Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 28 958 USD
At reservation · July 2025
Paid to the date: 15% · 28 958 USD
Remaining due payment: 164 098 USD
2
1% · 1 931 USD
August 2025
Paid to the date: 16% · 30 889 USD
Remaining due payment: 162 167 USD
3
1% · 1 931 USD
September 2025
Paid to the date: 17% · 32 820 USD
Remaining due payment: 160 237 USD
4
1% · 1 931 USD
October 2025
Paid to the date: 18% · 34 750 USD
Remaining due payment: 158 306 USD
5
1% · 1 931 USD
November 2025
Paid to the date: 19% · 36 681 USD
Remaining due payment: 156 376 USD
6
1% · 1 931 USD
December 2025
Paid to the date: 20% · 38 611 USD
Remaining due payment: 154 445 USD
7
10% · 19 306 USD
January 2026
Paid to the date: 30% · 57 917 USD
Remaining due payment: 135 139 USD
8
1% · 1 931 USD
February 2026
Paid to the date: 31% · 59 847 USD
Remaining due payment: 133 209 USD
9
1% · 1 931 USD
March 2026
Paid to the date: 32% · 61 778 USD
Remaining due payment: 131 278 USD
10
1% · 1 931 USD
April 2026
Paid to the date: 33% · 63 709 USD
Remaining due payment: 129 348 USD
11
1% · 1 931 USD
May 2026
Paid to the date: 34% · 65 639 USD
Remaining due payment: 127 417 USD
12
1% · 1 931 USD
June 2026
Paid to the date: 35% · 67 570 USD
Remaining due payment: 125 487 USD
13
5% · 9 653 USD
July 2026
Paid to the date: 40% · 77 223 USD
Remaining due payment: 115 834 USD
14
1% · 1 931 USD
August 2026
Paid to the date: 41% · 79 153 USD
Remaining due payment: 113 903 USD
15
1% · 1 931 USD
September 2026
Paid to the date: 42% · 81 084 USD
Remaining due payment: 111 973 USD
16
1% · 1 931 USD
October 2026
Paid to the date: 43% · 83 014 USD
Remaining due payment: 110 042 USD
17
1% · 1 931 USD
November 2026
Paid to the date: 44% · 84 945 USD
Remaining due payment: 108 112 USD
18
1% · 1 931 USD
December 2026
Paid to the date: 45% · 86 875 USD
Remaining due payment: 106 181 USD
Resale is available
19
10% · 19 306 USD
January 2027
Paid to the date: 55% · 106 181 USD
Remaining due payment: 86 875 USD
20
1% · 1 931 USD
February 2027
Paid to the date: 56% · 108 112 USD
Remaining due payment: 84 945 USD
21
1% · 1 931 USD
March 2027
Paid to the date: 57% · 110 042 USD
Remaining due payment: 83 014 USD
22
1% · 1 931 USD
April 2027
Paid to the date: 58% · 111 973 USD
Remaining due payment: 81 084 USD
23
1% · 1 931 USD
May 2027
Paid to the date: 59% · 113 903 USD
Remaining due payment: 79 153 USD
24
1% · 1 931 USD
June 2027
Paid to the date: 60% · 115 834 USD
Remaining due payment: 77 223 USD
25
1% · 1 931 USD
July 2027
Paid to the date: 61% · 117 764 USD
Remaining due payment: 75 292 USD
26
1% · 1 931 USD
August 2027
Paid to the date: 62% · 119 695 USD
Remaining due payment: 73 361 USD
27
1% · 1 931 USD
September 2027
Paid to the date: 63% · 121 625 USD
Remaining due payment: 71 431 USD
28
1% · 1 931 USD
October 2027
Paid to the date: 64% · 123 556 USD
Remaining due payment: 69 500 USD
29
1% · 1 931 USD
November 2027
Paid to the date: 65% · 125 487 USD
Remaining due payment: 67 570 USD
30
1% · 1 931 USD
December 2027
Paid to the date: 66% · 127 417 USD
Remaining due payment: 65 639 USD
31
1% · 1 931 USD
January 2028
Paid to the date: 67% · 129 348 USD
Remaining due payment: 63 709 USD
32
1% · 1 931 USD
February 2028
Paid to the date: 68% · 131 278 USD
Remaining due payment: 61 778 USD
33
1% · 1 931 USD
March 2028
Paid to the date: 69% · 133 209 USD
Remaining due payment: 59 847 USD
34
1% · 1 931 USD
April 2028
Paid to the date: 70% · 135 139 USD
Remaining due payment: 57 917 USD
35
1% · 1 931 USD
May 2028
Paid to the date: 71% · 137 070 USD
Remaining due payment: 55 986 USD
36
1% · 1 931 USD
June 2028
Paid to the date: 72% · 139 001 USD
Remaining due payment: 54 056 USD
37
1% · 1 931 USD
July 2028
Paid to the date: 73% · 140 931 USD
Remaining due payment: 52 125 USD
38
1% · 1 931 USD
August 2028
Paid to the date: 74% · 142 862 USD
Remaining due payment: 50 195 USD
39
1% · 1 931 USD
September 2028
Paid to the date: 75% · 144 792 USD
Remaining due payment: 48 264 USD
40
1% · 1 931 USD
October 2028
Paid to the date: 76% · 146 723 USD
Remaining due payment: 46 334 USD
41
1% · 1 931 USD
November 2028
Paid to the date: 77% · 148 653 USD
Remaining due payment: 44 403 USD
42
1% · 1 931 USD
December 2028
Paid to the date: 78% · 150 584 USD
Remaining due payment: 42 472 USD
43
1% · 1 931 USD
January 2029
Paid to the date: 79% · 152 514 USD
Remaining due payment: 40 542 USD
44
1% · 1 931 USD
February 2029
Paid to the date: 80% · 154 445 USD
Remaining due payment: 38 611 USD
45
1% · 1 931 USD
March 2029
Paid to the date: 81% · 156 376 USD
Remaining due payment: 36 681 USD
46
1% · 1 931 USD
April 2029
Paid to the date: 82% · 158 306 USD
Remaining due payment: 34 750 USD
47
1% · 1 931 USD
May 2029
Paid to the date: 83% · 160 237 USD
Remaining due payment: 32 820 USD
48
1% · 1 931 USD
June 2029
Paid to the date: 84% · 162 167 USD
Remaining due payment: 30 889 USD
49
1% · 1 931 USD
July 2029
Paid to the date: 85% · 164 098 USD
Remaining due payment: 28 958 USD
50
1% · 1 931 USD
August 2029
Paid to the date: 86% · 166 028 USD
Remaining due payment: 27 028 USD
51
1% · 1 931 USD
September 2029
Paid to the date: 87% · 167 959 USD
Remaining due payment: 25 097 USD
52
1% · 1 931 USD
October 2029
Paid to the date: 88% · 169 890 USD
Remaining due payment: 23 167 USD
53
1% · 1 931 USD
November 2029
Paid to the date: 89% · 171 820 USD
Remaining due payment: 21 236 USD
54
1% · 1 931 USD
December 2029
Paid to the date: 90% · 173 751 USD
Remaining due payment: 19 306 USD
55
1% · 1 931 USD
January 2030
Paid to the date: 91% · 175 681 USD
Remaining due payment: 17 375 USD
56
1% · 1 931 USD
February 2030
Paid to the date: 92% · 177 612 USD
Remaining due payment: 15 445 USD
57
1% · 1 931 USD
March 2030
Paid to the date: 93% · 179 542 USD
Remaining due payment: 13 514 USD
58
1% · 1 931 USD
April 2030
Paid to the date: 94% · 181 473 USD
Remaining due payment: 11 583 USD
59
1% · 1 931 USD
May 2030
Paid to the date: 95% · 183 403 USD
Remaining due payment: 9 653 USD
60
1% · 1 931 USD
June 2030
Paid to the date: 96% · 185 334 USD
Remaining due payment: 7 722 USD
61
1% · 1 931 USD
July 2030
Paid to the date: 97% · 187 265 USD
Remaining due payment: 5 792 USD
62
1% · 1 931 USD
August 2030
Paid to the date: 98% · 189 195 USD
Remaining due payment: 3 861 USD
63
1% · 1 931 USD
September 2030
Paid to the date: 99% · 191 126 USD
Remaining due payment: 1 931 USD
64
1% · 1 931 USD
October 2030
Paid to the date: 100% · 193 056 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use