Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 35 074 USD
At reservation · July 2025
Paid to the date: 15% · 35 074 USD
Remaining due payment: 198 750 USD
2
1% · 2 338 USD
August 2025
Paid to the date: 16% · 37 412 USD
Remaining due payment: 196 412 USD
3
1% · 2 338 USD
September 2025
Paid to the date: 17% · 39 750 USD
Remaining due payment: 194 074 USD
4
1% · 2 338 USD
October 2025
Paid to the date: 18% · 42 088 USD
Remaining due payment: 191 735 USD
5
1% · 2 338 USD
November 2025
Paid to the date: 19% · 44 427 USD
Remaining due payment: 189 397 USD
6
1% · 2 338 USD
December 2025
Paid to the date: 20% · 46 765 USD
Remaining due payment: 187 059 USD
7
10% · 23 382 USD
January 2026
Paid to the date: 30% · 70 147 USD
Remaining due payment: 163 677 USD
8
1% · 2 338 USD
February 2026
Paid to the date: 31% · 72 485 USD
Remaining due payment: 161 338 USD
9
1% · 2 338 USD
March 2026
Paid to the date: 32% · 74 824 USD
Remaining due payment: 159 000 USD
10
1% · 2 338 USD
April 2026
Paid to the date: 33% · 77 162 USD
Remaining due payment: 156 662 USD
11
1% · 2 338 USD
May 2026
Paid to the date: 34% · 79 500 USD
Remaining due payment: 154 324 USD
12
1% · 2 338 USD
June 2026
Paid to the date: 35% · 81 838 USD
Remaining due payment: 151 985 USD
13
5% · 11 691 USD
July 2026
Paid to the date: 40% · 93 529 USD
Remaining due payment: 140 294 USD
14
1% · 2 338 USD
August 2026
Paid to the date: 41% · 95 868 USD
Remaining due payment: 137 956 USD
15
1% · 2 338 USD
September 2026
Paid to the date: 42% · 98 206 USD
Remaining due payment: 135 618 USD
16
1% · 2 338 USD
October 2026
Paid to the date: 43% · 100 544 USD
Remaining due payment: 133 280 USD
17
1% · 2 338 USD
November 2026
Paid to the date: 44% · 102 882 USD
Remaining due payment: 130 941 USD
18
1% · 2 338 USD
December 2026
Paid to the date: 45% · 105 221 USD
Remaining due payment: 128 603 USD
Resale is available
19
10% · 23 382 USD
January 2027
Paid to the date: 55% · 128 603 USD
Remaining due payment: 105 221 USD
20
1% · 2 338 USD
February 2027
Paid to the date: 56% · 130 941 USD
Remaining due payment: 102 882 USD
21
1% · 2 338 USD
March 2027
Paid to the date: 57% · 133 280 USD
Remaining due payment: 100 544 USD
22
1% · 2 338 USD
April 2027
Paid to the date: 58% · 135 618 USD
Remaining due payment: 98 206 USD
23
1% · 2 338 USD
May 2027
Paid to the date: 59% · 137 956 USD
Remaining due payment: 95 868 USD
24
1% · 2 338 USD
June 2027
Paid to the date: 60% · 140 294 USD
Remaining due payment: 93 529 USD
25
1% · 2 338 USD
July 2027
Paid to the date: 61% · 142 632 USD
Remaining due payment: 91 191 USD
26
1% · 2 338 USD
August 2027
Paid to the date: 62% · 144 971 USD
Remaining due payment: 88 853 USD
27
1% · 2 338 USD
September 2027
Paid to the date: 63% · 147 309 USD
Remaining due payment: 86 515 USD
28
1% · 2 338 USD
October 2027
Paid to the date: 64% · 149 647 USD
Remaining due payment: 84 177 USD
29
1% · 2 338 USD
November 2027
Paid to the date: 65% · 151 985 USD
Remaining due payment: 81 838 USD
30
1% · 2 338 USD
December 2027
Paid to the date: 66% · 154 324 USD
Remaining due payment: 79 500 USD
31
1% · 2 338 USD
January 2028
Paid to the date: 67% · 156 662 USD
Remaining due payment: 77 162 USD
32
1% · 2 338 USD
February 2028
Paid to the date: 68% · 159 000 USD
Remaining due payment: 74 824 USD
33
1% · 2 338 USD
March 2028
Paid to the date: 69% · 161 338 USD
Remaining due payment: 72 485 USD
34
1% · 2 338 USD
April 2028
Paid to the date: 70% · 163 677 USD
Remaining due payment: 70 147 USD
35
1% · 2 338 USD
May 2028
Paid to the date: 71% · 166 015 USD
Remaining due payment: 67 809 USD
36
1% · 2 338 USD
June 2028
Paid to the date: 72% · 168 353 USD
Remaining due payment: 65 471 USD
37
1% · 2 338 USD
July 2028
Paid to the date: 73% · 170 691 USD
Remaining due payment: 63 132 USD
38
1% · 2 338 USD
August 2028
Paid to the date: 74% · 173 030 USD
Remaining due payment: 60 794 USD
39
1% · 2 338 USD
September 2028
Paid to the date: 75% · 175 368 USD
Remaining due payment: 58 456 USD
40
1% · 2 338 USD
October 2028
Paid to the date: 76% · 177 706 USD
Remaining due payment: 56 118 USD
41
1% · 2 338 USD
November 2028
Paid to the date: 77% · 180 044 USD
Remaining due payment: 53 779 USD
42
1% · 2 338 USD
December 2028
Paid to the date: 78% · 182 382 USD
Remaining due payment: 51 441 USD
43
1% · 2 338 USD
January 2029
Paid to the date: 79% · 184 721 USD
Remaining due payment: 49 103 USD
44
1% · 2 338 USD
February 2029
Paid to the date: 80% · 187 059 USD
Remaining due payment: 46 765 USD
45
1% · 2 338 USD
March 2029
Paid to the date: 81% · 189 397 USD
Remaining due payment: 44 427 USD
46
1% · 2 338 USD
April 2029
Paid to the date: 82% · 191 735 USD
Remaining due payment: 42 088 USD
47
1% · 2 338 USD
May 2029
Paid to the date: 83% · 194 074 USD
Remaining due payment: 39 750 USD
48
1% · 2 338 USD
June 2029
Paid to the date: 84% · 196 412 USD
Remaining due payment: 37 412 USD
49
1% · 2 338 USD
July 2029
Paid to the date: 85% · 198 750 USD
Remaining due payment: 35 074 USD
50
1% · 2 338 USD
August 2029
Paid to the date: 86% · 201 088 USD
Remaining due payment: 32 735 USD
51
1% · 2 338 USD
September 2029
Paid to the date: 87% · 203 427 USD
Remaining due payment: 30 397 USD
52
1% · 2 338 USD
October 2029
Paid to the date: 88% · 205 765 USD
Remaining due payment: 28 059 USD
53
1% · 2 338 USD
November 2029
Paid to the date: 89% · 208 103 USD
Remaining due payment: 25 721 USD
54
1% · 2 338 USD
December 2029
Paid to the date: 90% · 210 441 USD
Remaining due payment: 23 382 USD
55
1% · 2 338 USD
January 2030
Paid to the date: 91% · 212 780 USD
Remaining due payment: 21 044 USD
56
1% · 2 338 USD
February 2030
Paid to the date: 92% · 215 118 USD
Remaining due payment: 18 706 USD
57
1% · 2 338 USD
March 2030
Paid to the date: 93% · 217 456 USD
Remaining due payment: 16 368 USD
58
1% · 2 338 USD
April 2030
Paid to the date: 94% · 219 794 USD
Remaining due payment: 14 029 USD
59
1% · 2 338 USD
May 2030
Paid to the date: 95% · 222 133 USD
Remaining due payment: 11 691 USD
60
1% · 2 338 USD
June 2030
Paid to the date: 96% · 224 471 USD
Remaining due payment: 9 353 USD
61
1% · 2 338 USD
July 2030
Paid to the date: 97% · 226 809 USD
Remaining due payment: 7 015 USD
62
1% · 2 338 USD
August 2030
Paid to the date: 98% · 229 147 USD
Remaining due payment: 4 676 USD
63
1% · 2 338 USD
September 2030
Paid to the date: 99% · 231 485 USD
Remaining due payment: 2 338 USD
64
1% · 2 338 USD
October 2030
Paid to the date: 100% · 233 824 USD
Remaining due payment: 0.0000 USD