Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 40 844 USD
At reservation · October 2025
Paid to the date: 15% · 40 844 USD
Remaining due payment: 231 450 USD
2
1% · 2 723 USD
November 2025
Paid to the date: 16% · 43 567 USD
Remaining due payment: 228 727 USD
3
1% · 2 723 USD
December 2025
Paid to the date: 17% · 46 290 USD
Remaining due payment: 226 004 USD
4
1% · 2 723 USD
January 2026
Paid to the date: 18% · 49 013 USD
Remaining due payment: 223 281 USD
5
1% · 2 723 USD
February 2026
Paid to the date: 19% · 51 736 USD
Remaining due payment: 220 558 USD
6
1% · 2 723 USD
March 2026
Paid to the date: 20% · 54 459 USD
Remaining due payment: 217 835 USD
7
10% · 27 229 USD
April 2026
Paid to the date: 30% · 81 688 USD
Remaining due payment: 190 606 USD
8
1% · 2 723 USD
May 2026
Paid to the date: 31% · 84 411 USD
Remaining due payment: 187 883 USD
9
1% · 2 723 USD
June 2026
Paid to the date: 32% · 87 134 USD
Remaining due payment: 185 160 USD
10
1% · 2 723 USD
July 2026
Paid to the date: 33% · 89 857 USD
Remaining due payment: 182 437 USD
11
1% · 2 723 USD
August 2026
Paid to the date: 34% · 92 580 USD
Remaining due payment: 179 714 USD
12
1% · 2 723 USD
September 2026
Paid to the date: 35% · 95 303 USD
Remaining due payment: 176 991 USD
13
5% · 13 615 USD
October 2026
Paid to the date: 40% · 108 918 USD
Remaining due payment: 163 376 USD
14
1% · 2 723 USD
November 2026
Paid to the date: 41% · 111 640 USD
Remaining due payment: 160 653 USD
15
1% · 2 723 USD
December 2026
Paid to the date: 42% · 114 363 USD
Remaining due payment: 157 930 USD
16
1% · 2 723 USD
January 2027
Paid to the date: 43% · 117 086 USD
Remaining due payment: 155 207 USD
17
1% · 2 723 USD
February 2027
Paid to the date: 44% · 119 809 USD
Remaining due payment: 152 485 USD
18
1% · 2 723 USD
March 2027
Paid to the date: 45% · 122 532 USD
Remaining due payment: 149 762 USD
Resale is available
19
10% · 27 229 USD
April 2027
Paid to the date: 55% · 149 762 USD
Remaining due payment: 122 532 USD
20
1% · 2 723 USD
May 2027
Paid to the date: 56% · 152 485 USD
Remaining due payment: 119 809 USD
21
1% · 2 723 USD
June 2027
Paid to the date: 57% · 155 207 USD
Remaining due payment: 117 086 USD
22
1% · 2 723 USD
July 2027
Paid to the date: 58% · 157 930 USD
Remaining due payment: 114 363 USD
23
1% · 2 723 USD
August 2027
Paid to the date: 59% · 160 653 USD
Remaining due payment: 111 640 USD
24
1% · 2 723 USD
September 2027
Paid to the date: 60% · 163 376 USD
Remaining due payment: 108 918 USD
25
1% · 2 723 USD
October 2027
Paid to the date: 61% · 166 099 USD
Remaining due payment: 106 195 USD
26
1% · 2 723 USD
November 2027
Paid to the date: 62% · 168 822 USD
Remaining due payment: 103 472 USD
27
1% · 2 723 USD
December 2027
Paid to the date: 63% · 171 545 USD
Remaining due payment: 100 749 USD
28
1% · 2 723 USD
January 2028
Paid to the date: 64% · 174 268 USD
Remaining due payment: 98 026 USD
29
1% · 2 723 USD
February 2028
Paid to the date: 65% · 176 991 USD
Remaining due payment: 95 303 USD
30
1% · 2 723 USD
March 2028
Paid to the date: 66% · 179 714 USD
Remaining due payment: 92 580 USD
31
1% · 2 723 USD
April 2028
Paid to the date: 67% · 182 437 USD
Remaining due payment: 89 857 USD
32
1% · 2 723 USD
May 2028
Paid to the date: 68% · 185 160 USD
Remaining due payment: 87 134 USD
33
1% · 2 723 USD
June 2028
Paid to the date: 69% · 187 883 USD
Remaining due payment: 84 411 USD
34
1% · 2 723 USD
July 2028
Paid to the date: 70% · 190 606 USD
Remaining due payment: 81 688 USD
35
1% · 2 723 USD
August 2028
Paid to the date: 71% · 193 329 USD
Remaining due payment: 78 965 USD
36
1% · 2 723 USD
September 2028
Paid to the date: 72% · 196 052 USD
Remaining due payment: 76 242 USD
37
1% · 2 723 USD
October 2028
Paid to the date: 73% · 198 774 USD
Remaining due payment: 73 519 USD
38
1% · 2 723 USD
November 2028
Paid to the date: 74% · 201 497 USD
Remaining due payment: 70 796 USD
39
1% · 2 723 USD
December 2028
Paid to the date: 75% · 204 220 USD
Remaining due payment: 68 073 USD
40
1% · 2 723 USD
January 2029
Paid to the date: 76% · 206 943 USD
Remaining due payment: 65 351 USD
41
1% · 2 723 USD
February 2029
Paid to the date: 77% · 209 666 USD
Remaining due payment: 62 628 USD
42
1% · 2 723 USD
March 2029
Paid to the date: 78% · 212 389 USD
Remaining due payment: 59 905 USD
43
1% · 2 723 USD
April 2029
Paid to the date: 79% · 215 112 USD
Remaining due payment: 57 182 USD
44
1% · 2 723 USD
May 2029
Paid to the date: 80% · 217 835 USD
Remaining due payment: 54 459 USD
45
1% · 2 723 USD
June 2029
Paid to the date: 81% · 220 558 USD
Remaining due payment: 51 736 USD
46
1% · 2 723 USD
July 2029
Paid to the date: 82% · 223 281 USD
Remaining due payment: 49 013 USD
47
1% · 2 723 USD
August 2029
Paid to the date: 83% · 226 004 USD
Remaining due payment: 46 290 USD
48
1% · 2 723 USD
September 2029
Paid to the date: 84% · 228 727 USD
Remaining due payment: 43 567 USD
49
1% · 2 723 USD
October 2029
Paid to the date: 85% · 231 450 USD
Remaining due payment: 40 844 USD
50
1% · 2 723 USD
November 2029
Paid to the date: 86% · 234 173 USD
Remaining due payment: 38 121 USD
51
1% · 2 723 USD
December 2029
Paid to the date: 87% · 236 896 USD
Remaining due payment: 35 398 USD
52
1% · 2 723 USD
January 2030
Paid to the date: 88% · 239 619 USD
Remaining due payment: 32 675 USD
53
1% · 2 723 USD
February 2030
Paid to the date: 89% · 242 341 USD
Remaining due payment: 29 952 USD
54
1% · 2 723 USD
March 2030
Paid to the date: 90% · 245 064 USD
Remaining due payment: 27 229 USD
55
1% · 2 723 USD
April 2030
Paid to the date: 91% · 247 787 USD
Remaining due payment: 24 506 USD
56
1% · 2 723 USD
May 2030
Paid to the date: 92% · 250 510 USD
Remaining due payment: 21 784 USD
57
1% · 2 723 USD
June 2030
Paid to the date: 93% · 253 233 USD
Remaining due payment: 19 061 USD
58
1% · 2 723 USD
July 2030
Paid to the date: 94% · 255 956 USD
Remaining due payment: 16 338 USD
59
1% · 2 723 USD
August 2030
Paid to the date: 95% · 258 679 USD
Remaining due payment: 13 615 USD
60
1% · 2 723 USD
September 2030
Paid to the date: 96% · 261 402 USD
Remaining due payment: 10 892 USD
61
1% · 2 723 USD
October 2030
Paid to the date: 97% · 264 125 USD
Remaining due payment: 8 169 USD
62
1% · 2 723 USD
November 2030
Paid to the date: 98% · 266 848 USD
Remaining due payment: 5 446 USD
63
1% · 2 723 USD
December 2030
Paid to the date: 99% · 269 571 USD
Remaining due payment: 2 723 USD
64
1% · 2 723 USD
January 2031
Paid to the date: 100% · 272 294 USD
Remaining due payment: 0.0000 USD