Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 35 074 USD
At reservation · July 2025
Paid to the date: 15% · 35 074 USD
Remaining due payment: 198 750 USD
2
1% · 2 338 USD
August 2025
Paid to the date: 16% · 37 412 USD
Remaining due payment: 196 412 USD
3
1% · 2 338 USD
September 2025
Paid to the date: 17% · 39 750 USD
Remaining due payment: 194 074 USD
4
1% · 2 338 USD
October 2025
Paid to the date: 18% · 42 088 USD
Remaining due payment: 191 735 USD
5
1% · 2 338 USD
November 2025
Paid to the date: 19% · 44 427 USD
Remaining due payment: 189 397 USD
6
1% · 2 338 USD
December 2025
Paid to the date: 20% · 46 765 USD
Remaining due payment: 187 059 USD
7
10% · 23 382 USD
January 2026
Paid to the date: 30% · 70 147 USD
Remaining due payment: 163 677 USD
8
1% · 2 338 USD
February 2026
Paid to the date: 31% · 72 485 USD
Remaining due payment: 161 338 USD
9
1% · 2 338 USD
March 2026
Paid to the date: 32% · 74 824 USD
Remaining due payment: 159 000 USD
10
1% · 2 338 USD
April 2026
Paid to the date: 33% · 77 162 USD
Remaining due payment: 156 662 USD
11
1% · 2 338 USD
May 2026
Paid to the date: 34% · 79 500 USD
Remaining due payment: 154 324 USD
12
1% · 2 338 USD
June 2026
Paid to the date: 35% · 81 838 USD
Remaining due payment: 151 985 USD
13
5% · 11 691 USD
July 2026
Paid to the date: 40% · 93 529 USD
Remaining due payment: 140 294 USD
14
1% · 2 338 USD
August 2026
Paid to the date: 41% · 95 868 USD
Remaining due payment: 137 956 USD
15
1% · 2 338 USD
September 2026
Paid to the date: 42% · 98 206 USD
Remaining due payment: 135 618 USD
16
1% · 2 338 USD
October 2026
Paid to the date: 43% · 100 544 USD
Remaining due payment: 133 280 USD
17
1% · 2 338 USD
November 2026
Paid to the date: 44% · 102 882 USD
Remaining due payment: 130 941 USD
18
1% · 2 338 USD
December 2026
Paid to the date: 45% · 105 221 USD
Remaining due payment: 128 603 USD
Resale is available
19
10% · 23 382 USD
January 2027
Paid to the date: 55% · 128 603 USD
Remaining due payment: 105 221 USD
20
1% · 2 338 USD
February 2027
Paid to the date: 56% · 130 941 USD
Remaining due payment: 102 882 USD
21
1% · 2 338 USD
March 2027
Paid to the date: 57% · 133 280 USD
Remaining due payment: 100 544 USD
22
1% · 2 338 USD
April 2027
Paid to the date: 58% · 135 618 USD
Remaining due payment: 98 206 USD
23
1% · 2 338 USD
May 2027
Paid to the date: 59% · 137 956 USD
Remaining due payment: 95 868 USD
24
1% · 2 338 USD
June 2027
Paid to the date: 60% · 140 294 USD
Remaining due payment: 93 529 USD
25
1% · 2 338 USD
July 2027
Paid to the date: 61% · 142 632 USD
Remaining due payment: 91 191 USD
26
1% · 2 338 USD
August 2027
Paid to the date: 62% · 144 971 USD
Remaining due payment: 88 853 USD
27
1% · 2 338 USD
September 2027
Paid to the date: 63% · 147 309 USD
Remaining due payment: 86 515 USD
28
1% · 2 338 USD
October 2027
Paid to the date: 64% · 149 647 USD
Remaining due payment: 84 177 USD
29
1% · 2 338 USD
November 2027
Paid to the date: 65% · 151 985 USD
Remaining due payment: 81 838 USD
30
1% · 2 338 USD
December 2027
Paid to the date: 66% · 154 324 USD
Remaining due payment: 79 500 USD
31
1% · 2 338 USD
January 2028
Paid to the date: 67% · 156 662 USD
Remaining due payment: 77 162 USD
32
1% · 2 338 USD
February 2028
Paid to the date: 68% · 159 000 USD
Remaining due payment: 74 824 USD
33
1% · 2 338 USD
March 2028
Paid to the date: 69% · 161 338 USD
Remaining due payment: 72 485 USD
34
1% · 2 338 USD
April 2028
Paid to the date: 70% · 163 677 USD
Remaining due payment: 70 147 USD
35
1% · 2 338 USD
May 2028
Paid to the date: 71% · 166 015 USD
Remaining due payment: 67 809 USD
36
1% · 2 338 USD
June 2028
Paid to the date: 72% · 168 353 USD
Remaining due payment: 65 471 USD
37
1% · 2 338 USD
July 2028
Paid to the date: 73% · 170 691 USD
Remaining due payment: 63 132 USD
38
1% · 2 338 USD
August 2028
Paid to the date: 74% · 173 030 USD
Remaining due payment: 60 794 USD
39
1% · 2 338 USD
September 2028
Paid to the date: 75% · 175 368 USD
Remaining due payment: 58 456 USD
40
1% · 2 338 USD
October 2028
Paid to the date: 76% · 177 706 USD
Remaining due payment: 56 118 USD
41
1% · 2 338 USD
November 2028
Paid to the date: 77% · 180 044 USD
Remaining due payment: 53 779 USD
42
1% · 2 338 USD
December 2028
Paid to the date: 78% · 182 382 USD
Remaining due payment: 51 441 USD
43
1% · 2 338 USD
January 2029
Paid to the date: 79% · 184 721 USD
Remaining due payment: 49 103 USD
44
1% · 2 338 USD
February 2029
Paid to the date: 80% · 187 059 USD
Remaining due payment: 46 765 USD
45
1% · 2 338 USD
March 2029
Paid to the date: 81% · 189 397 USD
Remaining due payment: 44 427 USD
46
1% · 2 338 USD
April 2029
Paid to the date: 82% · 191 735 USD
Remaining due payment: 42 088 USD
47
1% · 2 338 USD
May 2029
Paid to the date: 83% · 194 074 USD
Remaining due payment: 39 750 USD
48
1% · 2 338 USD
June 2029
Paid to the date: 84% · 196 412 USD
Remaining due payment: 37 412 USD
49
1% · 2 338 USD
July 2029
Paid to the date: 85% · 198 750 USD
Remaining due payment: 35 074 USD
50
1% · 2 338 USD
August 2029
Paid to the date: 86% · 201 088 USD
Remaining due payment: 32 735 USD
51
1% · 2 338 USD
September 2029
Paid to the date: 87% · 203 427 USD
Remaining due payment: 30 397 USD
52
1% · 2 338 USD
October 2029
Paid to the date: 88% · 205 765 USD
Remaining due payment: 28 059 USD
53
1% · 2 338 USD
November 2029
Paid to the date: 89% · 208 103 USD
Remaining due payment: 25 721 USD
54
1% · 2 338 USD
December 2029
Paid to the date: 90% · 210 441 USD
Remaining due payment: 23 382 USD
55
1% · 2 338 USD
January 2030
Paid to the date: 91% · 212 780 USD
Remaining due payment: 21 044 USD
56
1% · 2 338 USD
February 2030
Paid to the date: 92% · 215 118 USD
Remaining due payment: 18 706 USD
57
1% · 2 338 USD
March 2030
Paid to the date: 93% · 217 456 USD
Remaining due payment: 16 368 USD
58
1% · 2 338 USD
April 2030
Paid to the date: 94% · 219 794 USD
Remaining due payment: 14 029 USD
59
1% · 2 338 USD
May 2030
Paid to the date: 95% · 222 133 USD
Remaining due payment: 11 691 USD
60
1% · 2 338 USD
June 2030
Paid to the date: 96% · 224 471 USD
Remaining due payment: 9 353 USD
61
1% · 2 338 USD
July 2030
Paid to the date: 97% · 226 809 USD
Remaining due payment: 7 015 USD
62
1% · 2 338 USD
August 2030
Paid to the date: 98% · 229 147 USD
Remaining due payment: 4 676 USD
63
1% · 2 338 USD
September 2030
Paid to the date: 99% · 231 485 USD
Remaining due payment: 2 338 USD
64
1% · 2 338 USD
October 2030
Paid to the date: 100% · 233 824 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use