Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 36 721 USD
At reservation · July 2025
Paid to the date: 15% · 36 721 USD
Remaining due payment: 208 083 USD
2
1% · 2 448 USD
August 2025
Paid to the date: 16% · 39 169 USD
Remaining due payment: 205 635 USD
3
1% · 2 448 USD
September 2025
Paid to the date: 17% · 41 617 USD
Remaining due payment: 203 187 USD
4
1% · 2 448 USD
October 2025
Paid to the date: 18% · 44 065 USD
Remaining due payment: 200 739 USD
5
1% · 2 448 USD
November 2025
Paid to the date: 19% · 46 513 USD
Remaining due payment: 198 291 USD
6
1% · 2 448 USD
December 2025
Paid to the date: 20% · 48 961 USD
Remaining due payment: 195 843 USD
7
10% · 24 480 USD
January 2026
Paid to the date: 30% · 73 441 USD
Remaining due payment: 171 363 USD
8
1% · 2 448 USD
February 2026
Paid to the date: 31% · 75 889 USD
Remaining due payment: 168 915 USD
9
1% · 2 448 USD
March 2026
Paid to the date: 32% · 78 337 USD
Remaining due payment: 166 467 USD
10
1% · 2 448 USD
April 2026
Paid to the date: 33% · 80 785 USD
Remaining due payment: 164 019 USD
11
1% · 2 448 USD
May 2026
Paid to the date: 34% · 83 233 USD
Remaining due payment: 161 571 USD
12
1% · 2 448 USD
June 2026
Paid to the date: 35% · 85 681 USD
Remaining due payment: 159 123 USD
13
5% · 12 240 USD
July 2026
Paid to the date: 40% · 97 922 USD
Remaining due payment: 146 882 USD
14
1% · 2 448 USD
August 2026
Paid to the date: 41% · 100 370 USD
Remaining due payment: 144 434 USD
15
1% · 2 448 USD
September 2026
Paid to the date: 42% · 102 818 USD
Remaining due payment: 141 986 USD
16
1% · 2 448 USD
October 2026
Paid to the date: 43% · 105 266 USD
Remaining due payment: 139 538 USD
17
1% · 2 448 USD
November 2026
Paid to the date: 44% · 107 714 USD
Remaining due payment: 137 090 USD
18
1% · 2 448 USD
December 2026
Paid to the date: 45% · 110 162 USD
Remaining due payment: 134 642 USD
Resale is available
19
10% · 24 480 USD
January 2027
Paid to the date: 55% · 134 642 USD
Remaining due payment: 110 162 USD
20
1% · 2 448 USD
February 2027
Paid to the date: 56% · 137 090 USD
Remaining due payment: 107 714 USD
21
1% · 2 448 USD
March 2027
Paid to the date: 57% · 139 538 USD
Remaining due payment: 105 266 USD
22
1% · 2 448 USD
April 2027
Paid to the date: 58% · 141 986 USD
Remaining due payment: 102 818 USD
23
1% · 2 448 USD
May 2027
Paid to the date: 59% · 144 434 USD
Remaining due payment: 100 370 USD
24
1% · 2 448 USD
June 2027
Paid to the date: 60% · 146 882 USD
Remaining due payment: 97 922 USD
25
1% · 2 448 USD
July 2027
Paid to the date: 61% · 149 330 USD
Remaining due payment: 95 474 USD
26
1% · 2 448 USD
August 2027
Paid to the date: 62% · 151 778 USD
Remaining due payment: 93 025 USD
27
1% · 2 448 USD
September 2027
Paid to the date: 63% · 154 226 USD
Remaining due payment: 90 577 USD
28
1% · 2 448 USD
October 2027
Paid to the date: 64% · 156 674 USD
Remaining due payment: 88 129 USD
29
1% · 2 448 USD
November 2027
Paid to the date: 65% · 159 123 USD
Remaining due payment: 85 681 USD
30
1% · 2 448 USD
December 2027
Paid to the date: 66% · 161 571 USD
Remaining due payment: 83 233 USD
31
1% · 2 448 USD
January 2028
Paid to the date: 67% · 164 019 USD
Remaining due payment: 80 785 USD
32
1% · 2 448 USD
February 2028
Paid to the date: 68% · 166 467 USD
Remaining due payment: 78 337 USD
33
1% · 2 448 USD
March 2028
Paid to the date: 69% · 168 915 USD
Remaining due payment: 75 889 USD
34
1% · 2 448 USD
April 2028
Paid to the date: 70% · 171 363 USD
Remaining due payment: 73 441 USD
35
1% · 2 448 USD
May 2028
Paid to the date: 71% · 173 811 USD
Remaining due payment: 70 993 USD
36
1% · 2 448 USD
June 2028
Paid to the date: 72% · 176 259 USD
Remaining due payment: 68 545 USD
37
1% · 2 448 USD
July 2028
Paid to the date: 73% · 178 707 USD
Remaining due payment: 66 097 USD
38
1% · 2 448 USD
August 2028
Paid to the date: 74% · 181 155 USD
Remaining due payment: 63 649 USD
39
1% · 2 448 USD
September 2028
Paid to the date: 75% · 183 603 USD
Remaining due payment: 61 201 USD
40
1% · 2 448 USD
October 2028
Paid to the date: 76% · 186 051 USD
Remaining due payment: 58 753 USD
41
1% · 2 448 USD
November 2028
Paid to the date: 77% · 188 499 USD
Remaining due payment: 56 305 USD
42
1% · 2 448 USD
December 2028
Paid to the date: 78% · 190 947 USD
Remaining due payment: 53 857 USD
43
1% · 2 448 USD
January 2029
Paid to the date: 79% · 193 395 USD
Remaining due payment: 51 409 USD
44
1% · 2 448 USD
February 2029
Paid to the date: 80% · 195 843 USD
Remaining due payment: 48 961 USD
45
1% · 2 448 USD
March 2029
Paid to the date: 81% · 198 291 USD
Remaining due payment: 46 513 USD
46
1% · 2 448 USD
April 2029
Paid to the date: 82% · 200 739 USD
Remaining due payment: 44 065 USD
47
1% · 2 448 USD
May 2029
Paid to the date: 83% · 203 187 USD
Remaining due payment: 41 617 USD
48
1% · 2 448 USD
June 2029
Paid to the date: 84% · 205 635 USD
Remaining due payment: 39 169 USD
49
1% · 2 448 USD
July 2029
Paid to the date: 85% · 208 083 USD
Remaining due payment: 36 721 USD
50
1% · 2 448 USD
August 2029
Paid to the date: 86% · 210 531 USD
Remaining due payment: 34 273 USD
51
1% · 2 448 USD
September 2029
Paid to the date: 87% · 212 979 USD
Remaining due payment: 31 825 USD
52
1% · 2 448 USD
October 2029
Paid to the date: 88% · 215 427 USD
Remaining due payment: 29 376 USD
53
1% · 2 448 USD
November 2029
Paid to the date: 89% · 217 875 USD
Remaining due payment: 26 928 USD
54
1% · 2 448 USD
December 2029
Paid to the date: 90% · 220 323 USD
Remaining due payment: 24 480 USD
55
1% · 2 448 USD
January 2030
Paid to the date: 91% · 222 772 USD
Remaining due payment: 22 032 USD
56
1% · 2 448 USD
February 2030
Paid to the date: 92% · 225 220 USD
Remaining due payment: 19 584 USD
57
1% · 2 448 USD
March 2030
Paid to the date: 93% · 227 668 USD
Remaining due payment: 17 136 USD
58
1% · 2 448 USD
April 2030
Paid to the date: 94% · 230 116 USD
Remaining due payment: 14 688 USD
59
1% · 2 448 USD
May 2030
Paid to the date: 95% · 232 564 USD
Remaining due payment: 12 240 USD
60
1% · 2 448 USD
June 2030
Paid to the date: 96% · 235 012 USD
Remaining due payment: 9 792 USD
61
1% · 2 448 USD
July 2030
Paid to the date: 97% · 237 460 USD
Remaining due payment: 7 344 USD
62
1% · 2 448 USD
August 2030
Paid to the date: 98% · 239 908 USD
Remaining due payment: 4 896 USD
63
1% · 2 448 USD
September 2030
Paid to the date: 99% · 242 356 USD
Remaining due payment: 2 448 USD
64
1% · 2 448 USD
October 2030
Paid to the date: 100% · 244 804 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use