 222 608 USD
13
1% · 2 818 USD
November 2026
Paid to the date: 22% · 61 992 USD
Remaining due payment: 219 791 USD
14
1% · 2 818 USD
December 2026
Paid to the date: 23% · 64 810 USD
Remaining due payment: 216 973 USD
15
1% · 2 818 USD
January 2027
Paid to the date: 24% · 67 628 USD
Remaining due payment: 214 155 USD
16
1% · 2 818 USD
February 2027
Paid to the date: 25% · 70 446 USD
Remaining due payment: 211 337 USD
17
1% · 2 818 USD
March 2027
Paid to the date: 26% · 73 264 USD
Remaining due payment: 208 519 USD
18
1% · 2 818 USD
April 2027
Paid to the date: 27% · 76 081 USD
Remaining due payment: 205 701 USD
19
1% · 2 818 USD
May 2027
Paid to the date: 28% · 78 899 USD
Remaining due payment: 202 884 USD
20
1% · 2 818 USD
June 2027
Paid to the date: 29% · 81 717 USD
Remaining due payment: 200 066 USD
Resale is available
21
1% · 2 818 USD
July 2027
Paid to the date: 30% · 84 535 USD
Remaining due payment: 197 248 USD
22
1% · 2 818 USD
August 2027
Paid to the date: 31% · 87 353 USD
Remaining due payment: 194 430 USD
23
1% · 2 818 USD
September 2027
Paid to the date: 32% · 90 170 USD
Remaining due payment: 191 612 USD
24
1% · 2 818 USD
October 2027
Paid to the date: 33% · 92 988 USD
Remaining due payment: 188 794 USD
25
1% · 2 818 USD
November 2027
Paid to the date: 34% · 95 806 USD
Remaining due payment: 185 977 USD
26
1% · 2 818 USD
December 2027
Paid to the date: 35% · 98 624 USD
Remaining due payment: 183 159 USD
27
1% · 2 818 USD
January 2028
Paid to the date: 36% · 101 442 USD
Remaining due payment: 180 341 USD
28
1% · 2 818 USD
February 2028
Paid to the date: 37% · 104 260 USD
Remaining due payment: 177 523 USD
29
1% · 2 818 USD
March 2028
Paid to the date: 38% · 107 077 USD
Remaining due payment: 174 705 USD
30
1% · 2 818 USD
April 2028
Paid to the date: 39% · 109 895 USD
Remaining due payment: 171 887 USD
31
1% · 2 818 USD
May 2028
Paid to the date: 40% · 112 713 USD
Remaining due payment: 169 070 USD
32
1% · 2 818 USD
June 2028
Paid to the date: 41% · 115 531 USD
Remaining due payment: 166 252 USD
33
1% · 2 818 USD
July 2028
Paid to the date: 42% · 118 349 USD
Remaining due payment: 163 434 USD
34
1% · 2 818 USD
August 2028
Paid to the date: 43% · 121 167 USD
Remaining due payment: 160 616 USD
35
1% · 2 818 USD
September 2028
Paid to the date: 44% · 123 984 USD
Remaining due payment: 157 798 USD
36
1% · 2 818 USD
October 2028
Paid to the date: 45% · 126 802 USD
Remaining due payment: 154 981 USD
37
1% · 2 818 USD
November 2028
Paid to the date: 46% · 129 620 USD
Remaining due payment: 152 163 USD
38
1% · 2 818 USD
December 2028
Paid to the date: 47% · 132 438 USD
Remaining due payment: 149 345 USD
39
1% · 2 818 USD
January 2029
Paid to the date: 48% · 135 256 USD
Remaining due payment: 146 527 USD
40
1% · 2 818 USD
February 2029
Paid to the date: 49% · 138 074 USD
Remaining due payment: 143 709 USD
41
1% · 2 818 USD
March 2029
Paid to the date: 50% · 140 891 USD
Remaining due payment: 140 891 USD
42
1% · 2 818 USD
April 2029
Paid to the date: 51% · 143 709 USD
Remaining due payment: 138 074 USD
43
1% · 2 818 USD
May 2029
Paid to the date: 52% · 146 527 USD
Remaining due payment: 135 256 USD
44
1% · 2 818 USD
June 2029
Paid to the date: 53% · 149 345 USD
Remaining due payment: 132 438 USD
45
1% · 2 818 USD
July 2029
Paid to the date: 54% · 152 163 USD
Remaining due payment: 129 620 USD
46
1% · 2 818 USD
August 2029
Paid to the date: 55% · 154 981 USD
Remaining due payment: 126 802 USD
47
1% · 2 818 USD
September 2029
Paid to the date: 56% · 157 798 USD
Remaining due payment: 123 984 USD
48
1% · 2 818 USD
October 2029
Paid to the date: 57% · 160 616 USD
Remaining due payment: 121 167 USD
49
1% · 2 818 USD
November 2029
Paid to the date: 58% · 163 434 USD
Remaining due payment: 118 349 USD
50
1% · 2 818 USD
December 2029
Paid to the date: 59% · 166 252 USD
Remaining due payment: 115 531 USD
51
1% · 2 818 USD
January 2030
Paid to the date: 60% · 169 070 USD
Remaining due payment: 112 713 USD
52
1% · 2 818 USD
February 2030
Paid to the date: 61% · 171 888 USD
Remaining due payment: 109 895 USD
53
1% · 2 818 USD
March 2030
Paid to the date: 62% · 174 705 USD
Remaining due payment: 107 077 USD
54
1% · 2 818 USD
April 2030
Paid to the date: 63% · 177 523 USD
Remaining due payment: 104 260 USD
55
1% · 2 818 USD
May 2030
Paid to the date: 64% · 180 341 USD
Remaining due payment: 101 442 USD
56
1% · 2 818 USD
June 2030
Paid to the date: 65% · 183 159 USD
Remaining due payment: 98 624 USD
57
1% · 2 818 USD
July 2030
Paid to the date: 66% · 185 977 USD
Remaining due payment: 95 806 USD
58
1% · 2 818 USD
August 2030
Paid to the date: 67% · 188 794 USD
Remaining due payment: 92 988 USD
59
1% · 2 818 USD
September 2030
Paid to the date: 68% · 191 612 USD
Remaining due payment: 90 170 USD
60
1% · 2 818 USD
October 2030
Paid to the date: 69% · 194 430 USD
Remaining due payment: 87 353 USD
61
1% · 2 818 USD
November 2030
Paid to the date: 70% · 197 248 USD
Remaining due payment: 84 535 USD
62
1% · 2 818 USD
December 2030
Paid to the date: 71% · 200 066 USD
Remaining due payment: 81 717 USD
63
1% · 2 818 USD
January 2031
Paid to the date: 72% · 202 884 USD
Remaining due payment: 78 899 USD
64
1% · 2 818 USD
February 2031
Paid to the date: 73% · 205 701 USD
Remaining due payment: 76 081 USD
65
1% · 2 818 USD
March 2031
Paid to the date: 74% · 208 519 USD
Remaining due payment: 73 264 USD
66
1% · 2 818 USD
April 2031
Paid to the date: 75% · 211 337 USD
Remaining due payment: 70 446 USD
67
1% · 2 818 USD
May 2031
Paid to the date: 76% · 214 155 USD
Remaining due payment: 67 628 USD
68
1% · 2 818 USD
June 2031
Paid to the date: 77% · 216 973 USD
Remaining due payment: 64 810 USD
69
1% · 2 818 USD
July 2031
Paid to the date: 78% · 219 791 USD
Remaining due payment: 61 992 USD
70
1% · 2 818 USD
August 2031
Paid to the date: 79% · 222 608 USD
Remaining due payment: 59 174 USD
71
1% · 2 818 USD
September 2031
Paid to the date: 80% · 225 426 USD
Remaining due payment: 56 357 USD
72
1% · 2 818 USD
October 2031
Paid to the date: 81% · 228 244 USD
Remaining due payment: 53 539 USD
73
1% · 2 818 USD
November 2031
Paid to the date: 82% · 231 062 USD
Remaining due payment: 50 721 USD
74
1% · 2 818 USD
December 2031
Paid to the date: 83% · 233 880 USD
Remaining due payment: 47 903 USD
75
1% · 2 818 USD
January 2032
Paid to the date: 84% · 236 698 USD
Remaining due payment: 45 085 USD
76
1% · 2 818 USD
February 2032
Paid to the date: 85% · 239 515 USD
Remaining due payment: 42 267 USD
77
1% · 2 818 USD
March 2032
Paid to the date: 86% · 242 333 USD
Remaining due payment: 39 450 USD
78
1% · 2 818 USD
April 2032
Paid to the date: 87% · 245 151 USD
Remaining due payment: 36 632 USD
79
1% · 2 818 USD
May 2032
Paid to the date: 88% · 247 969 USD
Remaining due payment: 33 814 USD
80
1% · 2 818 USD
June 2032
Paid to the date: 89% · 250 787 USD
Remaining due payment: 30 996 USD
81
1% · 2 818 USD
July 2032
Paid to the date: 90% · 253 605 USD
Remaining due payment: 28 178 USD
82
1% · 2 818 USD
August 2032
Paid to the date: 91% · 256 422 USD
Remaining due payment: 25 360 USD
83
1% · 2 818 USD
September 2032
Paid to the date: 92% · 259 240 USD
Remaining due payment: 22 543 USD
84
1% · 2 818 USD
October 2032
Paid to the date: 93% · 262 058 USD
Remaining due payment: 19 725 USD
85
1% · 2 818 USD
November 2032
Paid to the date: 94% · 264 876 USD
Remaining due payment: 16 907 USD
86
1% · 2 818 USD
December 2032
Paid to the date: 95% · 267 694 USD
Remaining due payment: 14 089 USD
87
1% · 2 818 USD
January 2033
Paid to the date: 96% · 270 511 USD
Remaining due payment: 11 271 USD
88
1% · 2 818 USD
February 2033
Paid to the date: 97% · 273 329 USD
Remaining due payment: 8 453 USD
89
1% · 2 818 USD
March 2033
Paid to the date: 98% · 276 147 USD
Remaining due payment: 5 636 USD
90
1% · 2 818 USD
April 2033
Paid to the date: 99% · 278 965 USD
Remaining due payment: 2 818 USD
91
1% · 2 818 USD
May 2033
Paid to the date: 100% · 281 783 USD
Remaining due payment: 0.0000 USD