Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 40 757 USD
At reservation · July 2025
Paid to the date: 15% · 40 757 USD
Remaining due payment: 230 954 USD
2
1% · 2 717 USD
August 2025
Paid to the date: 16% · 43 474 USD
Remaining due payment: 228 237 USD
3
1% · 2 717 USD
September 2025
Paid to the date: 17% · 46 191 USD
Remaining due payment: 225 520 USD
4
1% · 2 717 USD
October 2025
Paid to the date: 18% · 48 908 USD
Remaining due payment: 222 803 USD
5
1% · 2 717 USD
November 2025
Paid to the date: 19% · 51 625 USD
Remaining due payment: 220 086 USD
6
1% · 2 717 USD
December 2025
Paid to the date: 20% · 54 342 USD
Remaining due payment: 217 369 USD
7
10% · 27 171 USD
January 2026
Paid to the date: 30% · 81 513 USD
Remaining due payment: 190 198 USD
8
1% · 2 717 USD
February 2026
Paid to the date: 31% · 84 230 USD
Remaining due payment: 187 481 USD
9
1% · 2 717 USD
March 2026
Paid to the date: 32% · 86 948 USD
Remaining due payment: 184 763 USD
10
1% · 2 717 USD
April 2026
Paid to the date: 33% · 89 665 USD
Remaining due payment: 182 046 USD
11
1% · 2 717 USD
May 2026
Paid to the date: 34% · 92 382 USD
Remaining due payment: 179 329 USD
12
1% · 2 717 USD
June 2026
Paid to the date: 35% · 95 099 USD
Remaining due payment: 176 612 USD
13
5% · 13 586 USD
July 2026
Paid to the date: 40% · 108 684 USD
Remaining due payment: 163 027 USD
14
1% · 2 717 USD
August 2026
Paid to the date: 41% · 111 402 USD
Remaining due payment: 160 310 USD
15
1% · 2 717 USD
September 2026
Paid to the date: 42% · 114 119 USD
Remaining due payment: 157 592 USD
16
1% · 2 717 USD
October 2026
Paid to the date: 43% · 116 836 USD
Remaining due payment: 154 875 USD
17
1% · 2 717 USD
November 2026
Paid to the date: 44% · 119 553 USD
Remaining due payment: 152 158 USD
18
1% · 2 717 USD
December 2026
Paid to the date: 45% · 122 270 USD
Remaining due payment: 149 441 USD
Resale is available
19
10% · 27 171 USD
January 2027
Paid to the date: 55% · 149 441 USD
Remaining due payment: 122 270 USD
20
1% · 2 717 USD
February 2027
Paid to the date: 56% · 152 158 USD
Remaining due payment: 119 553 USD
21
1% · 2 717 USD
March 2027
Paid to the date: 57% · 154 875 USD
Remaining due payment: 116 836 USD
22
1% · 2 717 USD
April 2027
Paid to the date: 58% · 157 592 USD
Remaining due payment: 114 119 USD
23
1% · 2 717 USD
May 2027
Paid to the date: 59% · 160 310 USD
Remaining due payment: 111 402 USD
24
1% · 2 717 USD
June 2027
Paid to the date: 60% · 163 027 USD
Remaining due payment: 108 684 USD
25
1% · 2 717 USD
July 2027
Paid to the date: 61% · 165 744 USD
Remaining due payment: 105 967 USD
26
1% · 2 717 USD
August 2027
Paid to the date: 62% · 168 461 USD
Remaining due payment: 103 250 USD
27
1% · 2 717 USD
September 2027
Paid to the date: 63% · 171 178 USD
Remaining due payment: 100 533 USD
28
1% · 2 717 USD
October 2027
Paid to the date: 64% · 173 895 USD
Remaining due payment: 97 816 USD
29
1% · 2 717 USD
November 2027
Paid to the date: 65% · 176 612 USD
Remaining due payment: 95 099 USD
30
1% · 2 717 USD
December 2027
Paid to the date: 66% · 179 329 USD
Remaining due payment: 92 382 USD
31
1% · 2 717 USD
January 2028
Paid to the date: 67% · 182 046 USD
Remaining due payment: 89 665 USD
32
1% · 2 717 USD
February 2028
Paid to the date: 68% · 184 763 USD
Remaining due payment: 86 948 USD
33
1% · 2 717 USD
March 2028
Paid to the date: 69% · 187 481 USD
Remaining due payment: 84 230 USD
34
1% · 2 717 USD
April 2028
Paid to the date: 70% · 190 198 USD
Remaining due payment: 81 513 USD
35
1% · 2 717 USD
May 2028
Paid to the date: 71% · 192 915 USD
Remaining due payment: 78 796 USD
36
1% · 2 717 USD
June 2028
Paid to the date: 72% · 195 632 USD
Remaining due payment: 76 079 USD
37
1% · 2 717 USD
July 2028
Paid to the date: 73% · 198 349 USD
Remaining due payment: 73 362 USD
38
1% · 2 717 USD
August 2028
Paid to the date: 74% · 201 066 USD
Remaining due payment: 70 645 USD
39
1% · 2 717 USD
September 2028
Paid to the date: 75% · 203 783 USD
Remaining due payment: 67 928 USD
40
1% · 2 717 USD
October 2028
Paid to the date: 76% · 206 500 USD
Remaining due payment: 65 211 USD
41
1% · 2 717 USD
November 2028
Paid to the date: 77% · 209 217 USD
Remaining due payment: 62 494 USD
42
1% · 2 717 USD
December 2028
Paid to the date: 78% · 211 935 USD
Remaining due payment: 59 776 USD
43
1% · 2 717 USD
January 2029
Paid to the date: 79% · 214 652 USD
Remaining due payment: 57 059 USD
44
1% · 2 717 USD
February 2029
Paid to the date: 80% · 217 369 USD
Remaining due payment: 54 342 USD
45
1% · 2 717 USD
March 2029
Paid to the date: 81% · 220 086 USD
Remaining due payment: 51 625 USD
46
1% · 2 717 USD
April 2029
Paid to the date: 82% · 222 803 USD
Remaining due payment: 48 908 USD
47
1% · 2 717 USD
May 2029
Paid to the date: 83% · 225 520 USD
Remaining due payment: 46 191 USD
48
1% · 2 717 USD
June 2029
Paid to the date: 84% · 228 237 USD
Remaining due payment: 43 474 USD
49
1% · 2 717 USD
July 2029
Paid to the date: 85% · 230 954 USD
Remaining due payment: 40 757 USD
50
1% · 2 717 USD
August 2029
Paid to the date: 86% · 233 671 USD
Remaining due payment: 38 040 USD
51
1% · 2 717 USD
September 2029
Paid to the date: 87% · 236 389 USD
Remaining due payment: 35 322 USD
52
1% · 2 717 USD
October 2029
Paid to the date: 88% · 239 106 USD
Remaining due payment: 32 605 USD
53
1% · 2 717 USD
November 2029
Paid to the date: 89% · 241 823 USD
Remaining due payment: 29 888 USD
54
1% · 2 717 USD
December 2029
Paid to the date: 90% · 244 540 USD
Remaining due payment: 27 171 USD
55
1% · 2 717 USD
January 2030
Paid to the date: 91% · 247 257 USD
Remaining due payment: 24 454 USD
56
1% · 2 717 USD
February 2030
Paid to the date: 92% · 249 974 USD
Remaining due payment: 21 737 USD
57
1% · 2 717 USD
March 2030
Paid to the date: 93% · 252 691 USD
Remaining due payment: 19 020 USD
58
1% · 2 717 USD
April 2030
Paid to the date: 94% · 255 408 USD
Remaining due payment: 16 303 USD
59
1% · 2 717 USD
May 2030
Paid to the date: 95% · 258 125 USD
Remaining due payment: 13 586 USD
60
1% · 2 717 USD
June 2030
Paid to the date: 96% · 260 843 USD
Remaining due payment: 10 868 USD
61
1% · 2 717 USD
July 2030
Paid to the date: 97% · 263 560 USD
Remaining due payment: 8 151 USD
62
1% · 2 717 USD
August 2030
Paid to the date: 98% · 266 277 USD
Remaining due payment: 5 434 USD
63
1% · 2 717 USD
September 2030
Paid to the date: 99% · 268 994 USD
Remaining due payment: 2 717 USD
64
1% · 2 717 USD
October 2030
Paid to the date: 100% · 271 711 USD
Remaining due payment: 0.0000 USD