Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 28 800 USD
At reservation · October 2025
Paid to the date: 15% · 28 800 USD
Remaining due payment: 163 202 USD
2
1% · 1 920 USD
November 2025
Paid to the date: 16% · 30 720 USD
Remaining due payment: 161 282 USD
3
1% · 1 920 USD
December 2025
Paid to the date: 17% · 32 640 USD
Remaining due payment: 159 362 USD
4
1% · 1 920 USD
January 2026
Paid to the date: 18% · 34 560 USD
Remaining due payment: 157 442 USD
5
1% · 1 920 USD
February 2026
Paid to the date: 19% · 36 480 USD
Remaining due payment: 155 522 USD
6
1% · 1 920 USD
March 2026
Paid to the date: 20% · 38 401 USD
Remaining due payment: 153 602 USD
7
10% · 19 200 USD
April 2026
Paid to the date: 30% · 57 601 USD
Remaining due payment: 134 402 USD
8
1% · 1 920 USD
May 2026
Paid to the date: 31% · 59 521 USD
Remaining due payment: 132 482 USD
9
1% · 1 920 USD
June 2026
Paid to the date: 32% · 61 441 USD
Remaining due payment: 130 562 USD
10
1% · 1 920 USD
July 2026
Paid to the date: 33% · 63 361 USD
Remaining due payment: 128 642 USD
11
1% · 1 920 USD
August 2026
Paid to the date: 34% · 65 281 USD
Remaining due payment: 126 722 USD
12
1% · 1 920 USD
September 2026
Paid to the date: 35% · 67 201 USD
Remaining due payment: 124 802 USD
13
5% · 9 600 USD
October 2026
Paid to the date: 40% · 76 801 USD
Remaining due payment: 115 202 USD
14
1% · 1 920 USD
November 2026
Paid to the date: 41% · 78 721 USD
Remaining due payment: 113 281 USD
15
1% · 1 920 USD
December 2026
Paid to the date: 42% · 80 641 USD
Remaining due payment: 111 361 USD
16
1% · 1 920 USD
January 2027
Paid to the date: 43% · 82 561 USD
Remaining due payment: 109 441 USD
17
1% · 1 920 USD
February 2027
Paid to the date: 44% · 84 481 USD
Remaining due payment: 107 521 USD
18
1% · 1 920 USD
March 2027
Paid to the date: 45% · 86 401 USD
Remaining due payment: 105 601 USD
Resale is available
19
10% · 19 200 USD
April 2027
Paid to the date: 55% · 105 601 USD
Remaining due payment: 86 401 USD
20
1% · 1 920 USD
May 2027
Paid to the date: 56% · 107 521 USD
Remaining due payment: 84 481 USD
21
1% · 1 920 USD
June 2027
Paid to the date: 57% · 109 441 USD
Remaining due payment: 82 561 USD
22
1% · 1 920 USD
July 2027
Paid to the date: 58% · 111 361 USD
Remaining due payment: 80 641 USD
23
1% · 1 920 USD
August 2027
Paid to the date: 59% · 113 281 USD
Remaining due payment: 78 721 USD
24
1% · 1 920 USD
September 2027
Paid to the date: 60% · 115 202 USD
Remaining due payment: 76 801 USD
25
1% · 1 920 USD
October 2027
Paid to the date: 61% · 117 122 USD
Remaining due payment: 74 881 USD
26
1% · 1 920 USD
November 2027
Paid to the date: 62% · 119 042 USD
Remaining due payment: 72 961 USD
27
1% · 1 920 USD
December 2027
Paid to the date: 63% · 120 962 USD
Remaining due payment: 71 041 USD
28
1% · 1 920 USD
January 2028
Paid to the date: 64% · 122 882 USD
Remaining due payment: 69 121 USD
29
1% · 1 920 USD
February 2028
Paid to the date: 65% · 124 802 USD
Remaining due payment: 67 201 USD
30
1% · 1 920 USD
March 2028
Paid to the date: 66% · 126 722 USD
Remaining due payment: 65 281 USD
31
1% · 1 920 USD
April 2028
Paid to the date: 67% · 128 642 USD
Remaining due payment: 63 361 USD
32
1% · 1 920 USD
May 2028
Paid to the date: 68% · 130 562 USD
Remaining due payment: 61 441 USD
33
1% · 1 920 USD
June 2028
Paid to the date: 69% · 132 482 USD
Remaining due payment: 59 521 USD
34
1% · 1 920 USD
July 2028
Paid to the date: 70% · 134 402 USD
Remaining due payment: 57 601 USD
35
1% · 1 920 USD
August 2028
Paid to the date: 71% · 136 322 USD
Remaining due payment: 55 681 USD
36
1% · 1 920 USD
September 2028
Paid to the date: 72% · 138 242 USD
Remaining due payment: 53 761 USD
37
1% · 1 920 USD
October 2028
Paid to the date: 73% · 140 162 USD
Remaining due payment: 51 841 USD
38
1% · 1 920 USD
November 2028
Paid to the date: 74% · 142 082 USD
Remaining due payment: 49 921 USD
39
1% · 1 920 USD
December 2028
Paid to the date: 75% · 144 002 USD
Remaining due payment: 48 001 USD
40
1% · 1 920 USD
January 2029
Paid to the date: 76% · 145 922 USD
Remaining due payment: 46 081 USD
41
1% · 1 920 USD
February 2029
Paid to the date: 77% · 147 842 USD
Remaining due payment: 44 161 USD
42
1% · 1 920 USD
March 2029
Paid to the date: 78% · 149 762 USD
Remaining due payment: 42 241 USD
43
1% · 1 920 USD
April 2029
Paid to the date: 79% · 151 682 USD
Remaining due payment: 40 321 USD
44
1% · 1 920 USD
May 2029
Paid to the date: 80% · 153 602 USD
Remaining due payment: 38 401 USD
45
1% · 1 920 USD
June 2029
Paid to the date: 81% · 155 522 USD
Remaining due payment: 36 480 USD
46
1% · 1 920 USD
July 2029
Paid to the date: 82% · 157 442 USD
Remaining due payment: 34 560 USD
47
1% · 1 920 USD
August 2029
Paid to the date: 83% · 159 362 USD
Remaining due payment: 32 640 USD
48
1% · 1 920 USD
September 2029
Paid to the date: 84% · 161 282 USD
Remaining due payment: 30 720 USD
49
1% · 1 920 USD
October 2029
Paid to the date: 85% · 163 202 USD
Remaining due payment: 28 800 USD
50
1% · 1 920 USD
November 2029
Paid to the date: 86% · 165 122 USD
Remaining due payment: 26 880 USD
51
1% · 1 920 USD
December 2029
Paid to the date: 87% · 167 042 USD
Remaining due payment: 24 960 USD
52
1% · 1 920 USD
January 2030
Paid to the date: 88% · 168 962 USD
Remaining due payment: 23 040 USD
53
1% · 1 920 USD
February 2030
Paid to the date: 89% · 170 882 USD
Remaining due payment: 21 120 USD
54
1% · 1 920 USD
March 2030
Paid to the date: 90% · 172 802 USD
Remaining due payment: 19 200 USD
55
1% · 1 920 USD
April 2030
Paid to the date: 91% · 174 722 USD
Remaining due payment: 17 280 USD
56
1% · 1 920 USD
May 2030
Paid to the date: 92% · 176 642 USD
Remaining due payment: 15 360 USD
57
1% · 1 920 USD
June 2030
Paid to the date: 93% · 178 562 USD
Remaining due payment: 13 440 USD
58
1% · 1 920 USD
July 2030
Paid to the date: 94% · 180 482 USD
Remaining due payment: 11 520 USD
59
1% · 1 920 USD
August 2030
Paid to the date: 95% · 182 402 USD
Remaining due payment: 9 600 USD
60
1% · 1 920 USD
September 2030
Paid to the date: 96% · 184 322 USD
Remaining due payment: 7 680 USD
61
1% · 1 920 USD
October 2030
Paid to the date: 97% · 186 242 USD
Remaining due payment: 5 760 USD
62
1% · 1 920 USD
November 2030
Paid to the date: 98% · 188 162 USD
Remaining due payment: 3 840 USD
63
1% · 1 920 USD
December 2030
Paid to the date: 99% · 190 082 USD
Remaining due payment: 1 920 USD
64
1% · 1 920 USD
January 2031
Paid to the date: 100% · 192 003 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use