Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 28 796 USD
At reservation · July 2025
Paid to the date: 15% · 28 796 USD
Remaining due payment: 163 179 USD
2
1% · 1 920 USD
August 2025
Paid to the date: 16% · 30 716 USD
Remaining due payment: 161 259 USD
3
1% · 1 920 USD
September 2025
Paid to the date: 17% · 32 636 USD
Remaining due payment: 159 340 USD
4
1% · 1 920 USD
October 2025
Paid to the date: 18% · 34 556 USD
Remaining due payment: 157 420 USD
5
1% · 1 920 USD
November 2025
Paid to the date: 19% · 36 475 USD
Remaining due payment: 155 500 USD
6
1% · 1 920 USD
December 2025
Paid to the date: 20% · 38 395 USD
Remaining due payment: 153 580 USD
7
10% · 19 198 USD
January 2026
Paid to the date: 30% · 57 593 USD
Remaining due payment: 134 383 USD
8
1% · 1 920 USD
February 2026
Paid to the date: 31% · 59 512 USD
Remaining due payment: 132 463 USD
9
1% · 1 920 USD
March 2026
Paid to the date: 32% · 61 432 USD
Remaining due payment: 130 543 USD
10
1% · 1 920 USD
April 2026
Paid to the date: 33% · 63 352 USD
Remaining due payment: 128 624 USD
11
1% · 1 920 USD
May 2026
Paid to the date: 34% · 65 272 USD
Remaining due payment: 126 704 USD
12
1% · 1 920 USD
June 2026
Paid to the date: 35% · 67 191 USD
Remaining due payment: 124 784 USD
13
5% · 9 599 USD
July 2026
Paid to the date: 40% · 76 790 USD
Remaining due payment: 115 185 USD
14
1% · 1 920 USD
August 2026
Paid to the date: 41% · 78 710 USD
Remaining due payment: 113 266 USD
15
1% · 1 920 USD
September 2026
Paid to the date: 42% · 80 630 USD
Remaining due payment: 111 346 USD
16
1% · 1 920 USD
October 2026
Paid to the date: 43% · 82 549 USD
Remaining due payment: 109 426 USD
17
1% · 1 920 USD
November 2026
Paid to the date: 44% · 84 469 USD
Remaining due payment: 107 506 USD
18
1% · 1 920 USD
December 2026
Paid to the date: 45% · 86 389 USD
Remaining due payment: 105 587 USD
Resale is available
19
10% · 19 198 USD
January 2027
Paid to the date: 55% · 105 587 USD
Remaining due payment: 86 389 USD
20
1% · 1 920 USD
February 2027
Paid to the date: 56% · 107 506 USD
Remaining due payment: 84 469 USD
21
1% · 1 920 USD
March 2027
Paid to the date: 57% · 109 426 USD
Remaining due payment: 82 549 USD
22
1% · 1 920 USD
April 2027
Paid to the date: 58% · 111 346 USD
Remaining due payment: 80 630 USD
23
1% · 1 920 USD
May 2027
Paid to the date: 59% · 113 266 USD
Remaining due payment: 78 710 USD
24
1% · 1 920 USD
June 2027
Paid to the date: 60% · 115 185 USD
Remaining due payment: 76 790 USD
25
1% · 1 920 USD
July 2027
Paid to the date: 61% · 117 105 USD
Remaining due payment: 74 870 USD
26
1% · 1 920 USD
August 2027
Paid to the date: 62% · 119 025 USD
Remaining due payment: 72 951 USD
27
1% · 1 920 USD
September 2027
Paid to the date: 63% · 120 945 USD
Remaining due payment: 71 031 USD
28
1% · 1 920 USD
October 2027
Paid to the date: 64% · 122 864 USD
Remaining due payment: 69 111 USD
29
1% · 1 920 USD
November 2027
Paid to the date: 65% · 124 784 USD
Remaining due payment: 67 191 USD
30
1% · 1 920 USD
December 2027
Paid to the date: 66% · 126 704 USD
Remaining due payment: 65 272 USD
31
1% · 1 920 USD
January 2028
Paid to the date: 67% · 128 624 USD
Remaining due payment: 63 352 USD
32
1% · 1 920 USD
February 2028
Paid to the date: 68% · 130 543 USD
Remaining due payment: 61 432 USD
33
1% · 1 920 USD
March 2028
Paid to the date: 69% · 132 463 USD
Remaining due payment: 59 512 USD
34
1% · 1 920 USD
April 2028
Paid to the date: 70% · 134 383 USD
Remaining due payment: 57 593 USD
35
1% · 1 920 USD
May 2028
Paid to the date: 71% · 136 303 USD
Remaining due payment: 55 673 USD
36
1% · 1 920 USD
June 2028
Paid to the date: 72% · 138 222 USD
Remaining due payment: 53 753 USD
37
1% · 1 920 USD
July 2028
Paid to the date: 73% · 140 142 USD
Remaining due payment: 51 833 USD
38
1% · 1 920 USD
August 2028
Paid to the date: 74% · 142 062 USD
Remaining due payment: 49 914 USD
39
1% · 1 920 USD
September 2028
Paid to the date: 75% · 143 982 USD
Remaining due payment: 47 994 USD
40
1% · 1 920 USD
October 2028
Paid to the date: 76% · 145 901 USD
Remaining due payment: 46 074 USD
41
1% · 1 920 USD
November 2028
Paid to the date: 77% · 147 821 USD
Remaining due payment: 44 154 USD
42
1% · 1 920 USD
December 2028
Paid to the date: 78% · 149 741 USD
Remaining due payment: 42 235 USD
43
1% · 1 920 USD
January 2029
Paid to the date: 79% · 151 661 USD
Remaining due payment: 40 315 USD
44
1% · 1 920 USD
February 2029
Paid to the date: 80% · 153 580 USD
Remaining due payment: 38 395 USD
45
1% · 1 920 USD
March 2029
Paid to the date: 81% · 155 500 USD
Remaining due payment: 36 475 USD
46
1% · 1 920 USD
April 2029
Paid to the date: 82% · 157 420 USD
Remaining due payment: 34 556 USD
47
1% · 1 920 USD
May 2029
Paid to the date: 83% · 159 340 USD
Remaining due payment: 32 636 USD
48
1% · 1 920 USD
June 2029
Paid to the date: 84% · 161 259 USD
Remaining due payment: 30 716 USD
49
1% · 1 920 USD
July 2029
Paid to the date: 85% · 163 179 USD
Remaining due payment: 28 796 USD
50
1% · 1 920 USD
August 2029
Paid to the date: 86% · 165 099 USD
Remaining due payment: 26 877 USD
51
1% · 1 920 USD
September 2029
Paid to the date: 87% · 167 019 USD
Remaining due payment: 24 957 USD
52
1% · 1 920 USD
October 2029
Paid to the date: 88% · 168 938 USD
Remaining due payment: 23 037 USD
53
1% · 1 920 USD
November 2029
Paid to the date: 89% · 170 858 USD
Remaining due payment: 21 117 USD
54
1% · 1 920 USD
December 2029
Paid to the date: 90% · 172 778 USD
Remaining due payment: 19 198 USD
55
1% · 1 920 USD
January 2030
Paid to the date: 91% · 174 698 USD
Remaining due payment: 17 278 USD
56
1% · 1 920 USD
February 2030
Paid to the date: 92% · 176 618 USD
Remaining due payment: 15 358 USD
57
1% · 1 920 USD
March 2030
Paid to the date: 93% · 178 537 USD
Remaining due payment: 13 438 USD
58
1% · 1 920 USD
April 2030
Paid to the date: 94% · 180 457 USD
Remaining due payment: 11 519 USD
59
1% · 1 920 USD
May 2030
Paid to the date: 95% · 182 377 USD
Remaining due payment: 9 599 USD
60
1% · 1 920 USD
June 2030
Paid to the date: 96% · 184 297 USD
Remaining due payment: 7 679 USD
61
1% · 1 920 USD
July 2030
Paid to the date: 97% · 186 216 USD
Remaining due payment: 5 759 USD
62
1% · 1 920 USD
August 2030
Paid to the date: 98% · 188 136 USD
Remaining due payment: 3 840 USD
63
1% · 1 920 USD
September 2030
Paid to the date: 99% · 190 056 USD
Remaining due payment: 1 920 USD
64
1% · 1 920 USD
October 2030
Paid to the date: 100% · 191 976 USD
Remaining due payment: 0.0000 USD