Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 31 983 USD
At reservation · October 2025
Paid to the date: 15% · 31 983 USD
Remaining due payment: 181 236 USD
2
1% · 2 132 USD
November 2025
Paid to the date: 16% · 34 115 USD
Remaining due payment: 179 104 USD
3
1% · 2 132 USD
December 2025
Paid to the date: 17% · 36 247 USD
Remaining due payment: 176 972 USD
4
1% · 2 132 USD
January 2026
Paid to the date: 18% · 38 379 USD
Remaining due payment: 174 840 USD
5
1% · 2 132 USD
February 2026
Paid to the date: 19% · 40 512 USD
Remaining due payment: 172 707 USD
6
1% · 2 132 USD
March 2026
Paid to the date: 20% · 42 644 USD
Remaining due payment: 170 575 USD
7
10% · 21 322 USD
April 2026
Paid to the date: 30% · 63 966 USD
Remaining due payment: 149 253 USD
8
1% · 2 132 USD
May 2026
Paid to the date: 31% · 66 098 USD
Remaining due payment: 147 121 USD
9
1% · 2 132 USD
June 2026
Paid to the date: 32% · 68 230 USD
Remaining due payment: 144 989 USD
10
1% · 2 132 USD
July 2026
Paid to the date: 33% · 70 362 USD
Remaining due payment: 142 857 USD
11
1% · 2 132 USD
August 2026
Paid to the date: 34% · 72 494 USD
Remaining due payment: 140 725 USD
12
1% · 2 132 USD
September 2026
Paid to the date: 35% · 74 627 USD
Remaining due payment: 138 592 USD
13
5% · 10 661 USD
October 2026
Paid to the date: 40% · 85 288 USD
Remaining due payment: 127 931 USD
14
1% · 2 132 USD
November 2026
Paid to the date: 41% · 87 420 USD
Remaining due payment: 125 799 USD
15
1% · 2 132 USD
December 2026
Paid to the date: 42% · 89 552 USD
Remaining due payment: 123 667 USD
16
1% · 2 132 USD
January 2027
Paid to the date: 43% · 91 684 USD
Remaining due payment: 121 535 USD
17
1% · 2 132 USD
February 2027
Paid to the date: 44% · 93 816 USD
Remaining due payment: 119 403 USD
18
1% · 2 132 USD
March 2027
Paid to the date: 45% · 95 949 USD
Remaining due payment: 117 270 USD
Resale is available
19
10% · 21 322 USD
April 2027
Paid to the date: 55% · 117 270 USD
Remaining due payment: 95 949 USD
20
1% · 2 132 USD
May 2027
Paid to the date: 56% · 119 403 USD
Remaining due payment: 93 816 USD
21
1% · 2 132 USD
June 2027
Paid to the date: 57% · 121 535 USD
Remaining due payment: 91 684 USD
22
1% · 2 132 USD
July 2027
Paid to the date: 58% · 123 667 USD
Remaining due payment: 89 552 USD
23
1% · 2 132 USD
August 2027
Paid to the date: 59% · 125 799 USD
Remaining due payment: 87 420 USD
24
1% · 2 132 USD
September 2027
Paid to the date: 60% · 127 931 USD
Remaining due payment: 85 288 USD
25
1% · 2 132 USD
October 2027
Paid to the date: 61% · 130 064 USD
Remaining due payment: 83 155 USD
26
1% · 2 132 USD
November 2027
Paid to the date: 62% · 132 196 USD
Remaining due payment: 81 023 USD
27
1% · 2 132 USD
December 2027
Paid to the date: 63% · 134 328 USD
Remaining due payment: 78 891 USD
28
1% · 2 132 USD
January 2028
Paid to the date: 64% · 136 460 USD
Remaining due payment: 76 759 USD
29
1% · 2 132 USD
February 2028
Paid to the date: 65% · 138 592 USD
Remaining due payment: 74 627 USD
30
1% · 2 132 USD
March 2028
Paid to the date: 66% · 140 725 USD
Remaining due payment: 72 494 USD
31
1% · 2 132 USD
April 2028
Paid to the date: 67% · 142 857 USD
Remaining due payment: 70 362 USD
32
1% · 2 132 USD
May 2028
Paid to the date: 68% · 144 989 USD
Remaining due payment: 68 230 USD
33
1% · 2 132 USD
June 2028
Paid to the date: 69% · 147 121 USD
Remaining due payment: 66 098 USD
34
1% · 2 132 USD
July 2028
Paid to the date: 70% · 149 253 USD
Remaining due payment: 63 966 USD
35
1% · 2 132 USD
August 2028
Paid to the date: 71% · 151 386 USD
Remaining due payment: 61 834 USD
36
1% · 2 132 USD
September 2028
Paid to the date: 72% · 153 518 USD
Remaining due payment: 59 701 USD
37
1% · 2 132 USD
October 2028
Paid to the date: 73% · 155 650 USD
Remaining due payment: 57 569 USD
38
1% · 2 132 USD
November 2028
Paid to the date: 74% · 157 782 USD
Remaining due payment: 55 437 USD
39
1% · 2 132 USD
December 2028
Paid to the date: 75% · 159 914 USD
Remaining due payment: 53 305 USD
40
1% · 2 132 USD
January 2029
Paid to the date: 76% · 162 046 USD
Remaining due payment: 51 173 USD
41
1% · 2 132 USD
February 2029
Paid to the date: 77% · 164 179 USD
Remaining due payment: 49 040 USD
42
1% · 2 132 USD
March 2029
Paid to the date: 78% · 166 311 USD
Remaining due payment: 46 908 USD
43
1% · 2 132 USD
April 2029
Paid to the date: 79% · 168 443 USD
Remaining due payment: 44 776 USD
44
1% · 2 132 USD
May 2029
Paid to the date: 80% · 170 575 USD
Remaining due payment: 42 644 USD
45
1% · 2 132 USD
June 2029
Paid to the date: 81% · 172 707 USD
Remaining due payment: 40 512 USD
46
1% · 2 132 USD
July 2029
Paid to the date: 82% · 174 840 USD
Remaining due payment: 38 379 USD
47
1% · 2 132 USD
August 2029
Paid to the date: 83% · 176 972 USD
Remaining due payment: 36 247 USD
48
1% · 2 132 USD
September 2029
Paid to the date: 84% · 179 104 USD
Remaining due payment: 34 115 USD
49
1% · 2 132 USD
October 2029
Paid to the date: 85% · 181 236 USD
Remaining due payment: 31 983 USD
50
1% · 2 132 USD
November 2029
Paid to the date: 86% · 183 368 USD
Remaining due payment: 29 851 USD
51
1% · 2 132 USD
December 2029
Paid to the date: 87% · 185 501 USD
Remaining due payment: 27 718 USD
52
1% · 2 132 USD
January 2030
Paid to the date: 88% · 187 633 USD
Remaining due payment: 25 586 USD
53
1% · 2 132 USD
February 2030
Paid to the date: 89% · 189 765 USD
Remaining due payment: 23 454 USD
54
1% · 2 132 USD
March 2030
Paid to the date: 90% · 191 897 USD
Remaining due payment: 21 322 USD
55
1% · 2 132 USD
April 2030
Paid to the date: 91% · 194 029 USD
Remaining due payment: 19 190 USD
56
1% · 2 132 USD
May 2030
Paid to the date: 92% · 196 161 USD
Remaining due payment: 17 058 USD
57
1% · 2 132 USD
June 2030
Paid to the date: 93% · 198 294 USD
Remaining due payment: 14 925 USD
58
1% · 2 132 USD
July 2030
Paid to the date: 94% · 200 426 USD
Remaining due payment: 12 793 USD
59
1% · 2 132 USD
August 2030
Paid to the date: 95% · 202 558 USD
Remaining due payment: 10 661 USD
60
1% · 2 132 USD
September 2030
Paid to the date: 96% · 204 690 USD
Remaining due payment: 8 529 USD
61
1% · 2 132 USD
October 2030
Paid to the date: 97% · 206 822 USD
Remaining due payment: 6 397 USD
62
1% · 2 132 USD
November 2030
Paid to the date: 98% · 208 955 USD
Remaining due payment: 4 264 USD
63
1% · 2 132 USD
December 2030
Paid to the date: 99% · 211 087 USD
Remaining due payment: 2 132 USD
64
1% · 2 132 USD
January 2031
Paid to the date: 100% · 213 219 USD
Remaining due payment: 0.0000 USD