Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 40 762 USD
At reservation · October 2025
Paid to the date: 15% · 40 762 USD
Remaining due payment: 230 987 USD
2
1% · 2 717 USD
November 2025
Paid to the date: 16% · 43 480 USD
Remaining due payment: 228 269 USD
3
1% · 2 717 USD
December 2025
Paid to the date: 17% · 46 197 USD
Remaining due payment: 225 552 USD
4
1% · 2 717 USD
January 2026
Paid to the date: 18% · 48 915 USD
Remaining due payment: 222 834 USD
5
1% · 2 717 USD
February 2026
Paid to the date: 19% · 51 632 USD
Remaining due payment: 220 117 USD
6
1% · 2 717 USD
March 2026
Paid to the date: 20% · 54 350 USD
Remaining due payment: 217 399 USD
7
10% · 27 175 USD
April 2026
Paid to the date: 30% · 81 525 USD
Remaining due payment: 190 224 USD
8
1% · 2 717 USD
May 2026
Paid to the date: 31% · 84 242 USD
Remaining due payment: 187 507 USD
9
1% · 2 717 USD
June 2026
Paid to the date: 32% · 86 960 USD
Remaining due payment: 184 789 USD
10
1% · 2 717 USD
July 2026
Paid to the date: 33% · 89 677 USD
Remaining due payment: 182 072 USD
11
1% · 2 717 USD
August 2026
Paid to the date: 34% · 92 395 USD
Remaining due payment: 179 354 USD
12
1% · 2 717 USD
September 2026
Paid to the date: 35% · 95 112 USD
Remaining due payment: 176 637 USD
13
5% · 13 587 USD
October 2026
Paid to the date: 40% · 108 700 USD
Remaining due payment: 163 050 USD
14
1% · 2 717 USD
November 2026
Paid to the date: 41% · 111 417 USD
Remaining due payment: 160 332 USD
15
1% · 2 717 USD
December 2026
Paid to the date: 42% · 114 135 USD
Remaining due payment: 157 615 USD
16
1% · 2 717 USD
January 2027
Paid to the date: 43% · 116 852 USD
Remaining due payment: 154 897 USD
17
1% · 2 717 USD
February 2027
Paid to the date: 44% · 119 570 USD
Remaining due payment: 152 180 USD
18
1% · 2 717 USD
March 2027
Paid to the date: 45% · 122 287 USD
Remaining due payment: 149 462 USD
Resale is available
19
10% · 27 175 USD
April 2027
Paid to the date: 55% · 149 462 USD
Remaining due payment: 122 287 USD
20
1% · 2 717 USD
May 2027
Paid to the date: 56% · 152 180 USD
Remaining due payment: 119 570 USD
21
1% · 2 717 USD
June 2027
Paid to the date: 57% · 154 897 USD
Remaining due payment: 116 852 USD
22
1% · 2 717 USD
July 2027
Paid to the date: 58% · 157 615 USD
Remaining due payment: 114 135 USD
23
1% · 2 717 USD
August 2027
Paid to the date: 59% · 160 332 USD
Remaining due payment: 111 417 USD
24
1% · 2 717 USD
September 2027
Paid to the date: 60% · 163 050 USD
Remaining due payment: 108 700 USD
25
1% · 2 717 USD
October 2027
Paid to the date: 61% · 165 767 USD
Remaining due payment: 105 982 USD
26
1% · 2 717 USD
November 2027
Paid to the date: 62% · 168 485 USD
Remaining due payment: 103 265 USD
27
1% · 2 717 USD
December 2027
Paid to the date: 63% · 171 202 USD
Remaining due payment: 100 547 USD
28
1% · 2 717 USD
January 2028
Paid to the date: 64% · 173 919 USD
Remaining due payment: 97 830 USD
29
1% · 2 717 USD
February 2028
Paid to the date: 65% · 176 637 USD
Remaining due payment: 95 112 USD
30
1% · 2 717 USD
March 2028
Paid to the date: 66% · 179 354 USD
Remaining due payment: 92 395 USD
31
1% · 2 717 USD
April 2028
Paid to the date: 67% · 182 072 USD
Remaining due payment: 89 677 USD
32
1% · 2 717 USD
May 2028
Paid to the date: 68% · 184 789 USD
Remaining due payment: 86 960 USD
33
1% · 2 717 USD
June 2028
Paid to the date: 69% · 187 507 USD
Remaining due payment: 84 242 USD
34
1% · 2 717 USD
July 2028
Paid to the date: 70% · 190 224 USD
Remaining due payment: 81 525 USD
35
1% · 2 717 USD
August 2028
Paid to the date: 71% · 192 942 USD
Remaining due payment: 78 807 USD
36
1% · 2 717 USD
September 2028
Paid to the date: 72% · 195 659 USD
Remaining due payment: 76 090 USD
37
1% · 2 717 USD
October 2028
Paid to the date: 73% · 198 377 USD
Remaining due payment: 73 372 USD
38
1% · 2 717 USD
November 2028
Paid to the date: 74% · 201 094 USD
Remaining due payment: 70 655 USD
39
1% · 2 717 USD
December 2028
Paid to the date: 75% · 203 812 USD
Remaining due payment: 67 937 USD
40
1% · 2 717 USD
January 2029
Paid to the date: 76% · 206 529 USD
Remaining due payment: 65 220 USD
41
1% · 2 717 USD
February 2029
Paid to the date: 77% · 209 247 USD
Remaining due payment: 62 502 USD
42
1% · 2 717 USD
March 2029
Paid to the date: 78% · 211 964 USD
Remaining due payment: 59 785 USD
43
1% · 2 717 USD
April 2029
Paid to the date: 79% · 214 682 USD
Remaining due payment: 57 067 USD
44
1% · 2 717 USD
May 2029
Paid to the date: 80% · 217 399 USD
Remaining due payment: 54 350 USD
45
1% · 2 717 USD
June 2029
Paid to the date: 81% · 220 117 USD
Remaining due payment: 51 632 USD
46
1% · 2 717 USD
July 2029
Paid to the date: 82% · 222 834 USD
Remaining due payment: 48 915 USD
47
1% · 2 717 USD
August 2029
Paid to the date: 83% · 225 552 USD
Remaining due payment: 46 197 USD
48
1% · 2 717 USD
September 2029
Paid to the date: 84% · 228 269 USD
Remaining due payment: 43 480 USD
49
1% · 2 717 USD
October 2029
Paid to the date: 85% · 230 987 USD
Remaining due payment: 40 762 USD
50
1% · 2 717 USD
November 2029
Paid to the date: 86% · 233 704 USD
Remaining due payment: 38 045 USD
51
1% · 2 717 USD
December 2029
Paid to the date: 87% · 236 422 USD
Remaining due payment: 35 327 USD
52
1% · 2 717 USD
January 2030
Paid to the date: 88% · 239 139 USD
Remaining due payment: 32 610 USD
53
1% · 2 717 USD
February 2030
Paid to the date: 89% · 241 857 USD
Remaining due payment: 29 892 USD
54
1% · 2 717 USD
March 2030
Paid to the date: 90% · 244 574 USD
Remaining due payment: 27 175 USD
55
1% · 2 717 USD
April 2030
Paid to the date: 91% · 247 292 USD
Remaining due payment: 24 457 USD
56
1% · 2 717 USD
May 2030
Paid to the date: 92% · 250 009 USD
Remaining due payment: 21 740 USD
57
1% · 2 717 USD
June 2030
Paid to the date: 93% · 252 727 USD
Remaining due payment: 19 022 USD
58
1% · 2 717 USD
July 2030
Paid to the date: 94% · 255 444 USD
Remaining due payment: 16 305 USD
59
1% · 2 717 USD
August 2030
Paid to the date: 95% · 258 162 USD
Remaining due payment: 13 587 USD
60
1% · 2 717 USD
September 2030
Paid to the date: 96% · 260 879 USD
Remaining due payment: 10 870 USD
61
1% · 2 717 USD
October 2030
Paid to the date: 97% · 263 597 USD
Remaining due payment: 8 152 USD
62
1% · 2 717 USD
November 2030
Paid to the date: 98% · 266 314 USD
Remaining due payment: 5 435 USD
63
1% · 2 717 USD
December 2030
Paid to the date: 99% · 269 032 USD
Remaining due payment: 2 717 USD
64
1% · 2 717 USD
January 2031
Paid to the date: 100% · 271 749 USD
Remaining due payment: 0.0000 USD