Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 31 983 USD
At reservation · October 2025
Paid to the date: 15% · 31 983 USD
Remaining due payment: 181 236 USD
2
1% · 2 132 USD
November 2025
Paid to the date: 16% · 34 115 USD
Remaining due payment: 179 104 USD
3
1% · 2 132 USD
December 2025
Paid to the date: 17% · 36 247 USD
Remaining due payment: 176 972 USD
4
1% · 2 132 USD
January 2026
Paid to the date: 18% · 38 379 USD
Remaining due payment: 174 840 USD
5
1% · 2 132 USD
February 2026
Paid to the date: 19% · 40 512 USD
Remaining due payment: 172 707 USD
6
1% · 2 132 USD
March 2026
Paid to the date: 20% · 42 644 USD
Remaining due payment: 170 575 USD
7
10% · 21 322 USD
April 2026
Paid to the date: 30% · 63 966 USD
Remaining due payment: 149 253 USD
8
1% · 2 132 USD
May 2026
Paid to the date: 31% · 66 098 USD
Remaining due payment: 147 121 USD
9
1% · 2 132 USD
June 2026
Paid to the date: 32% · 68 230 USD
Remaining due payment: 144 989 USD
10
1% · 2 132 USD
July 2026
Paid to the date: 33% · 70 362 USD
Remaining due payment: 142 857 USD
11
1% · 2 132 USD
August 2026
Paid to the date: 34% · 72 494 USD
Remaining due payment: 140 725 USD
12
1% · 2 132 USD
September 2026
Paid to the date: 35% · 74 627 USD
Remaining due payment: 138 592 USD
13
5% · 10 661 USD
October 2026
Paid to the date: 40% · 85 288 USD
Remaining due payment: 127 931 USD
14
1% · 2 132 USD
November 2026
Paid to the date: 41% · 87 420 USD
Remaining due payment: 125 799 USD
15
1% · 2 132 USD
December 2026
Paid to the date: 42% · 89 552 USD
Remaining due payment: 123 667 USD
16
1% · 2 132 USD
January 2027
Paid to the date: 43% · 91 684 USD
Remaining due payment: 121 535 USD
17
1% · 2 132 USD
February 2027
Paid to the date: 44% · 93 816 USD
Remaining due payment: 119 403 USD
18
1% · 2 132 USD
March 2027
Paid to the date: 45% · 95 949 USD
Remaining due payment: 117 270 USD
Resale is available
19
10% · 21 322 USD
April 2027
Paid to the date: 55% · 117 270 USD
Remaining due payment: 95 949 USD
20
1% · 2 132 USD
May 2027
Paid to the date: 56% · 119 403 USD
Remaining due payment: 93 816 USD
21
1% · 2 132 USD
June 2027
Paid to the date: 57% · 121 535 USD
Remaining due payment: 91 684 USD
22
1% · 2 132 USD
July 2027
Paid to the date: 58% · 123 667 USD
Remaining due payment: 89 552 USD
23
1% · 2 132 USD
August 2027
Paid to the date: 59% · 125 799 USD
Remaining due payment: 87 420 USD
24
1% · 2 132 USD
September 2027
Paid to the date: 60% · 127 931 USD
Remaining due payment: 85 288 USD
25
1% · 2 132 USD
October 2027
Paid to the date: 61% · 130 064 USD
Remaining due payment: 83 155 USD
26
1% · 2 132 USD
November 2027
Paid to the date: 62% · 132 196 USD
Remaining due payment: 81 023 USD
27
1% · 2 132 USD
December 2027
Paid to the date: 63% · 134 328 USD
Remaining due payment: 78 891 USD
28
1% · 2 132 USD
January 2028
Paid to the date: 64% · 136 460 USD
Remaining due payment: 76 759 USD
29
1% · 2 132 USD
February 2028
Paid to the date: 65% · 138 592 USD
Remaining due payment: 74 627 USD
30
1% · 2 132 USD
March 2028
Paid to the date: 66% · 140 725 USD
Remaining due payment: 72 494 USD
31
1% · 2 132 USD
April 2028
Paid to the date: 67% · 142 857 USD
Remaining due payment: 70 362 USD
32
1% · 2 132 USD
May 2028
Paid to the date: 68% · 144 989 USD
Remaining due payment: 68 230 USD
33
1% · 2 132 USD
June 2028
Paid to the date: 69% · 147 121 USD
Remaining due payment: 66 098 USD
34
1% · 2 132 USD
July 2028
Paid to the date: 70% · 149 253 USD
Remaining due payment: 63 966 USD
35
1% · 2 132 USD
August 2028
Paid to the date: 71% · 151 386 USD
Remaining due payment: 61 834 USD
36
1% · 2 132 USD
September 2028
Paid to the date: 72% · 153 518 USD
Remaining due payment: 59 701 USD
37
1% · 2 132 USD
October 2028
Paid to the date: 73% · 155 650 USD
Remaining due payment: 57 569 USD
38
1% · 2 132 USD
November 2028
Paid to the date: 74% · 157 782 USD
Remaining due payment: 55 437 USD
39
1% · 2 132 USD
December 2028
Paid to the date: 75% · 159 914 USD
Remaining due payment: 53 305 USD
40
1% · 2 132 USD
January 2029
Paid to the date: 76% · 162 046 USD
Remaining due payment: 51 173 USD
41
1% · 2 132 USD
February 2029
Paid to the date: 77% · 164 179 USD
Remaining due payment: 49 040 USD
42
1% · 2 132 USD
March 2029
Paid to the date: 78% · 166 311 USD
Remaining due payment: 46 908 USD
43
1% · 2 132 USD
April 2029
Paid to the date: 79% · 168 443 USD
Remaining due payment: 44 776 USD
44
1% · 2 132 USD
May 2029
Paid to the date: 80% · 170 575 USD
Remaining due payment: 42 644 USD
45
1% · 2 132 USD
June 2029
Paid to the date: 81% · 172 707 USD
Remaining due payment: 40 512 USD
46
1% · 2 132 USD
July 2029
Paid to the date: 82% · 174 840 USD
Remaining due payment: 38 379 USD
47
1% · 2 132 USD
August 2029
Paid to the date: 83% · 176 972 USD
Remaining due payment: 36 247 USD
48
1% · 2 132 USD
September 2029
Paid to the date: 84% · 179 104 USD
Remaining due payment: 34 115 USD
49
1% · 2 132 USD
October 2029
Paid to the date: 85% · 181 236 USD
Remaining due payment: 31 983 USD
50
1% · 2 132 USD
November 2029
Paid to the date: 86% · 183 368 USD
Remaining due payment: 29 851 USD
51
1% · 2 132 USD
December 2029
Paid to the date: 87% · 185 501 USD
Remaining due payment: 27 718 USD
52
1% · 2 132 USD
January 2030
Paid to the date: 88% · 187 633 USD
Remaining due payment: 25 586 USD
53
1% · 2 132 USD
February 2030
Paid to the date: 89% · 189 765 USD
Remaining due payment: 23 454 USD
54
1% · 2 132 USD
March 2030
Paid to the date: 90% · 191 897 USD
Remaining due payment: 21 322 USD
55
1% · 2 132 USD
April 2030
Paid to the date: 91% · 194 029 USD
Remaining due payment: 19 190 USD
56
1% · 2 132 USD
May 2030
Paid to the date: 92% · 196 161 USD
Remaining due payment: 17 058 USD
57
1% · 2 132 USD
June 2030
Paid to the date: 93% · 198 294 USD
Remaining due payment: 14 925 USD
58
1% · 2 132 USD
July 2030
Paid to the date: 94% · 200 426 USD
Remaining due payment: 12 793 USD
59
1% · 2 132 USD
August 2030
Paid to the date: 95% · 202 558 USD
Remaining due payment: 10 661 USD
60
1% · 2 132 USD
September 2030
Paid to the date: 96% · 204 690 USD
Remaining due payment: 8 529 USD
61
1% · 2 132 USD
October 2030
Paid to the date: 97% · 206 822 USD
Remaining due payment: 6 397 USD
62
1% · 2 132 USD
November 2030
Paid to the date: 98% · 208 955 USD
Remaining due payment: 4 264 USD
63
1% · 2 132 USD
December 2030
Paid to the date: 99% · 211 087 USD
Remaining due payment: 2 132 USD
64
1% · 2 132 USD
January 2031
Paid to the date: 100% · 213 219 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use