About
EX-4f5413b86 - Maimoon Gardens - Fakhruddin Properties
Unit type:
Price:1950000.0 AED
Area: 1338.0 sqft (124.3 sqm)
Views:
Unit type:
Price:
Area: 1338.0 sqft (124.3 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 53 097 USD
At reservation · August 2025
Paid to the date: 10% · 53 097 USD
Remaining due payment: 477 877 USD
2
1% · 5 310 USD
September 2025
Paid to the date: 11% · 58 407 USD
Remaining due payment: 472 567 USD
3
1% · 5 310 USD
October 2025
Paid to the date: 12% · 63 717 USD
Remaining due payment: 467 257 USD
4
1% · 5 310 USD
November 2025
Paid to the date: 13% · 69 027 USD
Remaining due payment: 461 948 USD
5
1% · 5 310 USD
December 2025
Paid to the date: 14% · 74 336 USD
Remaining due payment: 456 638 USD
6
1% · 5 310 USD
January 2026
Paid to the date: 15% · 79 646 USD
Remaining due payment: 451 328 USD
7
1% · 5 310 USD
February 2026
Paid to the date: 16% · 84 956 USD
Remaining due payment: 446 018 USD
8
1% · 5 310 USD
March 2026
Paid to the date: 17% · 90 266 USD
Remaining due payment: 440 709 USD
9
1% · 5 310 USD
April 2026
Paid to the date: 18% · 95 575 USD
Remaining due payment: 435 399 USD
10
1% · 5 310 USD
May 2026
Paid to the date: 19% · 100 885 USD
Remaining due payment: 430 089 USD
11
1% · 5 310 USD
June 2026
Paid to the date: 20% · 106 195 USD
Remaining due payment: 424 779 USD
12
1% · 5 310 USD
July 2026
Paid to the date: 21% · 111 505 USD
Remaining due payment: 419 470 USD
13
1% · 5 310 USD
August 2026
Paid to the date: 22% · 116 814 USD
Remaining due payment: 414 160 USD
14
1% · 5 310 USD
September 2026
Paid to the date: 23% · 122 124 USD
Remaining due payment: 408 850 USD
15
1% · 5 310 USD
October 2026
Paid to the date: 24% · 127 434 USD
Remaining due payment: 403 540 USD
16
1% · 5 310 USD
November 2026
Paid to the date: 25% · 132 744 USD
Remaining due payment: 398 231 USD
17
1% · 5 310 USD
December 2026
Paid to the date: 26% · 138 053 USD
Remaining due payment: 392 921 USD
18
1% · 5 310 USD
January 2027
Paid to the date: 27% · 143 363 USD
Remaining due payment: 387 611 USD
19
1% · 5 310 USD
February 2027
Paid to the date: 28% · 148 673 USD
Remaining due payment: 382 301 USD
20
1% · 5 310 USD
March 2027
Paid to the date: 29% · 153 983 USD
Remaining due payment: 376 992 USD
Resale is available
21
1% · 5 310 USD
April 2027
Paid to the date: 30% · 159 292 USD
Remaining due payment: 371 682 USD
22
1% · 5 310 USD
May 2027
Paid to the date: 31% · 164 602 USD
Remaining due payment: 366 372 USD
23
1% · 5 310 USD
June 2027
Paid to the date: 32% · 169 912 USD
Remaining due payment: 361 062 USD
24
1% · 5 310 USD
July 2027
Paid to the date: 33% · 175 221 USD
Remaining due payment: 355 753 USD
25
1% · 5 310 USD
August 2027
Paid to the date: 34% · 180 531 USD
Remaining due payment: 350 443 USD
26
1% · 5 310 USD
September 2027
Paid to the date: 35% · 185 841 USD
Remaining due payment: 345 133 USD
27
1% · 5 310 USD
October 2027
Paid to the date: 36% · 191 151 USD
Remaining due payment: 339 823 USD
28
1% · 5 310 USD
November 2027
Paid to the date: 37% · 196 460 USD
Remaining due payment: 334 514 USD
29
1% · 5 310 USD
December 2027
Paid to the date: 38% · 201 770 USD
Remaining due payment: 329 204 USD
30
1% · 5 310 USD
January 2028
Paid to the date: 39% · 207 080 USD
Remaining due payment: 323 894 USD
31
1% · 5 310 USD
February 2028
Paid to the date: 40% · 212 390 USD
Remaining due payment: 318 585 USD
32
1% · 5 310 USD
March 2028
Paid to the date: 41% · 217 699 USD
Remaining due payment: 313 275 USD
33
1% · 5 310 USD
April 2028
Paid to the date: 42% · 223 009 USD
Remaining due payment: 307 965 USD
34
1% · 5 310 USD
May 2028
Paid to the date: 43% · 228 319 USD
Remaining due payment: 302 655 USD
35
1% · 5 310 USD
June 2028
Paid to the date: 44% · 233 629 USD
Remaining due payment: 297 346 USD
36
1% · 5 310 USD
July 2028
Paid to the date: 45% · 238 938 USD
Remaining due payment: 292 036 USD
37
1% · 5 310 USD
August 2028
Paid to the date: 46% · 244 248 USD
Remaining due payment: 286 726 USD
38
1% · 5 310 USD
September 2028
Paid to the date: 47% · 249 558 USD
Remaining due payment: 281 416 USD
39
1% · 5 310 USD
October 2028
Paid to the date: 48% · 254 868 USD
Remaining due payment: 276 107 USD
40
1% · 5 310 USD
November 2028
Paid to the date: 49% · 260 177 USD
Remaining due payment: 270 797 USD
41
1% · 5 310 USD
December 2028
Paid to the date: 50% · 265 487 USD
Remaining due payment: 265 487 USD
42
1% · 5 310 USD
January 2029
Paid to the date: 51% · 270 797 USD
Remaining due payment: 260 177 USD
43
1% · 5 310 USD
February 2029
Paid to the date: 52% · 276 107 USD
Remaining due payment: 254 868 USD
44
1% · 5 310 USD
March 2029
Paid to the date: 53% · 281 416 USD
Remaining due payment: 249 558 USD
45
1% · 5 310 USD
April 2029
Paid to the date: 54% · 286 726 USD
Remaining due payment: 244 248 USD
46
1% · 5 310 USD
May 2029
Paid to the date: 55% · 292 036 USD
Remaining due payment: 238 938 USD
47
1% · 5 310 USD
June 2029
Paid to the date: 56% · 297 346 USD
Remaining due payment: 233 629 USD
48
1% · 5 310 USD
July 2029
Paid to the date: 57% · 302 655 USD
Remaining due payment: 228 319 USD
49
1% · 5 310 USD
August 2029
Paid to the date: 58% · 307 965 USD
Remaining due payment: 223 009 USD
50
1% · 5 310 USD
September 2029
Paid to the date: 59% · 313 275 USD
Remaining due payment: 217 699 USD
51
1% · 5 310 USD
October 2029
Paid to the date: 60% · 318 585 USD
Remaining due payment: 212 390 USD
52
1% · 5 310 USD
November 2029
Paid to the date: 61% · 323 894 USD
Remaining due payment: 207 080 USD
53
1% · 5 310 USD
December 2029
Paid to the date: 62% · 329 204 USD
Remaining due payment: 201 770 USD
54
1% · 5 310 USD
January 2030
Paid to the date: 63% · 334 514 USD
Remaining due payment: 196 460 USD
55
1% · 5 310 USD
February 2030
Paid to the date: 64% · 339 823 USD
Remaining due payment: 191 151 USD
56
1% · 5 310 USD
March 2030
Paid to the date: 65% · 345 133 USD
Remaining due payment: 185 841 USD
57
1% · 5 310 USD
April 2030
Paid to the date: 66% · 350 443 USD
Remaining due payment: 180 531 USD
58
1% · 5 310 USD
May 2030
Paid to the date: 67% · 355 753 USD
Remaining due payment: 175 221 USD
59
1% · 5 310 USD
June 2030
Paid to the date: 68% · 361 062 USD
Remaining due payment: 169 912 USD
60
1% · 5 310 USD
July 2030
Paid to the date: 69% · 366 372 USD
Remaining due payment: 164 602 USD
61
1% · 5 310 USD
August 2030
Paid to the date: 70% · 371 682 USD
Remaining due payment: 159 292 USD
62
1% · 5 310 USD
September 2030
Paid to the date: 71% · 376 992 USD
Remaining due payment: 153 983 USD
63
1% · 5 310 USD
October 2030
Paid to the date: 72% · 382 301 USD
Remaining due payment: 148 673 USD
64
1% · 5 310 USD
November 2030
Paid to the date: 73% · 387 611 USD
Remaining due payment: 143 363 USD
65
1% · 5 310 USD
December 2030
Paid to the date: 74% · 392 921 USD
Remaining due payment: 138 053 USD
66
1% · 5 310 USD
January 2031
Paid to the date: 75% · 398 231 USD
Remaining due payment: 132 744 USD
67
1% · 5 310 USD
February 2031
Paid to the date: 76% · 403 540 USD
Remaining due payment: 127 434 USD
68
1% · 5 310 USD
March 2031
Paid to the date: 77% · 408 850 USD
Remaining due payment: 122 124 USD
69
1% · 5 310 USD
April 2031
Paid to the date: 78% · 414 160 USD
Remaining due payment: 116 814 USD
70
1% · 5 310 USD
May 2031
Paid to the date: 79% · 419 470 USD
Remaining due payment: 111 505 USD
71
1% · 5 310 USD
June 2031
Paid to the date: 80% · 424 779 USD
Remaining due payment: 106 195 USD
72
1% · 5 310 USD
July 2031
Paid to the date: 81% · 430 089 USD
Remaining due payment: 100 885 USD
73
1% · 5 310 USD
August 2031
Paid to the date: 82% · 435 399 USD
Remaining due payment: 95 575 USD
74
1% · 5 310 USD
September 2031
Paid to the date: 83% · 440 709 USD
Remaining due payment: 90 266 USD
75
1% · 5 310 USD
October 2031
Paid to the date: 84% · 446 018 USD
Remaining due payment: 84 956 USD
76
1% · 5 310 USD
November 2031
Paid to the date: 85% · 451 328 USD
Remaining due payment: 79 646 USD
77
1% · 5 310 USD
December 2031
Paid to the date: 86% · 456 638 USD
Remaining due payment: 74 336 USD
78
1% · 5 310 USD
January 2032
Paid to the date: 87% · 461 948 USD
Remaining due payment: 69 027 USD
79
1% · 5 310 USD
February 2032
Paid to the date: 88% · 467 257 USD
Remaining due payment: 63 717 USD
80
1% · 5 310 USD
March 2032
Paid to the date: 89% · 472 567 USD
Remaining due payment: 58 407 USD
81
1% · 5 310 USD
April 2032
Paid to the date: 90% · 477 877 USD
Remaining due payment: 53 097 USD
82
1% · 5 310 USD
May 2032
Paid to the date: 91% · 483 187 USD
Remaining due payment: 47 788 USD
83
1% · 5 310 USD
June 2032
Paid to the date: 92% · 488 496 USD
Remaining due payment: 42 478 USD
84
1% · 5 310 USD
July 2032
Paid to the date: 93% · 493 806 USD
Remaining due payment: 37 168 USD
85
1% · 5 310 USD
August 2032
Paid to the date: 94% · 499 116 USD
Remaining due payment: 31 858 USD
86
1% · 5 310 USD
September 2032
Paid to the date: 95% · 504 425 USD
Remaining due payment: 26 549 USD
87
1% · 5 310 USD
October 2032
Paid to the date: 96% · 509 735 USD
Remaining due payment: 21 239 USD
88
1% · 5 310 USD
November 2032
Paid to the date: 97% · 515 045 USD
Remaining due payment: 15 929 USD
89
1% · 5 310 USD
December 2032
Paid to the date: 98% · 520 355 USD
Remaining due payment: 10 619 USD
90
1% · 5 310 USD
January 2033
Paid to the date: 99% · 525 664 USD
Remaining due payment: 5 310 USD
91
1% · 5 310 USD
February 2033
Paid to the date: 100% · 530 974 USD
Remaining due payment: 0.0000 USD