Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 31 978 USD
At reservation · July 2025
Paid to the date: 15% · 31 978 USD
Remaining due payment: 181 211 USD
2
1% · 2 132 USD
August 2025
Paid to the date: 16% · 34 110 USD
Remaining due payment: 179 079 USD
3
1% · 2 132 USD
September 2025
Paid to the date: 17% · 36 242 USD
Remaining due payment: 176 947 USD
4
1% · 2 132 USD
October 2025
Paid to the date: 18% · 38 374 USD
Remaining due payment: 174 815 USD
5
1% · 2 132 USD
November 2025
Paid to the date: 19% · 40 506 USD
Remaining due payment: 172 683 USD
6
1% · 2 132 USD
December 2025
Paid to the date: 20% · 42 638 USD
Remaining due payment: 170 551 USD
7
10% · 21 319 USD
January 2026
Paid to the date: 30% · 63 957 USD
Remaining due payment: 149 232 USD
8
1% · 2 132 USD
February 2026
Paid to the date: 31% · 66 089 USD
Remaining due payment: 147 100 USD
9
1% · 2 132 USD
March 2026
Paid to the date: 32% · 68 220 USD
Remaining due payment: 144 968 USD
10
1% · 2 132 USD
April 2026
Paid to the date: 33% · 70 352 USD
Remaining due payment: 142 837 USD
11
1% · 2 132 USD
May 2026
Paid to the date: 34% · 72 484 USD
Remaining due payment: 140 705 USD
12
1% · 2 132 USD
June 2026
Paid to the date: 35% · 74 616 USD
Remaining due payment: 138 573 USD
13
5% · 10 659 USD
July 2026
Paid to the date: 40% · 85 276 USD
Remaining due payment: 127 913 USD
14
1% · 2 132 USD
August 2026
Paid to the date: 41% · 87 407 USD
Remaining due payment: 125 781 USD
15
1% · 2 132 USD
September 2026
Paid to the date: 42% · 89 539 USD
Remaining due payment: 123 650 USD
16
1% · 2 132 USD
October 2026
Paid to the date: 43% · 91 671 USD
Remaining due payment: 121 518 USD
17
1% · 2 132 USD
November 2026
Paid to the date: 44% · 93 803 USD
Remaining due payment: 119 386 USD
18
1% · 2 132 USD
December 2026
Paid to the date: 45% · 95 935 USD
Remaining due payment: 117 254 USD
Resale is available
19
10% · 21 319 USD
January 2027
Paid to the date: 55% · 117 254 USD
Remaining due payment: 95 935 USD
20
1% · 2 132 USD
February 2027
Paid to the date: 56% · 119 386 USD
Remaining due payment: 93 803 USD
21
1% · 2 132 USD
March 2027
Paid to the date: 57% · 121 518 USD
Remaining due payment: 91 671 USD
22
1% · 2 132 USD
April 2027
Paid to the date: 58% · 123 650 USD
Remaining due payment: 89 539 USD
23
1% · 2 132 USD
May 2027
Paid to the date: 59% · 125 781 USD
Remaining due payment: 87 407 USD
24
1% · 2 132 USD
June 2027
Paid to the date: 60% · 127 913 USD
Remaining due payment: 85 276 USD
25
1% · 2 132 USD
July 2027
Paid to the date: 61% · 130 045 USD
Remaining due payment: 83 144 USD
26
1% · 2 132 USD
August 2027
Paid to the date: 62% · 132 177 USD
Remaining due payment: 81 012 USD
27
1% · 2 132 USD
September 2027
Paid to the date: 63% · 134 309 USD
Remaining due payment: 78 880 USD
28
1% · 2 132 USD
October 2027
Paid to the date: 64% · 136 441 USD
Remaining due payment: 76 748 USD
29
1% · 2 132 USD
November 2027
Paid to the date: 65% · 138 573 USD
Remaining due payment: 74 616 USD
30
1% · 2 132 USD
December 2027
Paid to the date: 66% · 140 705 USD
Remaining due payment: 72 484 USD
31
1% · 2 132 USD
January 2028
Paid to the date: 67% · 142 837 USD
Remaining due payment: 70 352 USD
32
1% · 2 132 USD
February 2028
Paid to the date: 68% · 144 968 USD
Remaining due payment: 68 220 USD
33
1% · 2 132 USD
March 2028
Paid to the date: 69% · 147 100 USD
Remaining due payment: 66 089 USD
34
1% · 2 132 USD
April 2028
Paid to the date: 70% · 149 232 USD
Remaining due payment: 63 957 USD
35
1% · 2 132 USD
May 2028
Paid to the date: 71% · 151 364 USD
Remaining due payment: 61 825 USD
36
1% · 2 132 USD
June 2028
Paid to the date: 72% · 153 496 USD
Remaining due payment: 59 693 USD
37
1% · 2 132 USD
July 2028
Paid to the date: 73% · 155 628 USD
Remaining due payment: 57 561 USD
38
1% · 2 132 USD
August 2028
Paid to the date: 74% · 157 760 USD
Remaining due payment: 55 429 USD
39
1% · 2 132 USD
September 2028
Paid to the date: 75% · 159 892 USD
Remaining due payment: 53 297 USD
40
1% · 2 132 USD
October 2028
Paid to the date: 76% · 162 024 USD
Remaining due payment: 51 165 USD
41
1% · 2 132 USD
November 2028
Paid to the date: 77% · 164 155 USD
Remaining due payment: 49 033 USD
42
1% · 2 132 USD
December 2028
Paid to the date: 78% · 166 287 USD
Remaining due payment: 46 902 USD
43
1% · 2 132 USD
January 2029
Paid to the date: 79% · 168 419 USD
Remaining due payment: 44 770 USD
44
1% · 2 132 USD
February 2029
Paid to the date: 80% · 170 551 USD
Remaining due payment: 42 638 USD
45
1% · 2 132 USD
March 2029
Paid to the date: 81% · 172 683 USD
Remaining due payment: 40 506 USD
46
1% · 2 132 USD
April 2029
Paid to the date: 82% · 174 815 USD
Remaining due payment: 38 374 USD
47
1% · 2 132 USD
May 2029
Paid to the date: 83% · 176 947 USD
Remaining due payment: 36 242 USD
48
1% · 2 132 USD
June 2029
Paid to the date: 84% · 179 079 USD
Remaining due payment: 34 110 USD
49
1% · 2 132 USD
July 2029
Paid to the date: 85% · 181 211 USD
Remaining due payment: 31 978 USD
50
1% · 2 132 USD
August 2029
Paid to the date: 86% · 183 342 USD
Remaining due payment: 29 846 USD
51
1% · 2 132 USD
September 2029
Paid to the date: 87% · 185 474 USD
Remaining due payment: 27 715 USD
52
1% · 2 132 USD
October 2029
Paid to the date: 88% · 187 606 USD
Remaining due payment: 25 583 USD
53
1% · 2 132 USD
November 2029
Paid to the date: 89% · 189 738 USD
Remaining due payment: 23 451 USD
54
1% · 2 132 USD
December 2029
Paid to the date: 90% · 191 870 USD
Remaining due payment: 21 319 USD
55
1% · 2 132 USD
January 2030
Paid to the date: 91% · 194 002 USD
Remaining due payment: 19 187 USD
56
1% · 2 132 USD
February 2030
Paid to the date: 92% · 196 134 USD
Remaining due payment: 17 055 USD
57
1% · 2 132 USD
March 2030
Paid to the date: 93% · 198 266 USD
Remaining due payment: 14 923 USD
58
1% · 2 132 USD
April 2030
Paid to the date: 94% · 200 398 USD
Remaining due payment: 12 791 USD
59
1% · 2 132 USD
May 2030
Paid to the date: 95% · 202 530 USD
Remaining due payment: 10 659 USD
60
1% · 2 132 USD
June 2030
Paid to the date: 96% · 204 661 USD
Remaining due payment: 8 528 USD
61
1% · 2 132 USD
July 2030
Paid to the date: 97% · 206 793 USD
Remaining due payment: 6 396 USD
62
1% · 2 132 USD
August 2030
Paid to the date: 98% · 208 925 USD
Remaining due payment: 4 264 USD
63
1% · 2 132 USD
September 2030
Paid to the date: 99% · 211 057 USD
Remaining due payment: 2 132 USD
64
1% · 2 132 USD
October 2030
Paid to the date: 100% · 213 189 USD
Remaining due payment: 0.0000 USD