Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 36 726 USD
At reservation · October 2025
Paid to the date: 15% · 36 726 USD
Remaining due payment: 208 113 USD
2
1% · 2 448 USD
November 2025
Paid to the date: 16% · 39 174 USD
Remaining due payment: 205 664 USD
3
1% · 2 448 USD
December 2025
Paid to the date: 17% · 41 623 USD
Remaining due payment: 203 216 USD
4
1% · 2 448 USD
January 2026
Paid to the date: 18% · 44 071 USD
Remaining due payment: 200 767 USD
5
1% · 2 448 USD
February 2026
Paid to the date: 19% · 46 519 USD
Remaining due payment: 198 319 USD
6
1% · 2 448 USD
March 2026
Paid to the date: 20% · 48 968 USD
Remaining due payment: 195 871 USD
7
10% · 24 484 USD
April 2026
Paid to the date: 30% · 73 452 USD
Remaining due payment: 171 387 USD
8
1% · 2 448 USD
May 2026
Paid to the date: 31% · 75 900 USD
Remaining due payment: 168 938 USD
9
1% · 2 448 USD
June 2026
Paid to the date: 32% · 78 348 USD
Remaining due payment: 166 490 USD
10
1% · 2 448 USD
July 2026
Paid to the date: 33% · 80 797 USD
Remaining due payment: 164 042 USD
11
1% · 2 448 USD
August 2026
Paid to the date: 34% · 83 245 USD
Remaining due payment: 161 593 USD
12
1% · 2 448 USD
September 2026
Paid to the date: 35% · 85 693 USD
Remaining due payment: 159 145 USD
13
5% · 12 242 USD
October 2026
Paid to the date: 40% · 97 935 USD
Remaining due payment: 146 903 USD
14
1% · 2 448 USD
November 2026
Paid to the date: 41% · 100 384 USD
Remaining due payment: 144 455 USD
15
1% · 2 448 USD
December 2026
Paid to the date: 42% · 102 832 USD
Remaining due payment: 142 006 USD
16
1% · 2 448 USD
January 2027
Paid to the date: 43% · 105 281 USD
Remaining due payment: 139 558 USD
17
1% · 2 448 USD
February 2027
Paid to the date: 44% · 107 729 USD
Remaining due payment: 137 109 USD
18
1% · 2 448 USD
March 2027
Paid to the date: 45% · 110 177 USD
Remaining due payment: 134 661 USD
Resale is available
19
10% · 24 484 USD
April 2027
Paid to the date: 55% · 134 661 USD
Remaining due payment: 110 177 USD
20
1% · 2 448 USD
May 2027
Paid to the date: 56% · 137 109 USD
Remaining due payment: 107 729 USD
21
1% · 2 448 USD
June 2027
Paid to the date: 57% · 139 558 USD
Remaining due payment: 105 281 USD
22
1% · 2 448 USD
July 2027
Paid to the date: 58% · 142 006 USD
Remaining due payment: 102 832 USD
23
1% · 2 448 USD
August 2027
Paid to the date: 59% · 144 455 USD
Remaining due payment: 100 384 USD
24
1% · 2 448 USD
September 2027
Paid to the date: 60% · 146 903 USD
Remaining due payment: 97 935 USD
25
1% · 2 448 USD
October 2027
Paid to the date: 61% · 149 351 USD
Remaining due payment: 95 487 USD
26
1% · 2 448 USD
November 2027
Paid to the date: 62% · 151 800 USD
Remaining due payment: 93 039 USD
27
1% · 2 448 USD
December 2027
Paid to the date: 63% · 154 248 USD
Remaining due payment: 90 590 USD
28
1% · 2 448 USD
January 2028
Paid to the date: 64% · 156 697 USD
Remaining due payment: 88 142 USD
29
1% · 2 448 USD
February 2028
Paid to the date: 65% · 159 145 USD
Remaining due payment: 85 693 USD
30
1% · 2 448 USD
March 2028
Paid to the date: 66% · 161 593 USD
Remaining due payment: 83 245 USD
31
1% · 2 448 USD
April 2028
Paid to the date: 67% · 164 042 USD
Remaining due payment: 80 797 USD
32
1% · 2 448 USD
May 2028
Paid to the date: 68% · 166 490 USD
Remaining due payment: 78 348 USD
33
1% · 2 448 USD
June 2028
Paid to the date: 69% · 168 938 USD
Remaining due payment: 75 900 USD
34
1% · 2 448 USD
July 2028
Paid to the date: 70% · 171 387 USD
Remaining due payment: 73 452 USD
35
1% · 2 448 USD
August 2028
Paid to the date: 71% · 173 835 USD
Remaining due payment: 71 003 USD
36
1% · 2 448 USD
September 2028
Paid to the date: 72% · 176 284 USD
Remaining due payment: 68 555 USD
37
1% · 2 448 USD
October 2028
Paid to the date: 73% · 178 732 USD
Remaining due payment: 66 106 USD
38
1% · 2 448 USD
November 2028
Paid to the date: 74% · 181 180 USD
Remaining due payment: 63 658 USD
39
1% · 2 448 USD
December 2028
Paid to the date: 75% · 183 629 USD
Remaining due payment: 61 210 USD
40
1% · 2 448 USD
January 2029
Paid to the date: 76% · 186 077 USD
Remaining due payment: 58 761 USD
41
1% · 2 448 USD
February 2029
Paid to the date: 77% · 188 526 USD
Remaining due payment: 56 313 USD
42
1% · 2 448 USD
March 2029
Paid to the date: 78% · 190 974 USD
Remaining due payment: 53 864 USD
43
1% · 2 448 USD
April 2029
Paid to the date: 79% · 193 422 USD
Remaining due payment: 51 416 USD
44
1% · 2 448 USD
May 2029
Paid to the date: 80% · 195 871 USD
Remaining due payment: 48 968 USD
45
1% · 2 448 USD
June 2029
Paid to the date: 81% · 198 319 USD
Remaining due payment: 46 519 USD
46
1% · 2 448 USD
July 2029
Paid to the date: 82% · 200 767 USD
Remaining due payment: 44 071 USD
47
1% · 2 448 USD
August 2029
Paid to the date: 83% · 203 216 USD
Remaining due payment: 41 623 USD
48
1% · 2 448 USD
September 2029
Paid to the date: 84% · 205 664 USD
Remaining due payment: 39 174 USD
49
1% · 2 448 USD
October 2029
Paid to the date: 85% · 208 113 USD
Remaining due payment: 36 726 USD
50
1% · 2 448 USD
November 2029
Paid to the date: 86% · 210 561 USD
Remaining due payment: 34 277 USD
51
1% · 2 448 USD
December 2029
Paid to the date: 87% · 213 009 USD
Remaining due payment: 31 829 USD
52
1% · 2 448 USD
January 2030
Paid to the date: 88% · 215 458 USD
Remaining due payment: 29 381 USD
53
1% · 2 448 USD
February 2030
Paid to the date: 89% · 217 906 USD
Remaining due payment: 26 932 USD
54
1% · 2 448 USD
March 2030
Paid to the date: 90% · 220 355 USD
Remaining due payment: 24 484 USD
55
1% · 2 448 USD
April 2030
Paid to the date: 91% · 222 803 USD
Remaining due payment: 22 035 USD
56
1% · 2 448 USD
May 2030
Paid to the date: 92% · 225 251 USD
Remaining due payment: 19 587 USD
57
1% · 2 448 USD
June 2030
Paid to the date: 93% · 227 700 USD
Remaining due payment: 17 139 USD
58
1% · 2 448 USD
July 2030
Paid to the date: 94% · 230 148 USD
Remaining due payment: 14 690 USD
59
1% · 2 448 USD
August 2030
Paid to the date: 95% · 232 596 USD
Remaining due payment: 12 242 USD
60
1% · 2 448 USD
September 2030
Paid to the date: 96% · 235 045 USD
Remaining due payment: 9 794 USD
61
1% · 2 448 USD
October 2030
Paid to the date: 97% · 237 493 USD
Remaining due payment: 7 345 USD
62
1% · 2 448 USD
November 2030
Paid to the date: 98% · 239 942 USD
Remaining due payment: 4 897 USD
63
1% · 2 448 USD
December 2030
Paid to the date: 99% · 242 390 USD
Remaining due payment: 2 448 USD
64
1% · 2 448 USD
January 2031
Paid to the date: 100% · 244 838 USD
Remaining due payment: 0.0000 USD