Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 31 978 USD
At reservation · July 2025
Paid to the date: 15% · 31 978 USD
Remaining due payment: 181 211 USD
2
1% · 2 132 USD
August 2025
Paid to the date: 16% · 34 110 USD
Remaining due payment: 179 079 USD
3
1% · 2 132 USD
September 2025
Paid to the date: 17% · 36 242 USD
Remaining due payment: 176 947 USD
4
1% · 2 132 USD
October 2025
Paid to the date: 18% · 38 374 USD
Remaining due payment: 174 815 USD
5
1% · 2 132 USD
November 2025
Paid to the date: 19% · 40 506 USD
Remaining due payment: 172 683 USD
6
1% · 2 132 USD
December 2025
Paid to the date: 20% · 42 638 USD
Remaining due payment: 170 551 USD
7
10% · 21 319 USD
January 2026
Paid to the date: 30% · 63 957 USD
Remaining due payment: 149 232 USD
8
1% · 2 132 USD
February 2026
Paid to the date: 31% · 66 089 USD
Remaining due payment: 147 100 USD
9
1% · 2 132 USD
March 2026
Paid to the date: 32% · 68 220 USD
Remaining due payment: 144 968 USD
10
1% · 2 132 USD
April 2026
Paid to the date: 33% · 70 352 USD
Remaining due payment: 142 837 USD
11
1% · 2 132 USD
May 2026
Paid to the date: 34% · 72 484 USD
Remaining due payment: 140 705 USD
12
1% · 2 132 USD
June 2026
Paid to the date: 35% · 74 616 USD
Remaining due payment: 138 573 USD
13
5% · 10 659 USD
July 2026
Paid to the date: 40% · 85 276 USD
Remaining due payment: 127 913 USD
14
1% · 2 132 USD
August 2026
Paid to the date: 41% · 87 407 USD
Remaining due payment: 125 781 USD
15
1% · 2 132 USD
September 2026
Paid to the date: 42% · 89 539 USD
Remaining due payment: 123 650 USD
16
1% · 2 132 USD
October 2026
Paid to the date: 43% · 91 671 USD
Remaining due payment: 121 518 USD
17
1% · 2 132 USD
November 2026
Paid to the date: 44% · 93 803 USD
Remaining due payment: 119 386 USD
18
1% · 2 132 USD
December 2026
Paid to the date: 45% · 95 935 USD
Remaining due payment: 117 254 USD
Resale is available
19
10% · 21 319 USD
January 2027
Paid to the date: 55% · 117 254 USD
Remaining due payment: 95 935 USD
20
1% · 2 132 USD
February 2027
Paid to the date: 56% · 119 386 USD
Remaining due payment: 93 803 USD
21
1% · 2 132 USD
March 2027
Paid to the date: 57% · 121 518 USD
Remaining due payment: 91 671 USD
22
1% · 2 132 USD
April 2027
Paid to the date: 58% · 123 650 USD
Remaining due payment: 89 539 USD
23
1% · 2 132 USD
May 2027
Paid to the date: 59% · 125 781 USD
Remaining due payment: 87 407 USD
24
1% · 2 132 USD
June 2027
Paid to the date: 60% · 127 913 USD
Remaining due payment: 85 276 USD
25
1% · 2 132 USD
July 2027
Paid to the date: 61% · 130 045 USD
Remaining due payment: 83 144 USD
26
1% · 2 132 USD
August 2027
Paid to the date: 62% · 132 177 USD
Remaining due payment: 81 012 USD
27
1% · 2 132 USD
September 2027
Paid to the date: 63% · 134 309 USD
Remaining due payment: 78 880 USD
28
1% · 2 132 USD
October 2027
Paid to the date: 64% · 136 441 USD
Remaining due payment: 76 748 USD
29
1% · 2 132 USD
November 2027
Paid to the date: 65% · 138 573 USD
Remaining due payment: 74 616 USD
30
1% · 2 132 USD
December 2027
Paid to the date: 66% · 140 705 USD
Remaining due payment: 72 484 USD
31
1% · 2 132 USD
January 2028
Paid to the date: 67% · 142 837 USD
Remaining due payment: 70 352 USD
32
1% · 2 132 USD
February 2028
Paid to the date: 68% · 144 968 USD
Remaining due payment: 68 220 USD
33
1% · 2 132 USD
March 2028
Paid to the date: 69% · 147 100 USD
Remaining due payment: 66 089 USD
34
1% · 2 132 USD
April 2028
Paid to the date: 70% · 149 232 USD
Remaining due payment: 63 957 USD
35
1% · 2 132 USD
May 2028
Paid to the date: 71% · 151 364 USD
Remaining due payment: 61 825 USD
36
1% · 2 132 USD
June 2028
Paid to the date: 72% · 153 496 USD
Remaining due payment: 59 693 USD
37
1% · 2 132 USD
July 2028
Paid to the date: 73% · 155 628 USD
Remaining due payment: 57 561 USD
38
1% · 2 132 USD
August 2028
Paid to the date: 74% · 157 760 USD
Remaining due payment: 55 429 USD
39
1% · 2 132 USD
September 2028
Paid to the date: 75% · 159 892 USD
Remaining due payment: 53 297 USD
40
1% · 2 132 USD
October 2028
Paid to the date: 76% · 162 024 USD
Remaining due payment: 51 165 USD
41
1% · 2 132 USD
November 2028
Paid to the date: 77% · 164 155 USD
Remaining due payment: 49 033 USD
42
1% · 2 132 USD
December 2028
Paid to the date: 78% · 166 287 USD
Remaining due payment: 46 902 USD
43
1% · 2 132 USD
January 2029
Paid to the date: 79% · 168 419 USD
Remaining due payment: 44 770 USD
44
1% · 2 132 USD
February 2029
Paid to the date: 80% · 170 551 USD
Remaining due payment: 42 638 USD
45
1% · 2 132 USD
March 2029
Paid to the date: 81% · 172 683 USD
Remaining due payment: 40 506 USD
46
1% · 2 132 USD
April 2029
Paid to the date: 82% · 174 815 USD
Remaining due payment: 38 374 USD
47
1% · 2 132 USD
May 2029
Paid to the date: 83% · 176 947 USD
Remaining due payment: 36 242 USD
48
1% · 2 132 USD
June 2029
Paid to the date: 84% · 179 079 USD
Remaining due payment: 34 110 USD
49
1% · 2 132 USD
July 2029
Paid to the date: 85% · 181 211 USD
Remaining due payment: 31 978 USD
50
1% · 2 132 USD
August 2029
Paid to the date: 86% · 183 342 USD
Remaining due payment: 29 846 USD
51
1% · 2 132 USD
September 2029
Paid to the date: 87% · 185 474 USD
Remaining due payment: 27 715 USD
52
1% · 2 132 USD
October 2029
Paid to the date: 88% · 187 606 USD
Remaining due payment: 25 583 USD
53
1% · 2 132 USD
November 2029
Paid to the date: 89% · 189 738 USD
Remaining due payment: 23 451 USD
54
1% · 2 132 USD
December 2029
Paid to the date: 90% · 191 870 USD
Remaining due payment: 21 319 USD
55
1% · 2 132 USD
January 2030
Paid to the date: 91% · 194 002 USD
Remaining due payment: 19 187 USD
56
1% · 2 132 USD
February 2030
Paid to the date: 92% · 196 134 USD
Remaining due payment: 17 055 USD
57
1% · 2 132 USD
March 2030
Paid to the date: 93% · 198 266 USD
Remaining due payment: 14 923 USD
58
1% · 2 132 USD
April 2030
Paid to the date: 94% · 200 398 USD
Remaining due payment: 12 791 USD
59
1% · 2 132 USD
May 2030
Paid to the date: 95% · 202 530 USD
Remaining due payment: 10 659 USD
60
1% · 2 132 USD
June 2030
Paid to the date: 96% · 204 661 USD
Remaining due payment: 8 528 USD
61
1% · 2 132 USD
July 2030
Paid to the date: 97% · 206 793 USD
Remaining due payment: 6 396 USD
62
1% · 2 132 USD
August 2030
Paid to the date: 98% · 208 925 USD
Remaining due payment: 4 264 USD
63
1% · 2 132 USD
September 2030
Paid to the date: 99% · 211 057 USD
Remaining due payment: 2 132 USD
64
1% · 2 132 USD
October 2030
Paid to the date: 100% · 213 189 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use