Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 28 101 USD
At reservation · October 2025
Paid to the date: 15% · 28 101 USD
Remaining due payment: 159 237 USD
2
1% · 1 873 USD
November 2025
Paid to the date: 16% · 29 974 USD
Remaining due payment: 157 364 USD
3
1% · 1 873 USD
December 2025
Paid to the date: 17% · 31 847 USD
Remaining due payment: 155 491 USD
4
1% · 1 873 USD
January 2026
Paid to the date: 18% · 33 721 USD
Remaining due payment: 153 617 USD
5
1% · 1 873 USD
February 2026
Paid to the date: 19% · 35 594 USD
Remaining due payment: 151 744 USD
6
1% · 1 873 USD
March 2026
Paid to the date: 20% · 37 468 USD
Remaining due payment: 149 871 USD
7
10% · 18 734 USD
April 2026
Paid to the date: 30% · 56 201 USD
Remaining due payment: 131 137 USD
8
1% · 1 873 USD
May 2026
Paid to the date: 31% · 58 075 USD
Remaining due payment: 129 263 USD
9
1% · 1 873 USD
June 2026
Paid to the date: 32% · 59 948 USD
Remaining due payment: 127 390 USD
10
1% · 1 873 USD
July 2026
Paid to the date: 33% · 61 822 USD
Remaining due payment: 125 517 USD
11
1% · 1 873 USD
August 2026
Paid to the date: 34% · 63 695 USD
Remaining due payment: 123 643 USD
12
1% · 1 873 USD
September 2026
Paid to the date: 35% · 65 568 USD
Remaining due payment: 121 770 USD
13
5% · 9 367 USD
October 2026
Paid to the date: 40% · 74 935 USD
Remaining due payment: 112 403 USD
14
1% · 1 873 USD
November 2026
Paid to the date: 41% · 76 809 USD
Remaining due payment: 110 529 USD
15
1% · 1 873 USD
December 2026
Paid to the date: 42% · 78 682 USD
Remaining due payment: 108 656 USD
16
1% · 1 873 USD
January 2027
Paid to the date: 43% · 80 555 USD
Remaining due payment: 106 783 USD
17
1% · 1 873 USD
February 2027
Paid to the date: 44% · 82 429 USD
Remaining due payment: 104 909 USD
18
1% · 1 873 USD
March 2027
Paid to the date: 45% · 84 302 USD
Remaining due payment: 103 036 USD
Resale is available
19
10% · 18 734 USD
April 2027
Paid to the date: 55% · 103 036 USD
Remaining due payment: 84 302 USD
20
1% · 1 873 USD
May 2027
Paid to the date: 56% · 104 909 USD
Remaining due payment: 82 429 USD
21
1% · 1 873 USD
June 2027
Paid to the date: 57% · 106 783 USD
Remaining due payment: 80 555 USD
22
1% · 1 873 USD
July 2027
Paid to the date: 58% · 108 656 USD
Remaining due payment: 78 682 USD
23
1% · 1 873 USD
August 2027
Paid to the date: 59% · 110 529 USD
Remaining due payment: 76 809 USD
24
1% · 1 873 USD
September 2027
Paid to the date: 60% · 112 403 USD
Remaining due payment: 74 935 USD
25
1% · 1 873 USD
October 2027
Paid to the date: 61% · 114 276 USD
Remaining due payment: 73 062 USD
26
1% · 1 873 USD
November 2027
Paid to the date: 62% · 116 150 USD
Remaining due payment: 71 188 USD
27
1% · 1 873 USD
December 2027
Paid to the date: 63% · 118 023 USD
Remaining due payment: 69 315 USD
28
1% · 1 873 USD
January 2028
Paid to the date: 64% · 119 896 USD
Remaining due payment: 67 442 USD
29
1% · 1 873 USD
February 2028
Paid to the date: 65% · 121 770 USD
Remaining due payment: 65 568 USD
30
1% · 1 873 USD
March 2028
Paid to the date: 66% · 123 643 USD
Remaining due payment: 63 695 USD
31
1% · 1 873 USD
April 2028
Paid to the date: 67% · 125 517 USD
Remaining due payment: 61 822 USD
32
1% · 1 873 USD
May 2028
Paid to the date: 68% · 127 390 USD
Remaining due payment: 59 948 USD
33
1% · 1 873 USD
June 2028
Paid to the date: 69% · 129 263 USD
Remaining due payment: 58 075 USD
34
1% · 1 873 USD
July 2028
Paid to the date: 70% · 131 137 USD
Remaining due payment: 56 201 USD
35
1% · 1 873 USD
August 2028
Paid to the date: 71% · 133 010 USD
Remaining due payment: 54 328 USD
36
1% · 1 873 USD
September 2028
Paid to the date: 72% · 134 883 USD
Remaining due payment: 52 455 USD
37
1% · 1 873 USD
October 2028
Paid to the date: 73% · 136 757 USD
Remaining due payment: 50 581 USD
38
1% · 1 873 USD
November 2028
Paid to the date: 74% · 138 630 USD
Remaining due payment: 48 708 USD
39
1% · 1 873 USD
December 2028
Paid to the date: 75% · 140 504 USD
Remaining due payment: 46 835 USD
40
1% · 1 873 USD
January 2029
Paid to the date: 76% · 142 377 USD
Remaining due payment: 44 961 USD
41
1% · 1 873 USD
February 2029
Paid to the date: 77% · 144 250 USD
Remaining due payment: 43 088 USD
42
1% · 1 873 USD
March 2029
Paid to the date: 78% · 146 124 USD
Remaining due payment: 41 214 USD
43
1% · 1 873 USD
April 2029
Paid to the date: 79% · 147 997 USD
Remaining due payment: 39 341 USD
44
1% · 1 873 USD
May 2029
Paid to the date: 80% · 149 871 USD
Remaining due payment: 37 468 USD
45
1% · 1 873 USD
June 2029
Paid to the date: 81% · 151 744 USD
Remaining due payment: 35 594 USD
46
1% · 1 873 USD
July 2029
Paid to the date: 82% · 153 617 USD
Remaining due payment: 33 721 USD
47
1% · 1 873 USD
August 2029
Paid to the date: 83% · 155 491 USD
Remaining due payment: 31 847 USD
48
1% · 1 873 USD
September 2029
Paid to the date: 84% · 157 364 USD
Remaining due payment: 29 974 USD
49
1% · 1 873 USD
October 2029
Paid to the date: 85% · 159 237 USD
Remaining due payment: 28 101 USD
50
1% · 1 873 USD
November 2029
Paid to the date: 86% · 161 111 USD
Remaining due payment: 26 227 USD
51
1% · 1 873 USD
December 2029
Paid to the date: 87% · 162 984 USD
Remaining due payment: 24 354 USD
52
1% · 1 873 USD
January 2030
Paid to the date: 88% · 164 858 USD
Remaining due payment: 22 481 USD
53
1% · 1 873 USD
February 2030
Paid to the date: 89% · 166 731 USD
Remaining due payment: 20 607 USD
54
1% · 1 873 USD
March 2030
Paid to the date: 90% · 168 604 USD
Remaining due payment: 18 734 USD
55
1% · 1 873 USD
April 2030
Paid to the date: 91% · 170 478 USD
Remaining due payment: 16 860 USD
56
1% · 1 873 USD
May 2030
Paid to the date: 92% · 172 351 USD
Remaining due payment: 14 987 USD
57
1% · 1 873 USD
June 2030
Paid to the date: 93% · 174 224 USD
Remaining due payment: 13 114 USD
58
1% · 1 873 USD
July 2030
Paid to the date: 94% · 176 098 USD
Remaining due payment: 11 240 USD
59
1% · 1 873 USD
August 2030
Paid to the date: 95% · 177 971 USD
Remaining due payment: 9 367 USD
60
1% · 1 873 USD
September 2030
Paid to the date: 96% · 179 845 USD
Remaining due payment: 7 494 USD
61
1% · 1 873 USD
October 2030
Paid to the date: 97% · 181 718 USD
Remaining due payment: 5 620 USD
62
1% · 1 873 USD
November 2030
Paid to the date: 98% · 183 591 USD
Remaining due payment: 3 747 USD
63
1% · 1 873 USD
December 2030
Paid to the date: 99% · 185 465 USD
Remaining due payment: 1 873 USD
64
1% · 1 873 USD
January 2031
Paid to the date: 100% · 187 338 USD
Remaining due payment: 0.0000 USD