Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 40 839 USD
At reservation · July 2025
Paid to the date: 15% · 40 839 USD
Remaining due payment: 231 420 USD
2
1% · 2 723 USD
August 2025
Paid to the date: 16% · 43 561 USD
Remaining due payment: 228 697 USD
3
1% · 2 723 USD
September 2025
Paid to the date: 17% · 46 284 USD
Remaining due payment: 225 975 USD
4
1% · 2 723 USD
October 2025
Paid to the date: 18% · 49 007 USD
Remaining due payment: 223 252 USD
5
1% · 2 723 USD
November 2025
Paid to the date: 19% · 51 729 USD
Remaining due payment: 220 530 USD
6
1% · 2 723 USD
December 2025
Paid to the date: 20% · 54 452 USD
Remaining due payment: 217 807 USD
7
10% · 27 226 USD
January 2026
Paid to the date: 30% · 81 678 USD
Remaining due payment: 190 581 USD
8
1% · 2 723 USD
February 2026
Paid to the date: 31% · 84 400 USD
Remaining due payment: 187 859 USD
9
1% · 2 723 USD
March 2026
Paid to the date: 32% · 87 123 USD
Remaining due payment: 185 136 USD
10
1% · 2 723 USD
April 2026
Paid to the date: 33% · 89 845 USD
Remaining due payment: 182 413 USD
11
1% · 2 723 USD
May 2026
Paid to the date: 34% · 92 568 USD
Remaining due payment: 179 691 USD
12
1% · 2 723 USD
June 2026
Paid to the date: 35% · 95 291 USD
Remaining due payment: 176 968 USD
13
5% · 13 613 USD
July 2026
Paid to the date: 40% · 108 904 USD
Remaining due payment: 163 355 USD
14
1% · 2 723 USD
August 2026
Paid to the date: 41% · 111 626 USD
Remaining due payment: 160 633 USD
15
1% · 2 723 USD
September 2026
Paid to the date: 42% · 114 349 USD
Remaining due payment: 157 910 USD
16
1% · 2 723 USD
October 2026
Paid to the date: 43% · 117 071 USD
Remaining due payment: 155 188 USD
17
1% · 2 723 USD
November 2026
Paid to the date: 44% · 119 794 USD
Remaining due payment: 152 465 USD
18
1% · 2 723 USD
December 2026
Paid to the date: 45% · 122 516 USD
Remaining due payment: 149 742 USD
Resale is available
19
10% · 27 226 USD
January 2027
Paid to the date: 55% · 149 742 USD
Remaining due payment: 122 516 USD
20
1% · 2 723 USD
February 2027
Paid to the date: 56% · 152 465 USD
Remaining due payment: 119 794 USD
21
1% · 2 723 USD
March 2027
Paid to the date: 57% · 155 188 USD
Remaining due payment: 117 071 USD
22
1% · 2 723 USD
April 2027
Paid to the date: 58% · 157 910 USD
Remaining due payment: 114 349 USD
23
1% · 2 723 USD
May 2027
Paid to the date: 59% · 160 633 USD
Remaining due payment: 111 626 USD
24
1% · 2 723 USD
June 2027
Paid to the date: 60% · 163 355 USD
Remaining due payment: 108 904 USD
25
1% · 2 723 USD
July 2027
Paid to the date: 61% · 166 078 USD
Remaining due payment: 106 181 USD
26
1% · 2 723 USD
August 2027
Paid to the date: 62% · 168 801 USD
Remaining due payment: 103 458 USD
27
1% · 2 723 USD
September 2027
Paid to the date: 63% · 171 523 USD
Remaining due payment: 100 736 USD
28
1% · 2 723 USD
October 2027
Paid to the date: 64% · 174 246 USD
Remaining due payment: 98 013 USD
29
1% · 2 723 USD
November 2027
Paid to the date: 65% · 176 968 USD
Remaining due payment: 95 291 USD
30
1% · 2 723 USD
December 2027
Paid to the date: 66% · 179 691 USD
Remaining due payment: 92 568 USD
31
1% · 2 723 USD
January 2028
Paid to the date: 67% · 182 413 USD
Remaining due payment: 89 845 USD
32
1% · 2 723 USD
February 2028
Paid to the date: 68% · 185 136 USD
Remaining due payment: 87 123 USD
33
1% · 2 723 USD
March 2028
Paid to the date: 69% · 187 859 USD
Remaining due payment: 84 400 USD
34
1% · 2 723 USD
April 2028
Paid to the date: 70% · 190 581 USD
Remaining due payment: 81 678 USD
35
1% · 2 723 USD
May 2028
Paid to the date: 71% · 193 304 USD
Remaining due payment: 78 955 USD
36
1% · 2 723 USD
June 2028
Paid to the date: 72% · 196 026 USD
Remaining due payment: 76 232 USD
37
1% · 2 723 USD
July 2028
Paid to the date: 73% · 198 749 USD
Remaining due payment: 73 510 USD
38
1% · 2 723 USD
August 2028
Paid to the date: 74% · 201 472 USD
Remaining due payment: 70 787 USD
39
1% · 2 723 USD
September 2028
Paid to the date: 75% · 204 194 USD
Remaining due payment: 68 065 USD
40
1% · 2 723 USD
October 2028
Paid to the date: 76% · 206 917 USD
Remaining due payment: 65 342 USD
41
1% · 2 723 USD
November 2028
Paid to the date: 77% · 209 639 USD
Remaining due payment: 62 620 USD
42
1% · 2 723 USD
December 2028
Paid to the date: 78% · 212 362 USD
Remaining due payment: 59 897 USD
43
1% · 2 723 USD
January 2029
Paid to the date: 79% · 215 085 USD
Remaining due payment: 57 174 USD
44
1% · 2 723 USD
February 2029
Paid to the date: 80% · 217 807 USD
Remaining due payment: 54 452 USD
45
1% · 2 723 USD
March 2029
Paid to the date: 81% · 220 530 USD
Remaining due payment: 51 729 USD
46
1% · 2 723 USD
April 2029
Paid to the date: 82% · 223 252 USD
Remaining due payment: 49 007 USD
47
1% · 2 723 USD
May 2029
Paid to the date: 83% · 225 975 USD
Remaining due payment: 46 284 USD
48
1% · 2 723 USD
June 2029
Paid to the date: 84% · 228 697 USD
Remaining due payment: 43 561 USD
49
1% · 2 723 USD
July 2029
Paid to the date: 85% · 231 420 USD
Remaining due payment: 40 839 USD
50
1% · 2 723 USD
August 2029
Paid to the date: 86% · 234 143 USD
Remaining due payment: 38 116 USD
51
1% · 2 723 USD
September 2029
Paid to the date: 87% · 236 865 USD
Remaining due payment: 35 394 USD
52
1% · 2 723 USD
October 2029
Paid to the date: 88% · 239 588 USD
Remaining due payment: 32 671 USD
53
1% · 2 723 USD
November 2029
Paid to the date: 89% · 242 310 USD
Remaining due payment: 29 948 USD
54
1% · 2 723 USD
December 2029
Paid to the date: 90% · 245 033 USD
Remaining due payment: 27 226 USD
55
1% · 2 723 USD
January 2030
Paid to the date: 91% · 247 756 USD
Remaining due payment: 24 503 USD
56
1% · 2 723 USD
February 2030
Paid to the date: 92% · 250 478 USD
Remaining due payment: 21 781 USD
57
1% · 2 723 USD
March 2030
Paid to the date: 93% · 253 201 USD
Remaining due payment: 19 058 USD
58
1% · 2 723 USD
April 2030
Paid to the date: 94% · 255 923 USD
Remaining due payment: 16 336 USD
59
1% · 2 723 USD
May 2030
Paid to the date: 95% · 258 646 USD
Remaining due payment: 13 613 USD
60
1% · 2 723 USD
June 2030
Paid to the date: 96% · 261 369 USD
Remaining due payment: 10 890 USD
61
1% · 2 723 USD
July 2030
Paid to the date: 97% · 264 091 USD
Remaining due payment: 8 168 USD
62
1% · 2 723 USD
August 2030
Paid to the date: 98% · 266 814 USD
Remaining due payment: 5 445 USD
63
1% · 2 723 USD
September 2030
Paid to the date: 99% · 269 536 USD
Remaining due payment: 2 723 USD
64
1% · 2 723 USD
October 2030
Paid to the date: 100% · 272 259 USD
Remaining due payment: 0.0000 USD