Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 28 795 USD
At reservation · July 2025
Paid to the date: 15% · 28 795 USD
Remaining due payment: 163 170 USD
2
1% · 1 920 USD
August 2025
Paid to the date: 16% · 30 714 USD
Remaining due payment: 161 250 USD
3
1% · 1 920 USD
September 2025
Paid to the date: 17% · 32 634 USD
Remaining due payment: 159 330 USD
4
1% · 1 920 USD
October 2025
Paid to the date: 18% · 34 554 USD
Remaining due payment: 157 411 USD
5
1% · 1 920 USD
November 2025
Paid to the date: 19% · 36 473 USD
Remaining due payment: 155 491 USD
6
1% · 1 920 USD
December 2025
Paid to the date: 20% · 38 393 USD
Remaining due payment: 153 572 USD
7
10% · 19 196 USD
January 2026
Paid to the date: 30% · 57 589 USD
Remaining due payment: 134 375 USD
8
1% · 1 920 USD
February 2026
Paid to the date: 31% · 59 509 USD
Remaining due payment: 132 455 USD
9
1% · 1 920 USD
March 2026
Paid to the date: 32% · 61 429 USD
Remaining due payment: 130 536 USD
10
1% · 1 920 USD
April 2026
Paid to the date: 33% · 63 348 USD
Remaining due payment: 128 616 USD
11
1% · 1 920 USD
May 2026
Paid to the date: 34% · 65 268 USD
Remaining due payment: 126 697 USD
12
1% · 1 920 USD
June 2026
Paid to the date: 35% · 67 188 USD
Remaining due payment: 124 777 USD
13
5% · 9 598 USD
July 2026
Paid to the date: 40% · 76 786 USD
Remaining due payment: 115 179 USD
14
1% · 1 920 USD
August 2026
Paid to the date: 41% · 78 705 USD
Remaining due payment: 113 259 USD
15
1% · 1 920 USD
September 2026
Paid to the date: 42% · 80 625 USD
Remaining due payment: 111 339 USD
16
1% · 1 920 USD
October 2026
Paid to the date: 43% · 82 545 USD
Remaining due payment: 109 420 USD
17
1% · 1 920 USD
November 2026
Paid to the date: 44% · 84 464 USD
Remaining due payment: 107 500 USD
18
1% · 1 920 USD
December 2026
Paid to the date: 45% · 86 384 USD
Remaining due payment: 105 580 USD
Resale is available
19
10% · 19 196 USD
January 2027
Paid to the date: 55% · 105 580 USD
Remaining due payment: 86 384 USD
20
1% · 1 920 USD
February 2027
Paid to the date: 56% · 107 500 USD
Remaining due payment: 84 464 USD
21
1% · 1 920 USD
March 2027
Paid to the date: 57% · 109 420 USD
Remaining due payment: 82 545 USD
22
1% · 1 920 USD
April 2027
Paid to the date: 58% · 111 339 USD
Remaining due payment: 80 625 USD
23
1% · 1 920 USD
May 2027
Paid to the date: 59% · 113 259 USD
Remaining due payment: 78 705 USD
24
1% · 1 920 USD
June 2027
Paid to the date: 60% · 115 179 USD
Remaining due payment: 76 786 USD
25
1% · 1 920 USD
July 2027
Paid to the date: 61% · 117 098 USD
Remaining due payment: 74 866 USD
26
1% · 1 920 USD
August 2027
Paid to the date: 62% · 119 018 USD
Remaining due payment: 72 946 USD
27
1% · 1 920 USD
September 2027
Paid to the date: 63% · 120 938 USD
Remaining due payment: 71 027 USD
28
1% · 1 920 USD
October 2027
Paid to the date: 64% · 122 857 USD
Remaining due payment: 69 107 USD
29
1% · 1 920 USD
November 2027
Paid to the date: 65% · 124 777 USD
Remaining due payment: 67 188 USD
30
1% · 1 920 USD
December 2027
Paid to the date: 66% · 126 697 USD
Remaining due payment: 65 268 USD
31
1% · 1 920 USD
January 2028
Paid to the date: 67% · 128 616 USD
Remaining due payment: 63 348 USD
32
1% · 1 920 USD
February 2028
Paid to the date: 68% · 130 536 USD
Remaining due payment: 61 429 USD
33
1% · 1 920 USD
March 2028
Paid to the date: 69% · 132 455 USD
Remaining due payment: 59 509 USD
34
1% · 1 920 USD
April 2028
Paid to the date: 70% · 134 375 USD
Remaining due payment: 57 589 USD
35
1% · 1 920 USD
May 2028
Paid to the date: 71% · 136 295 USD
Remaining due payment: 55 670 USD
36
1% · 1 920 USD
June 2028
Paid to the date: 72% · 138 214 USD
Remaining due payment: 53 750 USD
37
1% · 1 920 USD
July 2028
Paid to the date: 73% · 140 134 USD
Remaining due payment: 51 830 USD
38
1% · 1 920 USD
August 2028
Paid to the date: 74% · 142 054 USD
Remaining due payment: 49 911 USD
39
1% · 1 920 USD
September 2028
Paid to the date: 75% · 143 973 USD
Remaining due payment: 47 991 USD
40
1% · 1 920 USD
October 2028
Paid to the date: 76% · 145 893 USD
Remaining due payment: 46 071 USD
41
1% · 1 920 USD
November 2028
Paid to the date: 77% · 147 813 USD
Remaining due payment: 44 152 USD
42
1% · 1 920 USD
December 2028
Paid to the date: 78% · 149 732 USD
Remaining due payment: 42 232 USD
43
1% · 1 920 USD
January 2029
Paid to the date: 79% · 151 652 USD
Remaining due payment: 40 313 USD
44
1% · 1 920 USD
February 2029
Paid to the date: 80% · 153 572 USD
Remaining due payment: 38 393 USD
45
1% · 1 920 USD
March 2029
Paid to the date: 81% · 155 491 USD
Remaining due payment: 36 473 USD
46
1% · 1 920 USD
April 2029
Paid to the date: 82% · 157 411 USD
Remaining due payment: 34 554 USD
47
1% · 1 920 USD
May 2029
Paid to the date: 83% · 159 330 USD
Remaining due payment: 32 634 USD
48
1% · 1 920 USD
June 2029
Paid to the date: 84% · 161 250 USD
Remaining due payment: 30 714 USD
49
1% · 1 920 USD
July 2029
Paid to the date: 85% · 163 170 USD
Remaining due payment: 28 795 USD
50
1% · 1 920 USD
August 2029
Paid to the date: 86% · 165 089 USD
Remaining due payment: 26 875 USD
51
1% · 1 920 USD
September 2029
Paid to the date: 87% · 167 009 USD
Remaining due payment: 24 955 USD
52
1% · 1 920 USD
October 2029
Paid to the date: 88% · 168 929 USD
Remaining due payment: 23 036 USD
53
1% · 1 920 USD
November 2029
Paid to the date: 89% · 170 848 USD
Remaining due payment: 21 116 USD
54
1% · 1 920 USD
December 2029
Paid to the date: 90% · 172 768 USD
Remaining due payment: 19 196 USD
55
1% · 1 920 USD
January 2030
Paid to the date: 91% · 174 688 USD
Remaining due payment: 17 277 USD
56
1% · 1 920 USD
February 2030
Paid to the date: 92% · 176 607 USD
Remaining due payment: 15 357 USD
57
1% · 1 920 USD
March 2030
Paid to the date: 93% · 178 527 USD
Remaining due payment: 13 438 USD
58
1% · 1 920 USD
April 2030
Paid to the date: 94% · 180 447 USD
Remaining due payment: 11 518 USD
59
1% · 1 920 USD
May 2030
Paid to the date: 95% · 182 366 USD
Remaining due payment: 9 598 USD
60
1% · 1 920 USD
June 2030
Paid to the date: 96% · 184 286 USD
Remaining due payment: 7 679 USD
61
1% · 1 920 USD
July 2030
Paid to the date: 97% · 186 205 USD
Remaining due payment: 5 759 USD
62
1% · 1 920 USD
August 2030
Paid to the date: 98% · 188 125 USD
Remaining due payment: 3 839 USD
63
1% · 1 920 USD
September 2030
Paid to the date: 99% · 190 045 USD
Remaining due payment: 1 920 USD
64
1% · 1 920 USD
October 2030
Paid to the date: 100% · 191 964 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use