Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 35 079 USD
At reservation · October 2025
Paid to the date: 15% · 35 079 USD
Remaining due payment: 198 778 USD
2
1% · 2 339 USD
November 2025
Paid to the date: 16% · 37 417 USD
Remaining due payment: 196 440 USD
3
1% · 2 339 USD
December 2025
Paid to the date: 17% · 39 756 USD
Remaining due payment: 194 101 USD
4
1% · 2 339 USD
January 2026
Paid to the date: 18% · 42 094 USD
Remaining due payment: 191 763 USD
5
1% · 2 339 USD
February 2026
Paid to the date: 19% · 44 433 USD
Remaining due payment: 189 424 USD
6
1% · 2 339 USD
March 2026
Paid to the date: 20% · 46 771 USD
Remaining due payment: 187 086 USD
7
10% · 23 386 USD
April 2026
Paid to the date: 30% · 70 157 USD
Remaining due payment: 163 700 USD
8
1% · 2 339 USD
May 2026
Paid to the date: 31% · 72 496 USD
Remaining due payment: 161 361 USD
9
1% · 2 339 USD
June 2026
Paid to the date: 32% · 74 834 USD
Remaining due payment: 159 023 USD
10
1% · 2 339 USD
July 2026
Paid to the date: 33% · 77 173 USD
Remaining due payment: 156 684 USD
11
1% · 2 339 USD
August 2026
Paid to the date: 34% · 79 511 USD
Remaining due payment: 154 346 USD
12
1% · 2 339 USD
September 2026
Paid to the date: 35% · 81 850 USD
Remaining due payment: 152 007 USD
13
5% · 11 693 USD
October 2026
Paid to the date: 40% · 93 543 USD
Remaining due payment: 140 314 USD
14
1% · 2 339 USD
November 2026
Paid to the date: 41% · 95 881 USD
Remaining due payment: 137 976 USD
15
1% · 2 339 USD
December 2026
Paid to the date: 42% · 98 220 USD
Remaining due payment: 135 637 USD
16
1% · 2 339 USD
January 2027
Paid to the date: 43% · 100 558 USD
Remaining due payment: 133 298 USD
17
1% · 2 339 USD
February 2027
Paid to the date: 44% · 102 897 USD
Remaining due payment: 130 960 USD
18
1% · 2 339 USD
March 2027
Paid to the date: 45% · 105 236 USD
Remaining due payment: 128 621 USD
Resale is available
19
10% · 23 386 USD
April 2027
Paid to the date: 55% · 128 621 USD
Remaining due payment: 105 236 USD
20
1% · 2 339 USD
May 2027
Paid to the date: 56% · 130 960 USD
Remaining due payment: 102 897 USD
21
1% · 2 339 USD
June 2027
Paid to the date: 57% · 133 298 USD
Remaining due payment: 100 558 USD
22
1% · 2 339 USD
July 2027
Paid to the date: 58% · 135 637 USD
Remaining due payment: 98 220 USD
23
1% · 2 339 USD
August 2027
Paid to the date: 59% · 137 976 USD
Remaining due payment: 95 881 USD
24
1% · 2 339 USD
September 2027
Paid to the date: 60% · 140 314 USD
Remaining due payment: 93 543 USD
25
1% · 2 339 USD
October 2027
Paid to the date: 61% · 142 653 USD
Remaining due payment: 91 204 USD
26
1% · 2 339 USD
November 2027
Paid to the date: 62% · 144 991 USD
Remaining due payment: 88 866 USD
27
1% · 2 339 USD
December 2027
Paid to the date: 63% · 147 330 USD
Remaining due payment: 86 527 USD
28
1% · 2 339 USD
January 2028
Paid to the date: 64% · 149 668 USD
Remaining due payment: 84 188 USD
29
1% · 2 339 USD
February 2028
Paid to the date: 65% · 152 007 USD
Remaining due payment: 81 850 USD
30
1% · 2 339 USD
March 2028
Paid to the date: 66% · 154 346 USD
Remaining due payment: 79 511 USD
31
1% · 2 339 USD
April 2028
Paid to the date: 67% · 156 684 USD
Remaining due payment: 77 173 USD
32
1% · 2 339 USD
May 2028
Paid to the date: 68% · 159 023 USD
Remaining due payment: 74 834 USD
33
1% · 2 339 USD
June 2028
Paid to the date: 69% · 161 361 USD
Remaining due payment: 72 496 USD
34
1% · 2 339 USD
July 2028
Paid to the date: 70% · 163 700 USD
Remaining due payment: 70 157 USD
35
1% · 2 339 USD
August 2028
Paid to the date: 71% · 166 038 USD
Remaining due payment: 67 818 USD
36
1% · 2 339 USD
September 2028
Paid to the date: 72% · 168 377 USD
Remaining due payment: 65 480 USD
37
1% · 2 339 USD
October 2028
Paid to the date: 73% · 170 716 USD
Remaining due payment: 63 141 USD
38
1% · 2 339 USD
November 2028
Paid to the date: 74% · 173 054 USD
Remaining due payment: 60 803 USD
39
1% · 2 339 USD
December 2028
Paid to the date: 75% · 175 393 USD
Remaining due payment: 58 464 USD
40
1% · 2 339 USD
January 2029
Paid to the date: 76% · 177 731 USD
Remaining due payment: 56 126 USD
41
1% · 2 339 USD
February 2029
Paid to the date: 77% · 180 070 USD
Remaining due payment: 53 787 USD
42
1% · 2 339 USD
March 2029
Paid to the date: 78% · 182 408 USD
Remaining due payment: 51 449 USD
43
1% · 2 339 USD
April 2029
Paid to the date: 79% · 184 747 USD
Remaining due payment: 49 110 USD
44
1% · 2 339 USD
May 2029
Paid to the date: 80% · 187 085 USD
Remaining due payment: 46 771 USD
45
1% · 2 339 USD
June 2029
Paid to the date: 81% · 189 424 USD
Remaining due payment: 44 433 USD
46
1% · 2 339 USD
July 2029
Paid to the date: 82% · 191 763 USD
Remaining due payment: 42 094 USD
47
1% · 2 339 USD
August 2029
Paid to the date: 83% · 194 101 USD
Remaining due payment: 39 756 USD
48
1% · 2 339 USD
September 2029
Paid to the date: 84% · 196 440 USD
Remaining due payment: 37 417 USD
49
1% · 2 339 USD
October 2029
Paid to the date: 85% · 198 778 USD
Remaining due payment: 35 079 USD
50
1% · 2 339 USD
November 2029
Paid to the date: 86% · 201 117 USD
Remaining due payment: 32 740 USD
51
1% · 2 339 USD
December 2029
Paid to the date: 87% · 203 455 USD
Remaining due payment: 30 401 USD
52
1% · 2 339 USD
January 2030
Paid to the date: 88% · 205 794 USD
Remaining due payment: 28 063 USD
53
1% · 2 339 USD
February 2030
Paid to the date: 89% · 208 133 USD
Remaining due payment: 25 724 USD
54
1% · 2 339 USD
March 2030
Paid to the date: 90% · 210 471 USD
Remaining due payment: 23 386 USD
55
1% · 2 339 USD
April 2030
Paid to the date: 91% · 212 810 USD
Remaining due payment: 21 047 USD
56
1% · 2 339 USD
May 2030
Paid to the date: 92% · 215 148 USD
Remaining due payment: 18 709 USD
57
1% · 2 339 USD
June 2030
Paid to the date: 93% · 217 487 USD
Remaining due payment: 16 370 USD
58
1% · 2 339 USD
July 2030
Paid to the date: 94% · 219 825 USD
Remaining due payment: 14 031 USD
59
1% · 2 339 USD
August 2030
Paid to the date: 95% · 222 164 USD
Remaining due payment: 11 693 USD
60
1% · 2 339 USD
September 2030
Paid to the date: 96% · 224 503 USD
Remaining due payment: 9 354 USD
61
1% · 2 339 USD
October 2030
Paid to the date: 97% · 226 841 USD
Remaining due payment: 7 016 USD
62
1% · 2 339 USD
November 2030
Paid to the date: 98% · 229 180 USD
Remaining due payment: 4 677 USD
63
1% · 2 339 USD
December 2030
Paid to the date: 99% · 231 518 USD
Remaining due payment: 2 339 USD
64
1% · 2 339 USD
January 2031
Paid to the date: 100% · 233 857 USD
Remaining due payment: 0.0000 USD