About
EX-3b035841e - Maimoon Gardens - Fakhruddin Properties
Unit type:
Price:1200000.0 AED
Area: 600.0 sqft (55.74 sqm)
Views:
Unit type:
Price:
Area: 600.0 sqft (55.74 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 32 670 USD
At reservation · April 2026
Paid to the date: 10% · 32 670 USD
Remaining due payment: 294 026 USD
2
1% · 3 267 USD
May 2026
Paid to the date: 11% · 35 936 USD
Remaining due payment: 290 759 USD
3
1% · 3 267 USD
June 2026
Paid to the date: 12% · 39 203 USD
Remaining due payment: 287 492 USD
4
1% · 3 267 USD
July 2026
Paid to the date: 13% · 42 470 USD
Remaining due payment: 284 225 USD
5
1% · 3 267 USD
August 2026
Paid to the date: 14% · 45 737 USD
Remaining due payment: 280 958 USD
6
1% · 3 267 USD
September 2026
Paid to the date: 15% · 49 004 USD
Remaining due payment: 277 691 USD
7
1% · 3 267 USD
October 2026
Paid to the date: 16% · 52 271 USD
Remaining due payment: 274 424 USD
8
1% · 3 267 USD
November 2026
Paid to the date: 17% · 55 538 USD
Remaining due payment: 271 157 USD
9
1% · 3 267 USD
December 2026
Paid to the date: 18% · 58 805 USD
Remaining due payment: 267 890 USD
10
1% · 3 267 USD
January 2027
Paid to the date: 19% · 62 072 USD
Remaining due payment: 264 623 USD
11
1% · 3 267 USD
February 2027
Paid to the date: 20% · 65 339 USD
Remaining due payment: 261 356 USD
12
1% · 3 267 USD
March 2027
Paid to the date: 21% · 68 606 USD
Remaining due payment: 258 089 USD
13
1% · 3 267 USD
April 2027
Paid to the date: 22% · 71 873 USD
Remaining due payment: 254 822 USD
14
1% · 3 267 USD
May 2027
Paid to the date: 23% · 75 140 USD
Remaining due payment: 251 555 USD
15
1% · 3 267 USD
June 2027
Paid to the date: 24% · 78 407 USD
Remaining due payment: 248 288 USD
16
1% · 3 267 USD
July 2027
Paid to the date: 25% · 81 674 USD
Remaining due payment: 245 021 USD
17
1% · 3 267 USD
August 2027
Paid to the date: 26% · 84 941 USD
Remaining due payment: 241 754 USD
18
1% · 3 267 USD
September 2027
Paid to the date: 27% · 88 208 USD
Remaining due payment: 238 487 USD
19
1% · 3 267 USD
October 2027
Paid to the date: 28% · 91 475 USD
Remaining due payment: 235 220 USD
20
1% · 3 267 USD
November 2027
Paid to the date: 29% · 94 742 USD
Remaining due payment: 231 954 USD
Resale is available
21
1% · 3 267 USD
December 2027
Paid to the date: 30% · 98 009 USD
Remaining due payment: 228 687 USD
22
1% · 3 267 USD
January 2028
Paid to the date: 31% · 101 275 USD
Remaining due payment: 225 420 USD
23
1% · 3 267 USD
February 2028
Paid to the date: 32% · 104 542 USD
Remaining due payment: 222 153 USD
24
1% · 3 267 USD
March 2028
Paid to the date: 33% · 107 809 USD
Remaining due payment: 218 886 USD
25
1% · 3 267 USD
April 2028
Paid to the date: 34% · 111 076 USD
Remaining due payment: 215 619 USD
26
1% · 3 267 USD
May 2028
Paid to the date: 35% · 114 343 USD
Remaining due payment: 212 352 USD
27
1% · 3 267 USD
June 2028
Paid to the date: 36% · 117 610 USD
Remaining due payment: 209 085 USD
28
1% · 3 267 USD
July 2028
Paid to the date: 37% · 120 877 USD
Remaining due payment: 205 818 USD
29
1% · 3 267 USD
August 2028
Paid to the date: 38% · 124 144 USD
Remaining due payment: 202 551 USD
30
1% · 3 267 USD
September 2028
Paid to the date: 39% · 127 411 USD
Remaining due payment: 199 284 USD
31
1% · 3 267 USD
October 2028
Paid to the date: 40% · 130 678 USD
Remaining due payment: 196 017 USD
32
1% · 3 267 USD
November 2028
Paid to the date: 41% · 133 945 USD
Remaining due payment: 192 750 USD
33
1% · 3 267 USD
December 2028
Paid to the date: 42% · 137 212 USD
Remaining due payment: 189 483 USD
34
1% · 3 267 USD
January 2029
Paid to the date: 43% · 140 479 USD
Remaining due payment: 186 216 USD
35
1% · 3 267 USD
February 2029
Paid to the date: 44% · 143 746 USD
Remaining due payment: 182 949 USD
36
1% · 3 267 USD
March 2029
Paid to the date: 45% · 147 013 USD
Remaining due payment: 179 682 USD
37
1% · 3 267 USD
April 2029
Paid to the date: 46% · 150 280 USD
Remaining due payment: 176 415 USD
38
1% · 3 267 USD
May 2029
Paid to the date: 47% · 153 547 USD
Remaining due payment: 173 148 USD
39
1% · 3 267 USD
June 2029
Paid to the date: 48% · 156 814 USD
Remaining due payment: 169 881 USD
40
1% · 3 267 USD
July 2029
Paid to the date: 49% · 160 081 USD
Remaining due payment: 166 614 USD
41
1% · 3 267 USD
August 2029
Paid to the date: 50% · 163 348 USD
Remaining due payment: 163 348 USD
42
1% · 3 267 USD
September 2029
Paid to the date: 51% · 166 614 USD
Remaining due payment: 160 081 USD
43
1% · 3 267 USD
October 2029
Paid to the date: 52% · 169 881 USD
Remaining due payment: 156 814 USD
44
1% · 3 267 USD
November 2029
Paid to the date: 53% · 173 148 USD
Remaining due payment: 153 547 USD
45
1% · 3 267 USD
December 2029
Paid to the date: 54% · 176 415 USD
Remaining due payment: 150 280 USD
46
1% · 3 267 USD
January 2030
Paid to the date: 55% · 179 682 USD
Remaining due payment: 147 013 USD
47
1% · 3 267 USD
February 2030
Paid to the date: 56% · 182 949 USD
Remaining due payment: 143 746 USD
48
1% · 3 267 USD
March 2030
Paid to the date: 57% · 186 216 USD
Remaining due payment: 140 479 USD
49
1% · 3 267 USD
April 2030
Paid to the date: 58% · 189 483 USD
Remaining due payment: 137 212 USD
50
1% · 3 267 USD
May 2030
Paid to the date: 59% · 192 750 USD
Remaining due payment: 133 945 USD
51
1% · 3 267 USD
June 2030
Paid to the date: 60% · 196 017 USD
Remaining due payment: 130 678 USD
52
1% · 3 267 USD
July 2030
Paid to the date: 61% · 199 284 USD
Remaining due payment: 127 411 USD
53
1% · 3 267 USD
August 2030
Paid to the date: 62% · 202 551 USD
Remaining due payment: 124 144 USD
54
1% · 3 267 USD
September 2030
Paid to the date: 63% · 205 818 USD
Remaining due payment: 120 877 USD
55
1% · 3 267 USD
October 2030
Paid to the date: 64% · 209 085 USD
Remaining due payment: 117 610 USD
56
1% · 3 267 USD
November 2030
Paid to the date: 65% · 212 352 USD
Remaining due payment: 114 343 USD
57
1% · 3 267 USD
December 2030
Paid to the date: 66% · 215 619 USD
Remaining due payment: 111 076 USD
58
1% · 3 267 USD
January 2031
Paid to the date: 67% · 218 886 USD
Remaining due payment: 107 809 USD
59
1% · 3 267 USD
February 2031
Paid to the date: 68% · 222 153 USD
Remaining due payment: 104 542 USD
60
1% · 3 267 USD
March 2031
Paid to the date: 69% · 225 420 USD
Remaining due payment: 101 275 USD
61
1% · 3 267 USD
April 2031
Paid to the date: 70% · 228 687 USD
Remaining due payment: 98 009 USD
62
1% · 3 267 USD
May 2031
Paid to the date: 71% · 231 954 USD
Remaining due payment: 94 742 USD
63
1% · 3 267 USD
June 2031
Paid to the date: 72% · 235 220 USD
Remaining due payment: 91 475 USD
64
1% · 3 267 USD
July 2031
Paid to the date: 73% · 238 487 USD
Remaining due payment: 88 208 USD
65
1% · 3 267 USD
August 2031
Paid to the date: 74% · 241 754 USD
Remaining due payment: 84 941 USD
66
1% · 3 267 USD
September 2031
Paid to the date: 75% · 245 021 USD
Remaining due payment: 81 674 USD
67
1% · 3 267 USD
October 2031
Paid to the date: 76% · 248 288 USD
Remaining due payment: 78 407 USD
68
1% · 3 267 USD
November 2031
Paid to the date: 77% · 251 555 USD
Remaining due payment: 75 140 USD
69
1% · 3 267 USD
December 2031
Paid to the date: 78% · 254 822 USD
Remaining due payment: 71 873 USD
70
1% · 3 267 USD
January 2032
Paid to the date: 79% · 258 089 USD
Remaining due payment: 68 606 USD
71
1% · 3 267 USD
February 2032
Paid to the date: 80% · 261 356 USD
Remaining due payment: 65 339 USD
72
1% · 3 267 USD
March 2032
Paid to the date: 81% · 264 623 USD
Remaining due payment: 62 072 USD
73
1% · 3 267 USD
April 2032
Paid to the date: 82% · 267 890 USD
Remaining due payment: 58 805 USD
74
1% · 3 267 USD
May 2032
Paid to the date: 83% · 271 157 USD
Remaining due payment: 55 538 USD
75
1% · 3 267 USD
June 2032
Paid to the date: 84% · 274 424 USD
Remaining due payment: 52 271 USD
76
1% · 3 267 USD
July 2032
Paid to the date: 85% · 277 691 USD
Remaining due payment: 49 004 USD
77
1% · 3 267 USD
August 2032
Paid to the date: 86% · 280 958 USD
Remaining due payment: 45 737 USD
78
1% · 3 267 USD
September 2032
Paid to the date: 87% · 284 225 USD
Remaining due payment: 42 470 USD
79
1% · 3 267 USD
October 2032
Paid to the date: 88% · 287 492 USD
Remaining due payment: 39 203 USD
80
1% · 3 267 USD
November 2032
Paid to the date: 89% · 290 759 USD
Remaining due payment: 35 936 USD
81
1% · 3 267 USD
December 2032
Paid to the date: 90% · 294 026 USD
Remaining due payment: 32 670 USD
82
1% · 3 267 USD
January 2033
Paid to the date: 91% · 297 293 USD
Remaining due payment: 29 403 USD
83
1% · 3 267 USD
February 2033
Paid to the date: 92% · 300 559 USD
Remaining due payment: 26 136 USD
84
1% · 3 267 USD
March 2033
Paid to the date: 93% · 303 826 USD
Remaining due payment: 22 869 USD
85
1% · 3 267 USD
April 2033
Paid to the date: 94% · 307 093 USD
Remaining due payment: 19 602 USD
86
1% · 3 267 USD
May 2033
Paid to the date: 95% · 310 360 USD
Remaining due payment: 16 335 USD
87
1% · 3 267 USD
June 2033
Paid to the date: 96% · 313 627 USD
Remaining due payment: 13 068 USD
88
1% · 3 267 USD
July 2033
Paid to the date: 97% · 316 894 USD
Remaining due payment: 9 801 USD
89
1% · 3 267 USD
August 2033
Paid to the date: 98% · 320 161 USD
Remaining due payment: 6 534 USD
90
1% · 3 267 USD
September 2033
Paid to the date: 99% · 323 428 USD
Remaining due payment: 3 267 USD
91
1% · 3 267 USD
October 2033
Paid to the date: 100% · 326 695 USD
Remaining due payment: 0.0000 USD