Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 28 796 USD
At reservation · July 2025
Paid to the date: 15% · 28 796 USD
Remaining due payment: 163 179 USD
2
1% · 1 920 USD
August 2025
Paid to the date: 16% · 30 716 USD
Remaining due payment: 161 259 USD
3
1% · 1 920 USD
September 2025
Paid to the date: 17% · 32 636 USD
Remaining due payment: 159 340 USD
4
1% · 1 920 USD
October 2025
Paid to the date: 18% · 34 556 USD
Remaining due payment: 157 420 USD
5
1% · 1 920 USD
November 2025
Paid to the date: 19% · 36 475 USD
Remaining due payment: 155 500 USD
6
1% · 1 920 USD
December 2025
Paid to the date: 20% · 38 395 USD
Remaining due payment: 153 580 USD
7
10% · 19 198 USD
January 2026
Paid to the date: 30% · 57 593 USD
Remaining due payment: 134 383 USD
8
1% · 1 920 USD
February 2026
Paid to the date: 31% · 59 512 USD
Remaining due payment: 132 463 USD
9
1% · 1 920 USD
March 2026
Paid to the date: 32% · 61 432 USD
Remaining due payment: 130 543 USD
10
1% · 1 920 USD
April 2026
Paid to the date: 33% · 63 352 USD
Remaining due payment: 128 624 USD
11
1% · 1 920 USD
May 2026
Paid to the date: 34% · 65 272 USD
Remaining due payment: 126 704 USD
12
1% · 1 920 USD
June 2026
Paid to the date: 35% · 67 191 USD
Remaining due payment: 124 784 USD
13
5% · 9 599 USD
July 2026
Paid to the date: 40% · 76 790 USD
Remaining due payment: 115 185 USD
14
1% · 1 920 USD
August 2026
Paid to the date: 41% · 78 710 USD
Remaining due payment: 113 266 USD
15
1% · 1 920 USD
September 2026
Paid to the date: 42% · 80 630 USD
Remaining due payment: 111 346 USD
16
1% · 1 920 USD
October 2026
Paid to the date: 43% · 82 549 USD
Remaining due payment: 109 426 USD
17
1% · 1 920 USD
November 2026
Paid to the date: 44% · 84 469 USD
Remaining due payment: 107 506 USD
18
1% · 1 920 USD
December 2026
Paid to the date: 45% · 86 389 USD
Remaining due payment: 105 587 USD
Resale is available
19
10% · 19 198 USD
January 2027
Paid to the date: 55% · 105 587 USD
Remaining due payment: 86 389 USD
20
1% · 1 920 USD
February 2027
Paid to the date: 56% · 107 506 USD
Remaining due payment: 84 469 USD
21
1% · 1 920 USD
March 2027
Paid to the date: 57% · 109 426 USD
Remaining due payment: 82 549 USD
22
1% · 1 920 USD
April 2027
Paid to the date: 58% · 111 346 USD
Remaining due payment: 80 630 USD
23
1% · 1 920 USD
May 2027
Paid to the date: 59% · 113 266 USD
Remaining due payment: 78 710 USD
24
1% · 1 920 USD
June 2027
Paid to the date: 60% · 115 185 USD
Remaining due payment: 76 790 USD
25
1% · 1 920 USD
July 2027
Paid to the date: 61% · 117 105 USD
Remaining due payment: 74 870 USD
26
1% · 1 920 USD
August 2027
Paid to the date: 62% · 119 025 USD
Remaining due payment: 72 951 USD
27
1% · 1 920 USD
September 2027
Paid to the date: 63% · 120 945 USD
Remaining due payment: 71 031 USD
28
1% · 1 920 USD
October 2027
Paid to the date: 64% · 122 864 USD
Remaining due payment: 69 111 USD
29
1% · 1 920 USD
November 2027
Paid to the date: 65% · 124 784 USD
Remaining due payment: 67 191 USD
30
1% · 1 920 USD
December 2027
Paid to the date: 66% · 126 704 USD
Remaining due payment: 65 272 USD
31
1% · 1 920 USD
January 2028
Paid to the date: 67% · 128 624 USD
Remaining due payment: 63 352 USD
32
1% · 1 920 USD
February 2028
Paid to the date: 68% · 130 543 USD
Remaining due payment: 61 432 USD
33
1% · 1 920 USD
March 2028
Paid to the date: 69% · 132 463 USD
Remaining due payment: 59 512 USD
34
1% · 1 920 USD
April 2028
Paid to the date: 70% · 134 383 USD
Remaining due payment: 57 593 USD
35
1% · 1 920 USD
May 2028
Paid to the date: 71% · 136 303 USD
Remaining due payment: 55 673 USD
36
1% · 1 920 USD
June 2028
Paid to the date: 72% · 138 222 USD
Remaining due payment: 53 753 USD
37
1% · 1 920 USD
July 2028
Paid to the date: 73% · 140 142 USD
Remaining due payment: 51 833 USD
38
1% · 1 920 USD
August 2028
Paid to the date: 74% · 142 062 USD
Remaining due payment: 49 914 USD
39
1% · 1 920 USD
September 2028
Paid to the date: 75% · 143 982 USD
Remaining due payment: 47 994 USD
40
1% · 1 920 USD
October 2028
Paid to the date: 76% · 145 901 USD
Remaining due payment: 46 074 USD
41
1% · 1 920 USD
November 2028
Paid to the date: 77% · 147 821 USD
Remaining due payment: 44 154 USD
42
1% · 1 920 USD
December 2028
Paid to the date: 78% · 149 741 USD
Remaining due payment: 42 235 USD
43
1% · 1 920 USD
January 2029
Paid to the date: 79% · 151 661 USD
Remaining due payment: 40 315 USD
44
1% · 1 920 USD
February 2029
Paid to the date: 80% · 153 580 USD
Remaining due payment: 38 395 USD
45
1% · 1 920 USD
March 2029
Paid to the date: 81% · 155 500 USD
Remaining due payment: 36 475 USD
46
1% · 1 920 USD
April 2029
Paid to the date: 82% · 157 420 USD
Remaining due payment: 34 556 USD
47
1% · 1 920 USD
May 2029
Paid to the date: 83% · 159 340 USD
Remaining due payment: 32 636 USD
48
1% · 1 920 USD
June 2029
Paid to the date: 84% · 161 259 USD
Remaining due payment: 30 716 USD
49
1% · 1 920 USD
July 2029
Paid to the date: 85% · 163 179 USD
Remaining due payment: 28 796 USD
50
1% · 1 920 USD
August 2029
Paid to the date: 86% · 165 099 USD
Remaining due payment: 26 877 USD
51
1% · 1 920 USD
September 2029
Paid to the date: 87% · 167 019 USD
Remaining due payment: 24 957 USD
52
1% · 1 920 USD
October 2029
Paid to the date: 88% · 168 938 USD
Remaining due payment: 23 037 USD
53
1% · 1 920 USD
November 2029
Paid to the date: 89% · 170 858 USD
Remaining due payment: 21 117 USD
54
1% · 1 920 USD
December 2029
Paid to the date: 90% · 172 778 USD
Remaining due payment: 19 198 USD
55
1% · 1 920 USD
January 2030
Paid to the date: 91% · 174 698 USD
Remaining due payment: 17 278 USD
56
1% · 1 920 USD
February 2030
Paid to the date: 92% · 176 618 USD
Remaining due payment: 15 358 USD
57
1% · 1 920 USD
March 2030
Paid to the date: 93% · 178 537 USD
Remaining due payment: 13 438 USD
58
1% · 1 920 USD
April 2030
Paid to the date: 94% · 180 457 USD
Remaining due payment: 11 519 USD
59
1% · 1 920 USD
May 2030
Paid to the date: 95% · 182 377 USD
Remaining due payment: 9 599 USD
60
1% · 1 920 USD
June 2030
Paid to the date: 96% · 184 297 USD
Remaining due payment: 7 679 USD
61
1% · 1 920 USD
July 2030
Paid to the date: 97% · 186 216 USD
Remaining due payment: 5 759 USD
62
1% · 1 920 USD
August 2030
Paid to the date: 98% · 188 136 USD
Remaining due payment: 3 840 USD
63
1% · 1 920 USD
September 2030
Paid to the date: 99% · 190 056 USD
Remaining due payment: 1 920 USD
64
1% · 1 920 USD
October 2030
Paid to the date: 100% · 191 976 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use