Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 22 461 USD
At reservation · July 2025
Paid to the date: 15% · 22 461 USD
Remaining due payment: 127 279 USD
2
1% · 1 497 USD
August 2025
Paid to the date: 16% · 23 958 USD
Remaining due payment: 125 782 USD
3
1% · 1 497 USD
September 2025
Paid to the date: 17% · 25 456 USD
Remaining due payment: 124 285 USD
4
1% · 1 497 USD
October 2025
Paid to the date: 18% · 26 953 USD
Remaining due payment: 122 787 USD
5
1% · 1 497 USD
November 2025
Paid to the date: 19% · 28 451 USD
Remaining due payment: 121 290 USD
6
1% · 1 497 USD
December 2025
Paid to the date: 20% · 29 948 USD
Remaining due payment: 119 792 USD
7
10% · 14 974 USD
January 2026
Paid to the date: 30% · 44 922 USD
Remaining due payment: 104 818 USD
8
1% · 1 497 USD
February 2026
Paid to the date: 31% · 46 420 USD
Remaining due payment: 103 321 USD
9
1% · 1 497 USD
March 2026
Paid to the date: 32% · 47 917 USD
Remaining due payment: 101 824 USD
10
1% · 1 497 USD
April 2026
Paid to the date: 33% · 49 414 USD
Remaining due payment: 100 326 USD
11
1% · 1 497 USD
May 2026
Paid to the date: 34% · 50 912 USD
Remaining due payment: 98 829 USD
12
1% · 1 497 USD
June 2026
Paid to the date: 35% · 52 409 USD
Remaining due payment: 97 331 USD
13
5% · 7 487 USD
July 2026
Paid to the date: 40% · 59 896 USD
Remaining due payment: 89 844 USD
14
1% · 1 497 USD
August 2026
Paid to the date: 41% · 61 394 USD
Remaining due payment: 88 347 USD
15
1% · 1 497 USD
September 2026
Paid to the date: 42% · 62 891 USD
Remaining due payment: 86 850 USD
16
1% · 1 497 USD
October 2026
Paid to the date: 43% · 64 388 USD
Remaining due payment: 85 352 USD
17
1% · 1 497 USD
November 2026
Paid to the date: 44% · 65 886 USD
Remaining due payment: 83 855 USD
18
1% · 1 497 USD
December 2026
Paid to the date: 45% · 67 383 USD
Remaining due payment: 82 357 USD
Resale is available
19
10% · 14 974 USD
January 2027
Paid to the date: 55% · 82 357 USD
Remaining due payment: 67 383 USD
20
1% · 1 497 USD
February 2027
Paid to the date: 56% · 83 855 USD
Remaining due payment: 65 886 USD
21
1% · 1 497 USD
March 2027
Paid to the date: 57% · 85 352 USD
Remaining due payment: 64 388 USD
22
1% · 1 497 USD
April 2027
Paid to the date: 58% · 86 850 USD
Remaining due payment: 62 891 USD
23
1% · 1 497 USD
May 2027
Paid to the date: 59% · 88 347 USD
Remaining due payment: 61 394 USD
24
1% · 1 497 USD
June 2027
Paid to the date: 60% · 89 844 USD
Remaining due payment: 59 896 USD
25
1% · 1 497 USD
July 2027
Paid to the date: 61% · 91 342 USD
Remaining due payment: 58 399 USD
26
1% · 1 497 USD
August 2027
Paid to the date: 62% · 92 839 USD
Remaining due payment: 56 901 USD
27
1% · 1 497 USD
September 2027
Paid to the date: 63% · 94 337 USD
Remaining due payment: 55 404 USD
28
1% · 1 497 USD
October 2027
Paid to the date: 64% · 95 834 USD
Remaining due payment: 53 907 USD
29
1% · 1 497 USD
November 2027
Paid to the date: 65% · 97 331 USD
Remaining due payment: 52 409 USD
30
1% · 1 497 USD
December 2027
Paid to the date: 66% · 98 829 USD
Remaining due payment: 50 912 USD
31
1% · 1 497 USD
January 2028
Paid to the date: 67% · 100 326 USD
Remaining due payment: 49 414 USD
32
1% · 1 497 USD
February 2028
Paid to the date: 68% · 101 824 USD
Remaining due payment: 47 917 USD
33
1% · 1 497 USD
March 2028
Paid to the date: 69% · 103 321 USD
Remaining due payment: 46 420 USD
34
1% · 1 497 USD
April 2028
Paid to the date: 70% · 104 818 USD
Remaining due payment: 44 922 USD
35
1% · 1 497 USD
May 2028
Paid to the date: 71% · 106 316 USD
Remaining due payment: 43 425 USD
36
1% · 1 497 USD
June 2028
Paid to the date: 72% · 107 813 USD
Remaining due payment: 41 927 USD
37
1% · 1 497 USD
July 2028
Paid to the date: 73% · 109 311 USD
Remaining due payment: 40 430 USD
38
1% · 1 497 USD
August 2028
Paid to the date: 74% · 110 808 USD
Remaining due payment: 38 933 USD
39
1% · 1 497 USD
September 2028
Paid to the date: 75% · 112 305 USD
Remaining due payment: 37 435 USD
40
1% · 1 497 USD
October 2028
Paid to the date: 76% · 113 803 USD
Remaining due payment: 35 938 USD
41
1% · 1 497 USD
November 2028
Paid to the date: 77% · 115 300 USD
Remaining due payment: 34 440 USD
42
1% · 1 497 USD
December 2028
Paid to the date: 78% · 116 798 USD
Remaining due payment: 32 943 USD
43
1% · 1 497 USD
January 2029
Paid to the date: 79% · 118 295 USD
Remaining due payment: 31 446 USD
44
1% · 1 497 USD
February 2029
Paid to the date: 80% · 119 792 USD
Remaining due payment: 29 948 USD
45
1% · 1 497 USD
March 2029
Paid to the date: 81% · 121 290 USD
Remaining due payment: 28 451 USD
46
1% · 1 497 USD
April 2029
Paid to the date: 82% · 122 787 USD
Remaining due payment: 26 953 USD
47
1% · 1 497 USD
May 2029
Paid to the date: 83% · 124 285 USD
Remaining due payment: 25 456 USD
48
1% · 1 497 USD
June 2029
Paid to the date: 84% · 125 782 USD
Remaining due payment: 23 958 USD
49
1% · 1 497 USD
July 2029
Paid to the date: 85% · 127 279 USD
Remaining due payment: 22 461 USD
50
1% · 1 497 USD
August 2029
Paid to the date: 86% · 128 777 USD
Remaining due payment: 20 964 USD
51
1% · 1 497 USD
September 2029
Paid to the date: 87% · 130 274 USD
Remaining due payment: 19 466 USD
52
1% · 1 497 USD
October 2029
Paid to the date: 88% · 131 772 USD
Remaining due payment: 17 969 USD
53
1% · 1 497 USD
November 2029
Paid to the date: 89% · 133 269 USD
Remaining due payment: 16 471 USD
54
1% · 1 497 USD
December 2029
Paid to the date: 90% · 134 766 USD
Remaining due payment: 14 974 USD
55
1% · 1 497 USD
January 2030
Paid to the date: 91% · 136 264 USD
Remaining due payment: 13 477 USD
56
1% · 1 497 USD
February 2030
Paid to the date: 92% · 137 761 USD
Remaining due payment: 11 979 USD
57
1% · 1 497 USD
March 2030
Paid to the date: 93% · 139 259 USD
Remaining due payment: 10 482 USD
58
1% · 1 497 USD
April 2030
Paid to the date: 94% · 140 756 USD
Remaining due payment: 8 984 USD
59
1% · 1 497 USD
May 2030
Paid to the date: 95% · 142 254 USD
Remaining due payment: 7 487 USD
60
1% · 1 497 USD
June 2030
Paid to the date: 96% · 143 751 USD
Remaining due payment: 5 990 USD
61
1% · 1 497 USD
July 2030
Paid to the date: 97% · 145 248 USD
Remaining due payment: 4 492 USD
62
1% · 1 497 USD
August 2030
Paid to the date: 98% · 146 746 USD
Remaining due payment: 2 995 USD
63
1% · 1 497 USD
September 2030
Paid to the date: 99% · 148 243 USD
Remaining due payment: 1 497 USD
64
1% · 1 497 USD
October 2030
Paid to the date: 100% · 149 741 USD
Remaining due payment: 0.0000 USD