Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 73 557 USD
At reservation · October 2025
Paid to the date: 15% · 73 557 USD
Remaining due payment: 416 822 USD
2
1% · 4 904 USD
November 2025
Paid to the date: 16% · 78 461 USD
Remaining due payment: 411 918 USD
3
1% · 4 904 USD
December 2025
Paid to the date: 17% · 83 364 USD
Remaining due payment: 407 014 USD
4
1% · 4 904 USD
January 2026
Paid to the date: 18% · 88 268 USD
Remaining due payment: 402 110 USD
5
1% · 4 904 USD
February 2026
Paid to the date: 19% · 93 172 USD
Remaining due payment: 397 207 USD
6
1% · 4 904 USD
March 2026
Paid to the date: 20% · 98 076 USD
Remaining due payment: 392 303 USD
7
10% · 49 038 USD
April 2026
Paid to the date: 30% · 147 114 USD
Remaining due payment: 343 265 USD
8
1% · 4 904 USD
May 2026
Paid to the date: 31% · 152 017 USD
Remaining due payment: 338 361 USD
9
1% · 4 904 USD
June 2026
Paid to the date: 32% · 156 921 USD
Remaining due payment: 333 457 USD
10
1% · 4 904 USD
July 2026
Paid to the date: 33% · 161 825 USD
Remaining due payment: 328 554 USD
11
1% · 4 904 USD
August 2026
Paid to the date: 34% · 166 729 USD
Remaining due payment: 323 650 USD
12
1% · 4 904 USD
September 2026
Paid to the date: 35% · 171 632 USD
Remaining due payment: 318 746 USD
13
5% · 24 519 USD
October 2026
Paid to the date: 40% · 196 151 USD
Remaining due payment: 294 227 USD
14
1% · 4 904 USD
November 2026
Paid to the date: 41% · 201 055 USD
Remaining due payment: 289 323 USD
15
1% · 4 904 USD
December 2026
Paid to the date: 42% · 205 959 USD
Remaining due payment: 284 420 USD
16
1% · 4 904 USD
January 2027
Paid to the date: 43% · 210 863 USD
Remaining due payment: 279 516 USD
17
1% · 4 904 USD
February 2027
Paid to the date: 44% · 215 767 USD
Remaining due payment: 274 612 USD
18
1% · 4 904 USD
March 2027
Paid to the date: 45% · 220 670 USD
Remaining due payment: 269 708 USD
Resale is available
19
10% · 49 038 USD
April 2027
Paid to the date: 55% · 269 708 USD
Remaining due payment: 220 670 USD
20
1% · 4 904 USD
May 2027
Paid to the date: 56% · 274 612 USD
Remaining due payment: 215 767 USD
21
1% · 4 904 USD
June 2027
Paid to the date: 57% · 279 516 USD
Remaining due payment: 210 863 USD
22
1% · 4 904 USD
July 2027
Paid to the date: 58% · 284 420 USD
Remaining due payment: 205 959 USD
23
1% · 4 904 USD
August 2027
Paid to the date: 59% · 289 323 USD
Remaining due payment: 201 055 USD
24
1% · 4 904 USD
September 2027
Paid to the date: 60% · 294 227 USD
Remaining due payment: 196 151 USD
25
1% · 4 904 USD
October 2027
Paid to the date: 61% · 299 131 USD
Remaining due payment: 191 248 USD
26
1% · 4 904 USD
November 2027
Paid to the date: 62% · 304 035 USD
Remaining due payment: 186 344 USD
27
1% · 4 904 USD
December 2027
Paid to the date: 63% · 308 938 USD
Remaining due payment: 181 440 USD
28
1% · 4 904 USD
January 2028
Paid to the date: 64% · 313 842 USD
Remaining due payment: 176 536 USD
29
1% · 4 904 USD
February 2028
Paid to the date: 65% · 318 746 USD
Remaining due payment: 171 632 USD
30
1% · 4 904 USD
March 2028
Paid to the date: 66% · 323 650 USD
Remaining due payment: 166 729 USD
31
1% · 4 904 USD
April 2028
Paid to the date: 67% · 328 554 USD
Remaining due payment: 161 825 USD
32
1% · 4 904 USD
May 2028
Paid to the date: 68% · 333 457 USD
Remaining due payment: 156 921 USD
33
1% · 4 904 USD
June 2028
Paid to the date: 69% · 338 361 USD
Remaining due payment: 152 017 USD
34
1% · 4 904 USD
July 2028
Paid to the date: 70% · 343 265 USD
Remaining due payment: 147 114 USD
35
1% · 4 904 USD
August 2028
Paid to the date: 71% · 348 169 USD
Remaining due payment: 142 210 USD
36
1% · 4 904 USD
September 2028
Paid to the date: 72% · 353 073 USD
Remaining due payment: 137 306 USD
37
1% · 4 904 USD
October 2028
Paid to the date: 73% · 357 976 USD
Remaining due payment: 132 402 USD
38
1% · 4 904 USD
November 2028
Paid to the date: 74% · 362 880 USD
Remaining due payment: 127 498 USD
39
1% · 4 904 USD
December 2028
Paid to the date: 75% · 367 784 USD
Remaining due payment: 122 595 USD
40
1% · 4 904 USD
January 2029
Paid to the date: 76% · 372 688 USD
Remaining due payment: 117 691 USD
41
1% · 4 904 USD
February 2029
Paid to the date: 77% · 377 591 USD
Remaining due payment: 112 787 USD
42
1% · 4 904 USD
March 2029
Paid to the date: 78% · 382 495 USD
Remaining due payment: 107 883 USD
43
1% · 4 904 USD
April 2029
Paid to the date: 79% · 387 399 USD
Remaining due payment: 102 979 USD
44
1% · 4 904 USD
May 2029
Paid to the date: 80% · 392 303 USD
Remaining due payment: 98 076 USD
45
1% · 4 904 USD
June 2029
Paid to the date: 81% · 397 207 USD
Remaining due payment: 93 172 USD
46
1% · 4 904 USD
July 2029
Paid to the date: 82% · 402 110 USD
Remaining due payment: 88 268 USD
47
1% · 4 904 USD
August 2029
Paid to the date: 83% · 407 014 USD
Remaining due payment: 83 364 USD
48
1% · 4 904 USD
September 2029
Paid to the date: 84% · 411 918 USD
Remaining due payment: 78 461 USD
49
1% · 4 904 USD
October 2029
Paid to the date: 85% · 416 822 USD
Remaining due payment: 73 557 USD
50
1% · 4 904 USD
November 2029
Paid to the date: 86% · 421 726 USD
Remaining due payment: 68 653 USD
51
1% · 4 904 USD
December 2029
Paid to the date: 87% · 426 629 USD
Remaining due payment: 63 749 USD
52
1% · 4 904 USD
January 2030
Paid to the date: 88% · 431 533 USD
Remaining due payment: 58 845 USD
53
1% · 4 904 USD
February 2030
Paid to the date: 89% · 436 437 USD
Remaining due payment: 53 942 USD
54
1% · 4 904 USD
March 2030
Paid to the date: 90% · 441 341 USD
Remaining due payment: 49 038 USD
55
1% · 4 904 USD
April 2030
Paid to the date: 91% · 446 244 USD
Remaining due payment: 44 134 USD
56
1% · 4 904 USD
May 2030
Paid to the date: 92% · 451 148 USD
Remaining due payment: 39 230 USD
57
1% · 4 904 USD
June 2030
Paid to the date: 93% · 456 052 USD
Remaining due payment: 34 326 USD
58
1% · 4 904 USD
July 2030
Paid to the date: 94% · 460 956 USD
Remaining due payment: 29 423 USD
59
1% · 4 904 USD
August 2030
Paid to the date: 95% · 465 860 USD
Remaining due payment: 24 519 USD
60
1% · 4 904 USD
September 2030
Paid to the date: 96% · 470 763 USD
Remaining due payment: 19 615 USD
61
1% · 4 904 USD
October 2030
Paid to the date: 97% · 475 667 USD
Remaining due payment: 14 711 USD
62
1% · 4 904 USD
November 2030
Paid to the date: 98% · 480 571 USD
Remaining due payment: 9 808 USD
63
1% · 4 904 USD
December 2030
Paid to the date: 99% · 485 475 USD
Remaining due payment: 4 904 USD
64
1% · 4 904 USD
January 2031
Paid to the date: 100% · 490 378 USD
Remaining due payment: 0.0000 USD