Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 107 029 USD
At reservation · October 2025
Paid to the date: 15% · 107 029 USD
Remaining due payment: 606 498 USD
2
1% · 7 135 USD
November 2025
Paid to the date: 16% · 114 164 USD
Remaining due payment: 599 363 USD
3
1% · 7 135 USD
December 2025
Paid to the date: 17% · 121 300 USD
Remaining due payment: 592 228 USD
4
1% · 7 135 USD
January 2026
Paid to the date: 18% · 128 435 USD
Remaining due payment: 585 092 USD
5
1% · 7 135 USD
February 2026
Paid to the date: 19% · 135 570 USD
Remaining due payment: 577 957 USD
6
1% · 7 135 USD
March 2026
Paid to the date: 20% · 142 705 USD
Remaining due payment: 570 822 USD
7
10% · 71 353 USD
April 2026
Paid to the date: 30% · 214 058 USD
Remaining due payment: 499 469 USD
8
1% · 7 135 USD
May 2026
Paid to the date: 31% · 221 193 USD
Remaining due payment: 492 334 USD
9
1% · 7 135 USD
June 2026
Paid to the date: 32% · 228 329 USD
Remaining due payment: 485 198 USD
10
1% · 7 135 USD
July 2026
Paid to the date: 33% · 235 464 USD
Remaining due payment: 478 063 USD
11
1% · 7 135 USD
August 2026
Paid to the date: 34% · 242 599 USD
Remaining due payment: 470 928 USD
12
1% · 7 135 USD
September 2026
Paid to the date: 35% · 249 735 USD
Remaining due payment: 463 793 USD
13
5% · 35 676 USD
October 2026
Paid to the date: 40% · 285 411 USD
Remaining due payment: 428 116 USD
14
1% · 7 135 USD
November 2026
Paid to the date: 41% · 292 546 USD
Remaining due payment: 420 981 USD
15
1% · 7 135 USD
December 2026
Paid to the date: 42% · 299 681 USD
Remaining due payment: 413 846 USD
16
1% · 7 135 USD
January 2027
Paid to the date: 43% · 306 817 USD
Remaining due payment: 406 710 USD
17
1% · 7 135 USD
February 2027
Paid to the date: 44% · 313 952 USD
Remaining due payment: 399 575 USD
18
1% · 7 135 USD
March 2027
Paid to the date: 45% · 321 087 USD
Remaining due payment: 392 440 USD
Resale is available
19
10% · 71 353 USD
April 2027
Paid to the date: 55% · 392 440 USD
Remaining due payment: 321 087 USD
20
1% · 7 135 USD
May 2027
Paid to the date: 56% · 399 575 USD
Remaining due payment: 313 952 USD
21
1% · 7 135 USD
June 2027
Paid to the date: 57% · 406 710 USD
Remaining due payment: 306 817 USD
22
1% · 7 135 USD
July 2027
Paid to the date: 58% · 413 846 USD
Remaining due payment: 299 681 USD
23
1% · 7 135 USD
August 2027
Paid to the date: 59% · 420 981 USD
Remaining due payment: 292 546 USD
24
1% · 7 135 USD
September 2027
Paid to the date: 60% · 428 116 USD
Remaining due payment: 285 411 USD
25
1% · 7 135 USD
October 2027
Paid to the date: 61% · 435 252 USD
Remaining due payment: 278 276 USD
26
1% · 7 135 USD
November 2027
Paid to the date: 62% · 442 387 USD
Remaining due payment: 271 140 USD
27
1% · 7 135 USD
December 2027
Paid to the date: 63% · 449 522 USD
Remaining due payment: 264 005 USD
28
1% · 7 135 USD
January 2028
Paid to the date: 64% · 456 657 USD
Remaining due payment: 256 870 USD
29
1% · 7 135 USD
February 2028
Paid to the date: 65% · 463 793 USD
Remaining due payment: 249 735 USD
30
1% · 7 135 USD
March 2028
Paid to the date: 66% · 470 928 USD
Remaining due payment: 242 599 USD
31
1% · 7 135 USD
April 2028
Paid to the date: 67% · 478 063 USD
Remaining due payment: 235 464 USD
32
1% · 7 135 USD
May 2028
Paid to the date: 68% · 485 198 USD
Remaining due payment: 228 329 USD
33
1% · 7 135 USD
June 2028
Paid to the date: 69% · 492 334 USD
Remaining due payment: 221 193 USD
34
1% · 7 135 USD
July 2028
Paid to the date: 70% · 499 469 USD
Remaining due payment: 214 058 USD
35
1% · 7 135 USD
August 2028
Paid to the date: 71% · 506 604 USD
Remaining due payment: 206 923 USD
36
1% · 7 135 USD
September 2028
Paid to the date: 72% · 513 740 USD
Remaining due payment: 199 788 USD
37
1% · 7 135 USD
October 2028
Paid to the date: 73% · 520 875 USD
Remaining due payment: 192 652 USD
38
1% · 7 135 USD
November 2028
Paid to the date: 74% · 528 010 USD
Remaining due payment: 185 517 USD
39
1% · 7 135 USD
December 2028
Paid to the date: 75% · 535 145 USD
Remaining due payment: 178 382 USD
40
1% · 7 135 USD
January 2029
Paid to the date: 76% · 542 281 USD
Remaining due payment: 171 247 USD
41
1% · 7 135 USD
February 2029
Paid to the date: 77% · 549 416 USD
Remaining due payment: 164 111 USD
42
1% · 7 135 USD
March 2029
Paid to the date: 78% · 556 551 USD
Remaining due payment: 156 976 USD
43
1% · 7 135 USD
April 2029
Paid to the date: 79% · 563 686 USD
Remaining due payment: 149 841 USD
44
1% · 7 135 USD
May 2029
Paid to the date: 80% · 570 822 USD
Remaining due payment: 142 705 USD
45
1% · 7 135 USD
June 2029
Paid to the date: 81% · 577 957 USD
Remaining due payment: 135 570 USD
46
1% · 7 135 USD
July 2029
Paid to the date: 82% · 585 092 USD
Remaining due payment: 128 435 USD
47
1% · 7 135 USD
August 2029
Paid to the date: 83% · 592 228 USD
Remaining due payment: 121 300 USD
48
1% · 7 135 USD
September 2029
Paid to the date: 84% · 599 363 USD
Remaining due payment: 114 164 USD
49
1% · 7 135 USD
October 2029
Paid to the date: 85% · 606 498 USD
Remaining due payment: 107 029 USD
50
1% · 7 135 USD
November 2029
Paid to the date: 86% · 613 633 USD
Remaining due payment: 99 894 USD
51
1% · 7 135 USD
December 2029
Paid to the date: 87% · 620 769 USD
Remaining due payment: 92 759 USD
52
1% · 7 135 USD
January 2030
Paid to the date: 88% · 627 904 USD
Remaining due payment: 85 623 USD
53
1% · 7 135 USD
February 2030
Paid to the date: 89% · 635 039 USD
Remaining due payment: 78 488 USD
54
1% · 7 135 USD
March 2030
Paid to the date: 90% · 642 174 USD
Remaining due payment: 71 353 USD
55
1% · 7 135 USD
April 2030
Paid to the date: 91% · 649 310 USD
Remaining due payment: 64 217 USD
56
1% · 7 135 USD
May 2030
Paid to the date: 92% · 656 445 USD
Remaining due payment: 57 082 USD
57
1% · 7 135 USD
June 2030
Paid to the date: 93% · 663 580 USD
Remaining due payment: 49 947 USD
58
1% · 7 135 USD
July 2030
Paid to the date: 94% · 670 716 USD
Remaining due payment: 42 812 USD
59
1% · 7 135 USD
August 2030
Paid to the date: 95% · 677 851 USD
Remaining due payment: 35 676 USD
60
1% · 7 135 USD
September 2030
Paid to the date: 96% · 684 986 USD
Remaining due payment: 28 541 USD
61
1% · 7 135 USD
October 2030
Paid to the date: 97% · 692 121 USD
Remaining due payment: 21 406 USD
62
1% · 7 135 USD
November 2030
Paid to the date: 98% · 699 257 USD
Remaining due payment: 14 271 USD
63
1% · 7 135 USD
December 2030
Paid to the date: 99% · 706 392 USD
Remaining due payment: 7 135 USD
64
1% · 7 135 USD
January 2031
Paid to the date: 100% · 713 527 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
