About
EX-2c6977de2 - Maimoon Gardens - Fakhruddin Properties 
Unit type:
Price:770000.0 AED 
Area: 399.0 sqft (37.07 sqm)
Views:
Unit type:
Price:
Area: 399.0 sqft (37.07 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 20 964 USD
At reservation · November 2025
Paid to the date: 10% · 20 964 USD
Remaining due payment: 188 672 USD
2
1% · 2 096 USD
December 2025
Paid to the date: 11% · 23 060 USD
Remaining due payment: 186 576 USD
3
1% · 2 096 USD
January 2026
Paid to the date: 12% · 25 156 USD
Remaining due payment: 184 479 USD
4
1% · 2 096 USD
February 2026
Paid to the date: 13% · 27 253 USD
Remaining due payment: 182 383 USD
5
1% · 2 096 USD
March 2026
Paid to the date: 14% · 29 349 USD
Remaining due payment: 180 287 USD
6
1% · 2 096 USD
April 2026
Paid to the date: 15% · 31 445 USD
Remaining due payment: 178 190 USD
7
1% · 2 096 USD
May 2026
Paid to the date: 16% · 33 542 USD
Remaining due payment: 176 094 USD
8
1% · 2 096 USD
June 2026
Paid to the date: 17% · 35 638 USD
Remaining due payment: 173 997 USD
9
1% · 2 096 USD
July 2026
Paid to the date: 18% · 37 734 USD
Remaining due payment: 171 901 USD
10
1% · 2 096 USD
August 2026
Paid to the date: 19% · 39 831 USD
Remaining due payment: 169 805 USD
11
1% · 2 096 USD
September 2026
Paid to the date: 20% · 41 927 USD
Remaining due payment: 167 708 USD
12
1% · 2 096 USD
October 2026
Paid to the date: 21% · 44 023 USD
Remaining due payment: 165 612 USD
13
1% · 2 096 USD
November 2026
Paid to the date: 22% · 46 120 USD
Remaining due payment: 163 516 USD
14
1% · 2 096 USD
December 2026
Paid to the date: 23% · 48 216 USD
Remaining due payment: 161 419 USD
15
1% · 2 096 USD
January 2027
Paid to the date: 24% · 50 313 USD
Remaining due payment: 159 323 USD
16
1% · 2 096 USD
February 2027
Paid to the date: 25% · 52 409 USD
Remaining due payment: 157 227 USD
17
1% · 2 096 USD
March 2027
Paid to the date: 26% · 54 505 USD
Remaining due payment: 155 130 USD
18
1% · 2 096 USD
April 2027
Paid to the date: 27% · 56 602 USD
Remaining due payment: 153 034 USD
19
1% · 2 096 USD
May 2027
Paid to the date: 28% · 58 698 USD
Remaining due payment: 150 938 USD
20
1% · 2 096 USD
June 2027
Paid to the date: 29% · 60 794 USD
Remaining due payment: 148 841 USD
Resale is available
21
1% · 2 096 USD
July 2027
Paid to the date: 30% · 62 891 USD
Remaining due payment: 146 745 USD
22
1% · 2 096 USD
August 2027
Paid to the date: 31% · 64 987 USD
Remaining due payment: 144 648 USD
23
1% · 2 096 USD
September 2027
Paid to the date: 32% · 67 083 USD
Remaining due payment: 142 552 USD
24
1% · 2 096 USD
October 2027
Paid to the date: 33% · 69 180 USD
Remaining due payment: 140 456 USD
25
1% · 2 096 USD
November 2027
Paid to the date: 34% · 71 276 USD
Remaining due payment: 138 359 USD
26
1% · 2 096 USD
December 2027
Paid to the date: 35% · 73 372 USD
Remaining due payment: 136 263 USD
27
1% · 2 096 USD
January 2028
Paid to the date: 36% · 75 469 USD
Remaining due payment: 134 167 USD
28
1% · 2 096 USD
February 2028
Paid to the date: 37% · 77 565 USD
Remaining due payment: 132 070 USD
29
1% · 2 096 USD
March 2028
Paid to the date: 38% · 79 661 USD
Remaining due payment: 129 974 USD
30
1% · 2 096 USD
April 2028
Paid to the date: 39% · 81 758 USD
Remaining due payment: 127 878 USD
31
1% · 2 096 USD
May 2028
Paid to the date: 40% · 83 854 USD
Remaining due payment: 125 781 USD
32
1% · 2 096 USD
June 2028
Paid to the date: 41% · 85 951 USD
Remaining due payment: 123 685 USD
33
1% · 2 096 USD
July 2028
Paid to the date: 42% · 88 047 USD
Remaining due payment: 121 589 USD
34
1% · 2 096 USD
August 2028
Paid to the date: 43% · 90 143 USD
Remaining due payment: 119 492 USD
35
1% · 2 096 USD
September 2028
Paid to the date: 44% · 92 240 USD
Remaining due payment: 117 396 USD
36
1% · 2 096 USD
October 2028
Paid to the date: 45% · 94 336 USD
Remaining due payment: 115 300 USD
37
1% · 2 096 USD
November 2028
Paid to the date: 46% · 96 432 USD
Remaining due payment: 113 203 USD
38
1% · 2 096 USD
December 2028
Paid to the date: 47% · 98 529 USD
Remaining due payment: 111 107 USD
39
1% · 2 096 USD
January 2029
Paid to the date: 48% · 100 625 USD
Remaining due payment: 109 010 USD
40
1% · 2 096 USD
February 2029
Paid to the date: 49% · 102 721 USD
Remaining due payment: 106 914 USD
41
1% · 2 096 USD
March 2029
Paid to the date: 50% · 104 818 USD
Remaining due payment: 104 818 USD
42
1% · 2 096 USD
April 2029
Paid to the date: 51% · 106 914 USD
Remaining due payment: 102 721 USD
43
1% · 2 096 USD
May 2029
Paid to the date: 52% · 109 010 USD
Remaining due payment: 100 625 USD
44
1% · 2 096 USD
June 2029
Paid to the date: 53% · 111 107 USD
Remaining due payment: 98 529 USD
45
1% · 2 096 USD
July 2029
Paid to the date: 54% · 113 203 USD
Remaining due payment: 96 432 USD
46
1% · 2 096 USD
August 2029
Paid to the date: 55% · 115 300 USD
Remaining due payment: 94 336 USD
47
1% · 2 096 USD
September 2029
Paid to the date: 56% · 117 396 USD
Remaining due payment: 92 240 USD
48
1% · 2 096 USD
October 2029
Paid to the date: 57% · 119 492 USD
Remaining due payment: 90 143 USD
49
1% · 2 096 USD
November 2029
Paid to the date: 58% · 121 589 USD
Remaining due payment: 88 047 USD
50
1% · 2 096 USD
December 2029
Paid to the date: 59% · 123 685 USD
Remaining due payment: 85 951 USD
51
1% · 2 096 USD
January 2030
Paid to the date: 60% · 125 781 USD
Remaining due payment: 83 854 USD
52
1% · 2 096 USD
February 2030
Paid to the date: 61% · 127 878 USD
Remaining due payment: 81 758 USD
53
1% · 2 096 USD
March 2030
Paid to the date: 62% · 129 974 USD
Remaining due payment: 79 661 USD
54
1% · 2 096 USD
April 2030
Paid to the date: 63% · 132 070 USD
Remaining due payment: 77 565 USD
55
1% · 2 096 USD
May 2030
Paid to the date: 64% · 134 167 USD
Remaining due payment: 75 469 USD
56
1% · 2 096 USD
June 2030
Paid to the date: 65% · 136 263 USD
Remaining due payment: 73 372 USD
57
1% · 2 096 USD
July 2030
Paid to the date: 66% · 138 359 USD
Remaining due payment: 71 276 USD
58
1% · 2 096 USD
August 2030
Paid to the date: 67% · 140 456 USD
Remaining due payment: 69 180 USD
59
1% · 2 096 USD
September 2030
Paid to the date: 68% · 142 552 USD
Remaining due payment: 67 083 USD
60
1% · 2 096 USD
October 2030
Paid to the date: 69% · 144 649 USD
Remaining due payment: 64 987 USD
61
1% · 2 096 USD
November 2030
Paid to the date: 70% · 146 745 USD
Remaining due payment: 62 891 USD
62
1% · 2 096 USD
December 2030
Paid to the date: 71% · 148 841 USD
Remaining due payment: 60 794 USD
63
1% · 2 096 USD
January 2031
Paid to the date: 72% · 150 938 USD
Remaining due payment: 58 698 USD
64
1% · 2 096 USD
February 2031
Paid to the date: 73% · 153 034 USD
Remaining due payment: 56 602 USD
65
1% · 2 096 USD
March 2031
Paid to the date: 74% · 155 130 USD
Remaining due payment: 54 505 USD
66
1% · 2 096 USD
April 2031
Paid to the date: 75% · 157 227 USD
Remaining due payment: 52 409 USD
67
1% · 2 096 USD
May 2031
Paid to the date: 76% · 159 323 USD
Remaining due payment: 50 313 USD
68
1% · 2 096 USD
June 2031
Paid to the date: 77% · 161 419 USD
Remaining due payment: 48 216 USD
69
1% · 2 096 USD
July 2031
Paid to the date: 78% · 163 516 USD
Remaining due payment: 46 120 USD
70
1% · 2 096 USD
August 2031
Paid to the date: 79% · 165 612 USD
Remaining due payment: 44 023 USD
71
1% · 2 096 USD
September 2031
Paid to the date: 80% · 167 708 USD
Remaining due payment: 41 927 USD
72
1% · 2 096 USD
October 2031
Paid to the date: 81% · 169 805 USD
Remaining due payment: 39 831 USD
73
1% · 2 096 USD
November 2031
Paid to the date: 82% · 171 901 USD
Remaining due payment: 37 734 USD
74
1% · 2 096 USD
December 2031
Paid to the date: 83% · 173 997 USD
Remaining due payment: 35 638 USD
75
1% · 2 096 USD
January 2032
Paid to the date: 84% · 176 094 USD
Remaining due payment: 33 542 USD
76
1% · 2 096 USD
February 2032
Paid to the date: 85% · 178 190 USD
Remaining due payment: 31 445 USD
77
1% · 2 096 USD
March 2032
Paid to the date: 86% · 180 287 USD
Remaining due payment: 29 349 USD
78
1% · 2 096 USD
April 2032
Paid to the date: 87% · 182 383 USD
Remaining due payment: 27 253 USD
79
1% · 2 096 USD
May 2032
Paid to the date: 88% · 184 479 USD
Remaining due payment: 25 156 USD
80
1% · 2 096 USD
June 2032
Paid to the date: 89% · 186 576 USD
Remaining due payment: 23 060 USD
81
1% · 2 096 USD
July 2032
Paid to the date: 90% · 188 672 USD
Remaining due payment: 20 964 USD
82
1% · 2 096 USD
August 2032
Paid to the date: 91% · 190 768 USD
Remaining due payment: 18 867 USD
83
1% · 2 096 USD
September 2032
Paid to the date: 92% · 192 865 USD
Remaining due payment: 16 771 USD
84
1% · 2 096 USD
October 2032
Paid to the date: 93% · 194 961 USD
Remaining due payment: 14 674 USD
85
1% · 2 096 USD
November 2032
Paid to the date: 94% · 197 057 USD
Remaining due payment: 12 578 USD
86
1% · 2 096 USD
December 2032
Paid to the date: 95% · 199 154 USD
Remaining due payment: 10 482 USD
87
1% · 2 096 USD
January 2033
Paid to the date: 96% · 201 250 USD
Remaining due payment: 8 385 USD
88
1% · 2 096 USD
February 2033
Paid to the date: 97% · 203 346 USD
Remaining due payment: 6 289 USD
89
1% · 2 096 USD
March 2033
Paid to the date: 98% · 205 443 USD
Remaining due payment: 4 193 USD
90
1% · 2 096 USD
April 2033
Paid to the date: 99% · 207 539 USD
Remaining due payment: 2 096 USD
91
1% · 2 096 USD
May 2033
Paid to the date: 100% · 209 636 USD
Remaining due payment: 0.0000 USD