Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 28 097 USD
At reservation · July 2025
Paid to the date: 15% · 28 097 USD
Remaining due payment: 159 215 USD
2
1% · 1 873 USD
August 2025
Paid to the date: 16% · 29 970 USD
Remaining due payment: 157 342 USD
3
1% · 1 873 USD
September 2025
Paid to the date: 17% · 31 843 USD
Remaining due payment: 155 469 USD
4
1% · 1 873 USD
October 2025
Paid to the date: 18% · 33 716 USD
Remaining due payment: 153 596 USD
5
1% · 1 873 USD
November 2025
Paid to the date: 19% · 35 589 USD
Remaining due payment: 151 723 USD
6
1% · 1 873 USD
December 2025
Paid to the date: 20% · 37 462 USD
Remaining due payment: 149 849 USD
7
10% · 18 731 USD
January 2026
Paid to the date: 30% · 56 194 USD
Remaining due payment: 131 118 USD
8
1% · 1 873 USD
February 2026
Paid to the date: 31% · 58 067 USD
Remaining due payment: 129 245 USD
9
1% · 1 873 USD
March 2026
Paid to the date: 32% · 59 940 USD
Remaining due payment: 127 372 USD
10
1% · 1 873 USD
April 2026
Paid to the date: 33% · 61 813 USD
Remaining due payment: 125 499 USD
11
1% · 1 873 USD
May 2026
Paid to the date: 34% · 63 686 USD
Remaining due payment: 123 626 USD
12
1% · 1 873 USD
June 2026
Paid to the date: 35% · 65 559 USD
Remaining due payment: 121 753 USD
13
5% · 9 366 USD
July 2026
Paid to the date: 40% · 74 925 USD
Remaining due payment: 112 387 USD
14
1% · 1 873 USD
August 2026
Paid to the date: 41% · 76 798 USD
Remaining due payment: 110 514 USD
15
1% · 1 873 USD
September 2026
Paid to the date: 42% · 78 671 USD
Remaining due payment: 108 641 USD
16
1% · 1 873 USD
October 2026
Paid to the date: 43% · 80 544 USD
Remaining due payment: 106 768 USD
17
1% · 1 873 USD
November 2026
Paid to the date: 44% · 82 417 USD
Remaining due payment: 104 895 USD
18
1% · 1 873 USD
December 2026
Paid to the date: 45% · 84 290 USD
Remaining due payment: 103 021 USD
Resale is available
19
10% · 18 731 USD
January 2027
Paid to the date: 55% · 103 021 USD
Remaining due payment: 84 290 USD
20
1% · 1 873 USD
February 2027
Paid to the date: 56% · 104 895 USD
Remaining due payment: 82 417 USD
21
1% · 1 873 USD
March 2027
Paid to the date: 57% · 106 768 USD
Remaining due payment: 80 544 USD
22
1% · 1 873 USD
April 2027
Paid to the date: 58% · 108 641 USD
Remaining due payment: 78 671 USD
23
1% · 1 873 USD
May 2027
Paid to the date: 59% · 110 514 USD
Remaining due payment: 76 798 USD
24
1% · 1 873 USD
June 2027
Paid to the date: 60% · 112 387 USD
Remaining due payment: 74 925 USD
25
1% · 1 873 USD
July 2027
Paid to the date: 61% · 114 260 USD
Remaining due payment: 73 052 USD
26
1% · 1 873 USD
August 2027
Paid to the date: 62% · 116 133 USD
Remaining due payment: 71 178 USD
27
1% · 1 873 USD
September 2027
Paid to the date: 63% · 118 006 USD
Remaining due payment: 69 305 USD
28
1% · 1 873 USD
October 2027
Paid to the date: 64% · 119 880 USD
Remaining due payment: 67 432 USD
29
1% · 1 873 USD
November 2027
Paid to the date: 65% · 121 753 USD
Remaining due payment: 65 559 USD
30
1% · 1 873 USD
December 2027
Paid to the date: 66% · 123 626 USD
Remaining due payment: 63 686 USD
31
1% · 1 873 USD
January 2028
Paid to the date: 67% · 125 499 USD
Remaining due payment: 61 813 USD
32
1% · 1 873 USD
February 2028
Paid to the date: 68% · 127 372 USD
Remaining due payment: 59 940 USD
33
1% · 1 873 USD
March 2028
Paid to the date: 69% · 129 245 USD
Remaining due payment: 58 067 USD
34
1% · 1 873 USD
April 2028
Paid to the date: 70% · 131 118 USD
Remaining due payment: 56 194 USD
35
1% · 1 873 USD
May 2028
Paid to the date: 71% · 132 991 USD
Remaining due payment: 54 320 USD
36
1% · 1 873 USD
June 2028
Paid to the date: 72% · 134 865 USD
Remaining due payment: 52 447 USD
37
1% · 1 873 USD
July 2028
Paid to the date: 73% · 136 738 USD
Remaining due payment: 50 574 USD
38
1% · 1 873 USD
August 2028
Paid to the date: 74% · 138 611 USD
Remaining due payment: 48 701 USD
39
1% · 1 873 USD
September 2028
Paid to the date: 75% · 140 484 USD
Remaining due payment: 46 828 USD
40
1% · 1 873 USD
October 2028
Paid to the date: 76% · 142 357 USD
Remaining due payment: 44 955 USD
41
1% · 1 873 USD
November 2028
Paid to the date: 77% · 144 230 USD
Remaining due payment: 43 082 USD
42
1% · 1 873 USD
December 2028
Paid to the date: 78% · 146 103 USD
Remaining due payment: 41 209 USD
43
1% · 1 873 USD
January 2029
Paid to the date: 79% · 147 976 USD
Remaining due payment: 39 335 USD
44
1% · 1 873 USD
February 2029
Paid to the date: 80% · 149 849 USD
Remaining due payment: 37 462 USD
45
1% · 1 873 USD
March 2029
Paid to the date: 81% · 151 723 USD
Remaining due payment: 35 589 USD
46
1% · 1 873 USD
April 2029
Paid to the date: 82% · 153 596 USD
Remaining due payment: 33 716 USD
47
1% · 1 873 USD
May 2029
Paid to the date: 83% · 155 469 USD
Remaining due payment: 31 843 USD
48
1% · 1 873 USD
June 2029
Paid to the date: 84% · 157 342 USD
Remaining due payment: 29 970 USD
49
1% · 1 873 USD
July 2029
Paid to the date: 85% · 159 215 USD
Remaining due payment: 28 097 USD
50
1% · 1 873 USD
August 2029
Paid to the date: 86% · 161 088 USD
Remaining due payment: 26 224 USD
51
1% · 1 873 USD
September 2029
Paid to the date: 87% · 162 961 USD
Remaining due payment: 24 351 USD
52
1% · 1 873 USD
October 2029
Paid to the date: 88% · 164 834 USD
Remaining due payment: 22 477 USD
53
1% · 1 873 USD
November 2029
Paid to the date: 89% · 166 708 USD
Remaining due payment: 20 604 USD
54
1% · 1 873 USD
December 2029
Paid to the date: 90% · 168 581 USD
Remaining due payment: 18 731 USD
55
1% · 1 873 USD
January 2030
Paid to the date: 91% · 170 454 USD
Remaining due payment: 16 858 USD
56
1% · 1 873 USD
February 2030
Paid to the date: 92% · 172 327 USD
Remaining due payment: 14 985 USD
57
1% · 1 873 USD
March 2030
Paid to the date: 93% · 174 200 USD
Remaining due payment: 13 112 USD
58
1% · 1 873 USD
April 2030
Paid to the date: 94% · 176 073 USD
Remaining due payment: 11 239 USD
59
1% · 1 873 USD
May 2030
Paid to the date: 95% · 177 946 USD
Remaining due payment: 9 366 USD
60
1% · 1 873 USD
June 2030
Paid to the date: 96% · 179 819 USD
Remaining due payment: 7 492 USD
61
1% · 1 873 USD
July 2030
Paid to the date: 97% · 181 692 USD
Remaining due payment: 5 619 USD
62
1% · 1 873 USD
August 2030
Paid to the date: 98% · 183 566 USD
Remaining due payment: 3 746 USD
63
1% · 1 873 USD
September 2030
Paid to the date: 99% · 185 439 USD
Remaining due payment: 1 873 USD
64
1% · 1 873 USD
October 2030
Paid to the date: 100% · 187 312 USD
Remaining due payment: 0.0000 USD