Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 28 800 USD
At reservation · October 2025
Paid to the date: 15% · 28 800 USD
Remaining due payment: 163 202 USD
2
1% · 1 920 USD
November 2025
Paid to the date: 16% · 30 720 USD
Remaining due payment: 161 282 USD
3
1% · 1 920 USD
December 2025
Paid to the date: 17% · 32 640 USD
Remaining due payment: 159 362 USD
4
1% · 1 920 USD
January 2026
Paid to the date: 18% · 34 560 USD
Remaining due payment: 157 442 USD
5
1% · 1 920 USD
February 2026
Paid to the date: 19% · 36 480 USD
Remaining due payment: 155 522 USD
6
1% · 1 920 USD
March 2026
Paid to the date: 20% · 38 401 USD
Remaining due payment: 153 602 USD
7
10% · 19 200 USD
April 2026
Paid to the date: 30% · 57 601 USD
Remaining due payment: 134 402 USD
8
1% · 1 920 USD
May 2026
Paid to the date: 31% · 59 521 USD
Remaining due payment: 132 482 USD
9
1% · 1 920 USD
June 2026
Paid to the date: 32% · 61 441 USD
Remaining due payment: 130 562 USD
10
1% · 1 920 USD
July 2026
Paid to the date: 33% · 63 361 USD
Remaining due payment: 128 642 USD
11
1% · 1 920 USD
August 2026
Paid to the date: 34% · 65 281 USD
Remaining due payment: 126 722 USD
12
1% · 1 920 USD
September 2026
Paid to the date: 35% · 67 201 USD
Remaining due payment: 124 802 USD
13
5% · 9 600 USD
October 2026
Paid to the date: 40% · 76 801 USD
Remaining due payment: 115 202 USD
14
1% · 1 920 USD
November 2026
Paid to the date: 41% · 78 721 USD
Remaining due payment: 113 281 USD
15
1% · 1 920 USD
December 2026
Paid to the date: 42% · 80 641 USD
Remaining due payment: 111 361 USD
16
1% · 1 920 USD
January 2027
Paid to the date: 43% · 82 561 USD
Remaining due payment: 109 441 USD
17
1% · 1 920 USD
February 2027
Paid to the date: 44% · 84 481 USD
Remaining due payment: 107 521 USD
18
1% · 1 920 USD
March 2027
Paid to the date: 45% · 86 401 USD
Remaining due payment: 105 601 USD
Resale is available
19
10% · 19 200 USD
April 2027
Paid to the date: 55% · 105 601 USD
Remaining due payment: 86 401 USD
20
1% · 1 920 USD
May 2027
Paid to the date: 56% · 107 521 USD
Remaining due payment: 84 481 USD
21
1% · 1 920 USD
June 2027
Paid to the date: 57% · 109 441 USD
Remaining due payment: 82 561 USD
22
1% · 1 920 USD
July 2027
Paid to the date: 58% · 111 361 USD
Remaining due payment: 80 641 USD
23
1% · 1 920 USD
August 2027
Paid to the date: 59% · 113 281 USD
Remaining due payment: 78 721 USD
24
1% · 1 920 USD
September 2027
Paid to the date: 60% · 115 202 USD
Remaining due payment: 76 801 USD
25
1% · 1 920 USD
October 2027
Paid to the date: 61% · 117 122 USD
Remaining due payment: 74 881 USD
26
1% · 1 920 USD
November 2027
Paid to the date: 62% · 119 042 USD
Remaining due payment: 72 961 USD
27
1% · 1 920 USD
December 2027
Paid to the date: 63% · 120 962 USD
Remaining due payment: 71 041 USD
28
1% · 1 920 USD
January 2028
Paid to the date: 64% · 122 882 USD
Remaining due payment: 69 121 USD
29
1% · 1 920 USD
February 2028
Paid to the date: 65% · 124 802 USD
Remaining due payment: 67 201 USD
30
1% · 1 920 USD
March 2028
Paid to the date: 66% · 126 722 USD
Remaining due payment: 65 281 USD
31
1% · 1 920 USD
April 2028
Paid to the date: 67% · 128 642 USD
Remaining due payment: 63 361 USD
32
1% · 1 920 USD
May 2028
Paid to the date: 68% · 130 562 USD
Remaining due payment: 61 441 USD
33
1% · 1 920 USD
June 2028
Paid to the date: 69% · 132 482 USD
Remaining due payment: 59 521 USD
34
1% · 1 920 USD
July 2028
Paid to the date: 70% · 134 402 USD
Remaining due payment: 57 601 USD
35
1% · 1 920 USD
August 2028
Paid to the date: 71% · 136 322 USD
Remaining due payment: 55 681 USD
36
1% · 1 920 USD
September 2028
Paid to the date: 72% · 138 242 USD
Remaining due payment: 53 761 USD
37
1% · 1 920 USD
October 2028
Paid to the date: 73% · 140 162 USD
Remaining due payment: 51 841 USD
38
1% · 1 920 USD
November 2028
Paid to the date: 74% · 142 082 USD
Remaining due payment: 49 921 USD
39
1% · 1 920 USD
December 2028
Paid to the date: 75% · 144 002 USD
Remaining due payment: 48 001 USD
40
1% · 1 920 USD
January 2029
Paid to the date: 76% · 145 922 USD
Remaining due payment: 46 081 USD
41
1% · 1 920 USD
February 2029
Paid to the date: 77% · 147 842 USD
Remaining due payment: 44 161 USD
42
1% · 1 920 USD
March 2029
Paid to the date: 78% · 149 762 USD
Remaining due payment: 42 241 USD
43
1% · 1 920 USD
April 2029
Paid to the date: 79% · 151 682 USD
Remaining due payment: 40 321 USD
44
1% · 1 920 USD
May 2029
Paid to the date: 80% · 153 602 USD
Remaining due payment: 38 401 USD
45
1% · 1 920 USD
June 2029
Paid to the date: 81% · 155 522 USD
Remaining due payment: 36 480 USD
46
1% · 1 920 USD
July 2029
Paid to the date: 82% · 157 442 USD
Remaining due payment: 34 560 USD
47
1% · 1 920 USD
August 2029
Paid to the date: 83% · 159 362 USD
Remaining due payment: 32 640 USD
48
1% · 1 920 USD
September 2029
Paid to the date: 84% · 161 282 USD
Remaining due payment: 30 720 USD
49
1% · 1 920 USD
October 2029
Paid to the date: 85% · 163 202 USD
Remaining due payment: 28 800 USD
50
1% · 1 920 USD
November 2029
Paid to the date: 86% · 165 122 USD
Remaining due payment: 26 880 USD
51
1% · 1 920 USD
December 2029
Paid to the date: 87% · 167 042 USD
Remaining due payment: 24 960 USD
52
1% · 1 920 USD
January 2030
Paid to the date: 88% · 168 962 USD
Remaining due payment: 23 040 USD
53
1% · 1 920 USD
February 2030
Paid to the date: 89% · 170 882 USD
Remaining due payment: 21 120 USD
54
1% · 1 920 USD
March 2030
Paid to the date: 90% · 172 802 USD
Remaining due payment: 19 200 USD
55
1% · 1 920 USD
April 2030
Paid to the date: 91% · 174 722 USD
Remaining due payment: 17 280 USD
56
1% · 1 920 USD
May 2030
Paid to the date: 92% · 176 642 USD
Remaining due payment: 15 360 USD
57
1% · 1 920 USD
June 2030
Paid to the date: 93% · 178 562 USD
Remaining due payment: 13 440 USD
58
1% · 1 920 USD
July 2030
Paid to the date: 94% · 180 482 USD
Remaining due payment: 11 520 USD
59
1% · 1 920 USD
August 2030
Paid to the date: 95% · 182 402 USD
Remaining due payment: 9 600 USD
60
1% · 1 920 USD
September 2030
Paid to the date: 96% · 184 322 USD
Remaining due payment: 7 680 USD
61
1% · 1 920 USD
October 2030
Paid to the date: 97% · 186 242 USD
Remaining due payment: 5 760 USD
62
1% · 1 920 USD
November 2030
Paid to the date: 98% · 188 162 USD
Remaining due payment: 3 840 USD
63
1% · 1 920 USD
December 2030
Paid to the date: 99% · 190 082 USD
Remaining due payment: 1 920 USD
64
1% · 1 920 USD
January 2031
Paid to the date: 100% · 192 003 USD
Remaining due payment: 0.0000 USD