Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 35 079 USD
At reservation · October 2025
Paid to the date: 15% · 35 079 USD
Remaining due payment: 198 778 USD
2
1% · 2 339 USD
November 2025
Paid to the date: 16% · 37 417 USD
Remaining due payment: 196 440 USD
3
1% · 2 339 USD
December 2025
Paid to the date: 17% · 39 756 USD
Remaining due payment: 194 101 USD
4
1% · 2 339 USD
January 2026
Paid to the date: 18% · 42 094 USD
Remaining due payment: 191 763 USD
5
1% · 2 339 USD
February 2026
Paid to the date: 19% · 44 433 USD
Remaining due payment: 189 424 USD
6
1% · 2 339 USD
March 2026
Paid to the date: 20% · 46 771 USD
Remaining due payment: 187 086 USD
7
10% · 23 386 USD
April 2026
Paid to the date: 30% · 70 157 USD
Remaining due payment: 163 700 USD
8
1% · 2 339 USD
May 2026
Paid to the date: 31% · 72 496 USD
Remaining due payment: 161 361 USD
9
1% · 2 339 USD
June 2026
Paid to the date: 32% · 74 834 USD
Remaining due payment: 159 023 USD
10
1% · 2 339 USD
July 2026
Paid to the date: 33% · 77 173 USD
Remaining due payment: 156 684 USD
11
1% · 2 339 USD
August 2026
Paid to the date: 34% · 79 511 USD
Remaining due payment: 154 346 USD
12
1% · 2 339 USD
September 2026
Paid to the date: 35% · 81 850 USD
Remaining due payment: 152 007 USD
13
5% · 11 693 USD
October 2026
Paid to the date: 40% · 93 543 USD
Remaining due payment: 140 314 USD
14
1% · 2 339 USD
November 2026
Paid to the date: 41% · 95 881 USD
Remaining due payment: 137 976 USD
15
1% · 2 339 USD
December 2026
Paid to the date: 42% · 98 220 USD
Remaining due payment: 135 637 USD
16
1% · 2 339 USD
January 2027
Paid to the date: 43% · 100 558 USD
Remaining due payment: 133 298 USD
17
1% · 2 339 USD
February 2027
Paid to the date: 44% · 102 897 USD
Remaining due payment: 130 960 USD
18
1% · 2 339 USD
March 2027
Paid to the date: 45% · 105 236 USD
Remaining due payment: 128 621 USD
Resale is available
19
10% · 23 386 USD
April 2027
Paid to the date: 55% · 128 621 USD
Remaining due payment: 105 236 USD
20
1% · 2 339 USD
May 2027
Paid to the date: 56% · 130 960 USD
Remaining due payment: 102 897 USD
21
1% · 2 339 USD
June 2027
Paid to the date: 57% · 133 298 USD
Remaining due payment: 100 558 USD
22
1% · 2 339 USD
July 2027
Paid to the date: 58% · 135 637 USD
Remaining due payment: 98 220 USD
23
1% · 2 339 USD
August 2027
Paid to the date: 59% · 137 976 USD
Remaining due payment: 95 881 USD
24
1% · 2 339 USD
September 2027
Paid to the date: 60% · 140 314 USD
Remaining due payment: 93 543 USD
25
1% · 2 339 USD
October 2027
Paid to the date: 61% · 142 653 USD
Remaining due payment: 91 204 USD
26
1% · 2 339 USD
November 2027
Paid to the date: 62% · 144 991 USD
Remaining due payment: 88 866 USD
27
1% · 2 339 USD
December 2027
Paid to the date: 63% · 147 330 USD
Remaining due payment: 86 527 USD
28
1% · 2 339 USD
January 2028
Paid to the date: 64% · 149 668 USD
Remaining due payment: 84 188 USD
29
1% · 2 339 USD
February 2028
Paid to the date: 65% · 152 007 USD
Remaining due payment: 81 850 USD
30
1% · 2 339 USD
March 2028
Paid to the date: 66% · 154 346 USD
Remaining due payment: 79 511 USD
31
1% · 2 339 USD
April 2028
Paid to the date: 67% · 156 684 USD
Remaining due payment: 77 173 USD
32
1% · 2 339 USD
May 2028
Paid to the date: 68% · 159 023 USD
Remaining due payment: 74 834 USD
33
1% · 2 339 USD
June 2028
Paid to the date: 69% · 161 361 USD
Remaining due payment: 72 496 USD
34
1% · 2 339 USD
July 2028
Paid to the date: 70% · 163 700 USD
Remaining due payment: 70 157 USD
35
1% · 2 339 USD
August 2028
Paid to the date: 71% · 166 038 USD
Remaining due payment: 67 818 USD
36
1% · 2 339 USD
September 2028
Paid to the date: 72% · 168 377 USD
Remaining due payment: 65 480 USD
37
1% · 2 339 USD
October 2028
Paid to the date: 73% · 170 716 USD
Remaining due payment: 63 141 USD
38
1% · 2 339 USD
November 2028
Paid to the date: 74% · 173 054 USD
Remaining due payment: 60 803 USD
39
1% · 2 339 USD
December 2028
Paid to the date: 75% · 175 393 USD
Remaining due payment: 58 464 USD
40
1% · 2 339 USD
January 2029
Paid to the date: 76% · 177 731 USD
Remaining due payment: 56 126 USD
41
1% · 2 339 USD
February 2029
Paid to the date: 77% · 180 070 USD
Remaining due payment: 53 787 USD
42
1% · 2 339 USD
March 2029
Paid to the date: 78% · 182 408 USD
Remaining due payment: 51 449 USD
43
1% · 2 339 USD
April 2029
Paid to the date: 79% · 184 747 USD
Remaining due payment: 49 110 USD
44
1% · 2 339 USD
May 2029
Paid to the date: 80% · 187 085 USD
Remaining due payment: 46 771 USD
45
1% · 2 339 USD
June 2029
Paid to the date: 81% · 189 424 USD
Remaining due payment: 44 433 USD
46
1% · 2 339 USD
July 2029
Paid to the date: 82% · 191 763 USD
Remaining due payment: 42 094 USD
47
1% · 2 339 USD
August 2029
Paid to the date: 83% · 194 101 USD
Remaining due payment: 39 756 USD
48
1% · 2 339 USD
September 2029
Paid to the date: 84% · 196 440 USD
Remaining due payment: 37 417 USD
49
1% · 2 339 USD
October 2029
Paid to the date: 85% · 198 778 USD
Remaining due payment: 35 079 USD
50
1% · 2 339 USD
November 2029
Paid to the date: 86% · 201 117 USD
Remaining due payment: 32 740 USD
51
1% · 2 339 USD
December 2029
Paid to the date: 87% · 203 455 USD
Remaining due payment: 30 401 USD
52
1% · 2 339 USD
January 2030
Paid to the date: 88% · 205 794 USD
Remaining due payment: 28 063 USD
53
1% · 2 339 USD
February 2030
Paid to the date: 89% · 208 133 USD
Remaining due payment: 25 724 USD
54
1% · 2 339 USD
March 2030
Paid to the date: 90% · 210 471 USD
Remaining due payment: 23 386 USD
55
1% · 2 339 USD
April 2030
Paid to the date: 91% · 212 810 USD
Remaining due payment: 21 047 USD
56
1% · 2 339 USD
May 2030
Paid to the date: 92% · 215 148 USD
Remaining due payment: 18 709 USD
57
1% · 2 339 USD
June 2030
Paid to the date: 93% · 217 487 USD
Remaining due payment: 16 370 USD
58
1% · 2 339 USD
July 2030
Paid to the date: 94% · 219 825 USD
Remaining due payment: 14 031 USD
59
1% · 2 339 USD
August 2030
Paid to the date: 95% · 222 164 USD
Remaining due payment: 11 693 USD
60
1% · 2 339 USD
September 2030
Paid to the date: 96% · 224 503 USD
Remaining due payment: 9 354 USD
61
1% · 2 339 USD
October 2030
Paid to the date: 97% · 226 841 USD
Remaining due payment: 7 016 USD
62
1% · 2 339 USD
November 2030
Paid to the date: 98% · 229 180 USD
Remaining due payment: 4 677 USD
63
1% · 2 339 USD
December 2030
Paid to the date: 99% · 231 518 USD
Remaining due payment: 2 339 USD
64
1% · 2 339 USD
January 2031
Paid to the date: 100% · 233 857 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use