Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 28 795 USD
At reservation · July 2025
Paid to the date: 15% · 28 795 USD
Remaining due payment: 163 170 USD
2
1% · 1 920 USD
August 2025
Paid to the date: 16% · 30 714 USD
Remaining due payment: 161 250 USD
3
1% · 1 920 USD
September 2025
Paid to the date: 17% · 32 634 USD
Remaining due payment: 159 330 USD
4
1% · 1 920 USD
October 2025
Paid to the date: 18% · 34 554 USD
Remaining due payment: 157 411 USD
5
1% · 1 920 USD
November 2025
Paid to the date: 19% · 36 473 USD
Remaining due payment: 155 491 USD
6
1% · 1 920 USD
December 2025
Paid to the date: 20% · 38 393 USD
Remaining due payment: 153 572 USD
7
10% · 19 196 USD
January 2026
Paid to the date: 30% · 57 589 USD
Remaining due payment: 134 375 USD
8
1% · 1 920 USD
February 2026
Paid to the date: 31% · 59 509 USD
Remaining due payment: 132 455 USD
9
1% · 1 920 USD
March 2026
Paid to the date: 32% · 61 429 USD
Remaining due payment: 130 536 USD
10
1% · 1 920 USD
April 2026
Paid to the date: 33% · 63 348 USD
Remaining due payment: 128 616 USD
11
1% · 1 920 USD
May 2026
Paid to the date: 34% · 65 268 USD
Remaining due payment: 126 697 USD
12
1% · 1 920 USD
June 2026
Paid to the date: 35% · 67 188 USD
Remaining due payment: 124 777 USD
13
5% · 9 598 USD
July 2026
Paid to the date: 40% · 76 786 USD
Remaining due payment: 115 179 USD
14
1% · 1 920 USD
August 2026
Paid to the date: 41% · 78 705 USD
Remaining due payment: 113 259 USD
15
1% · 1 920 USD
September 2026
Paid to the date: 42% · 80 625 USD
Remaining due payment: 111 339 USD
16
1% · 1 920 USD
October 2026
Paid to the date: 43% · 82 545 USD
Remaining due payment: 109 420 USD
17
1% · 1 920 USD
November 2026
Paid to the date: 44% · 84 464 USD
Remaining due payment: 107 500 USD
18
1% · 1 920 USD
December 2026
Paid to the date: 45% · 86 384 USD
Remaining due payment: 105 580 USD
Resale is available
19
10% · 19 196 USD
January 2027
Paid to the date: 55% · 105 580 USD
Remaining due payment: 86 384 USD
20
1% · 1 920 USD
February 2027
Paid to the date: 56% · 107 500 USD
Remaining due payment: 84 464 USD
21
1% · 1 920 USD
March 2027
Paid to the date: 57% · 109 420 USD
Remaining due payment: 82 545 USD
22
1% · 1 920 USD
April 2027
Paid to the date: 58% · 111 339 USD
Remaining due payment: 80 625 USD
23
1% · 1 920 USD
May 2027
Paid to the date: 59% · 113 259 USD
Remaining due payment: 78 705 USD
24
1% · 1 920 USD
June 2027
Paid to the date: 60% · 115 179 USD
Remaining due payment: 76 786 USD
25
1% · 1 920 USD
July 2027
Paid to the date: 61% · 117 098 USD
Remaining due payment: 74 866 USD
26
1% · 1 920 USD
August 2027
Paid to the date: 62% · 119 018 USD
Remaining due payment: 72 946 USD
27
1% · 1 920 USD
September 2027
Paid to the date: 63% · 120 938 USD
Remaining due payment: 71 027 USD
28
1% · 1 920 USD
October 2027
Paid to the date: 64% · 122 857 USD
Remaining due payment: 69 107 USD
29
1% · 1 920 USD
November 2027
Paid to the date: 65% · 124 777 USD
Remaining due payment: 67 188 USD
30
1% · 1 920 USD
December 2027
Paid to the date: 66% · 126 697 USD
Remaining due payment: 65 268 USD
31
1% · 1 920 USD
January 2028
Paid to the date: 67% · 128 616 USD
Remaining due payment: 63 348 USD
32
1% · 1 920 USD
February 2028
Paid to the date: 68% · 130 536 USD
Remaining due payment: 61 429 USD
33
1% · 1 920 USD
March 2028
Paid to the date: 69% · 132 455 USD
Remaining due payment: 59 509 USD
34
1% · 1 920 USD
April 2028
Paid to the date: 70% · 134 375 USD
Remaining due payment: 57 589 USD
35
1% · 1 920 USD
May 2028
Paid to the date: 71% · 136 295 USD
Remaining due payment: 55 670 USD
36
1% · 1 920 USD
June 2028
Paid to the date: 72% · 138 214 USD
Remaining due payment: 53 750 USD
37
1% · 1 920 USD
July 2028
Paid to the date: 73% · 140 134 USD
Remaining due payment: 51 830 USD
38
1% · 1 920 USD
August 2028
Paid to the date: 74% · 142 054 USD
Remaining due payment: 49 911 USD
39
1% · 1 920 USD
September 2028
Paid to the date: 75% · 143 973 USD
Remaining due payment: 47 991 USD
40
1% · 1 920 USD
October 2028
Paid to the date: 76% · 145 893 USD
Remaining due payment: 46 071 USD
41
1% · 1 920 USD
November 2028
Paid to the date: 77% · 147 813 USD
Remaining due payment: 44 152 USD
42
1% · 1 920 USD
December 2028
Paid to the date: 78% · 149 732 USD
Remaining due payment: 42 232 USD
43
1% · 1 920 USD
January 2029
Paid to the date: 79% · 151 652 USD
Remaining due payment: 40 313 USD
44
1% · 1 920 USD
February 2029
Paid to the date: 80% · 153 572 USD
Remaining due payment: 38 393 USD
45
1% · 1 920 USD
March 2029
Paid to the date: 81% · 155 491 USD
Remaining due payment: 36 473 USD
46
1% · 1 920 USD
April 2029
Paid to the date: 82% · 157 411 USD
Remaining due payment: 34 554 USD
47
1% · 1 920 USD
May 2029
Paid to the date: 83% · 159 330 USD
Remaining due payment: 32 634 USD
48
1% · 1 920 USD
June 2029
Paid to the date: 84% · 161 250 USD
Remaining due payment: 30 714 USD
49
1% · 1 920 USD
July 2029
Paid to the date: 85% · 163 170 USD
Remaining due payment: 28 795 USD
50
1% · 1 920 USD
August 2029
Paid to the date: 86% · 165 089 USD
Remaining due payment: 26 875 USD
51
1% · 1 920 USD
September 2029
Paid to the date: 87% · 167 009 USD
Remaining due payment: 24 955 USD
52
1% · 1 920 USD
October 2029
Paid to the date: 88% · 168 929 USD
Remaining due payment: 23 036 USD
53
1% · 1 920 USD
November 2029
Paid to the date: 89% · 170 848 USD
Remaining due payment: 21 116 USD
54
1% · 1 920 USD
December 2029
Paid to the date: 90% · 172 768 USD
Remaining due payment: 19 196 USD
55
1% · 1 920 USD
January 2030
Paid to the date: 91% · 174 688 USD
Remaining due payment: 17 277 USD
56
1% · 1 920 USD
February 2030
Paid to the date: 92% · 176 607 USD
Remaining due payment: 15 357 USD
57
1% · 1 920 USD
March 2030
Paid to the date: 93% · 178 527 USD
Remaining due payment: 13 438 USD
58
1% · 1 920 USD
April 2030
Paid to the date: 94% · 180 447 USD
Remaining due payment: 11 518 USD
59
1% · 1 920 USD
May 2030
Paid to the date: 95% · 182 366 USD
Remaining due payment: 9 598 USD
60
1% · 1 920 USD
June 2030
Paid to the date: 96% · 184 286 USD
Remaining due payment: 7 679 USD
61
1% · 1 920 USD
July 2030
Paid to the date: 97% · 186 205 USD
Remaining due payment: 5 759 USD
62
1% · 1 920 USD
August 2030
Paid to the date: 98% · 188 125 USD
Remaining due payment: 3 839 USD
63
1% · 1 920 USD
September 2030
Paid to the date: 99% · 190 045 USD
Remaining due payment: 1 920 USD
64
1% · 1 920 USD
October 2030
Paid to the date: 100% · 191 964 USD
Remaining due payment: 0.0000 USD