Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 26 344 USD
At reservation · July 2025
Paid to the date: 15% · 26 344 USD
Remaining due payment: 149 285 USD
2
1% · 1 756 USD
August 2025
Paid to the date: 16% · 28 101 USD
Remaining due payment: 147 529 USD
3
1% · 1 756 USD
September 2025
Paid to the date: 17% · 29 857 USD
Remaining due payment: 145 772 USD
4
1% · 1 756 USD
October 2025
Paid to the date: 18% · 31 613 USD
Remaining due payment: 144 016 USD
5
1% · 1 756 USD
November 2025
Paid to the date: 19% · 33 370 USD
Remaining due payment: 142 260 USD
6
1% · 1 756 USD
December 2025
Paid to the date: 20% · 35 126 USD
Remaining due payment: 140 504 USD
7
10% · 17 563 USD
January 2026
Paid to the date: 30% · 52 689 USD
Remaining due payment: 122 941 USD
8
1% · 1 756 USD
February 2026
Paid to the date: 31% · 54 445 USD
Remaining due payment: 121 184 USD
9
1% · 1 756 USD
March 2026
Paid to the date: 32% · 56 201 USD
Remaining due payment: 119 428 USD
10
1% · 1 756 USD
April 2026
Paid to the date: 33% · 57 958 USD
Remaining due payment: 117 672 USD
11
1% · 1 756 USD
May 2026
Paid to the date: 34% · 59 714 USD
Remaining due payment: 115 915 USD
12
1% · 1 756 USD
June 2026
Paid to the date: 35% · 61 470 USD
Remaining due payment: 114 159 USD
13
5% · 8 781 USD
July 2026
Paid to the date: 40% · 70 252 USD
Remaining due payment: 105 378 USD
14
1% · 1 756 USD
August 2026
Paid to the date: 41% · 72 008 USD
Remaining due payment: 103 621 USD
15
1% · 1 756 USD
September 2026
Paid to the date: 42% · 73 764 USD
Remaining due payment: 101 865 USD
16
1% · 1 756 USD
October 2026
Paid to the date: 43% · 75 521 USD
Remaining due payment: 100 109 USD
17
1% · 1 756 USD
November 2026
Paid to the date: 44% · 77 277 USD
Remaining due payment: 98 353 USD
18
1% · 1 756 USD
December 2026
Paid to the date: 45% · 79 033 USD
Remaining due payment: 96 596 USD
Resale is available
19
10% · 17 563 USD
January 2027
Paid to the date: 55% · 96 596 USD
Remaining due payment: 79 033 USD
20
1% · 1 756 USD
February 2027
Paid to the date: 56% · 98 353 USD
Remaining due payment: 77 277 USD
21
1% · 1 756 USD
March 2027
Paid to the date: 57% · 100 109 USD
Remaining due payment: 75 521 USD
22
1% · 1 756 USD
April 2027
Paid to the date: 58% · 101 865 USD
Remaining due payment: 73 764 USD
23
1% · 1 756 USD
May 2027
Paid to the date: 59% · 103 621 USD
Remaining due payment: 72 008 USD
24
1% · 1 756 USD
June 2027
Paid to the date: 60% · 105 378 USD
Remaining due payment: 70 252 USD
25
1% · 1 756 USD
July 2027
Paid to the date: 61% · 107 134 USD
Remaining due payment: 68 495 USD
26
1% · 1 756 USD
August 2027
Paid to the date: 62% · 108 890 USD
Remaining due payment: 66 739 USD
27
1% · 1 756 USD
September 2027
Paid to the date: 63% · 110 647 USD
Remaining due payment: 64 983 USD
28
1% · 1 756 USD
October 2027
Paid to the date: 64% · 112 403 USD
Remaining due payment: 63 227 USD
29
1% · 1 756 USD
November 2027
Paid to the date: 65% · 114 159 USD
Remaining due payment: 61 470 USD
30
1% · 1 756 USD
December 2027
Paid to the date: 66% · 115 915 USD
Remaining due payment: 59 714 USD
31
1% · 1 756 USD
January 2028
Paid to the date: 67% · 117 672 USD
Remaining due payment: 57 958 USD
32
1% · 1 756 USD
February 2028
Paid to the date: 68% · 119 428 USD
Remaining due payment: 56 201 USD
33
1% · 1 756 USD
March 2028
Paid to the date: 69% · 121 184 USD
Remaining due payment: 54 445 USD
34
1% · 1 756 USD
April 2028
Paid to the date: 70% · 122 941 USD
Remaining due payment: 52 689 USD
35
1% · 1 756 USD
May 2028
Paid to the date: 71% · 124 697 USD
Remaining due payment: 50 933 USD
36
1% · 1 756 USD
June 2028
Paid to the date: 72% · 126 453 USD
Remaining due payment: 49 176 USD
37
1% · 1 756 USD
July 2028
Paid to the date: 73% · 128 210 USD
Remaining due payment: 47 420 USD
38
1% · 1 756 USD
August 2028
Paid to the date: 74% · 129 966 USD
Remaining due payment: 45 664 USD
39
1% · 1 756 USD
September 2028
Paid to the date: 75% · 131 722 USD
Remaining due payment: 43 907 USD
40
1% · 1 756 USD
October 2028
Paid to the date: 76% · 133 478 USD
Remaining due payment: 42 151 USD
41
1% · 1 756 USD
November 2028
Paid to the date: 77% · 135 235 USD
Remaining due payment: 40 395 USD
42
1% · 1 756 USD
December 2028
Paid to the date: 78% · 136 991 USD
Remaining due payment: 38 638 USD
43
1% · 1 756 USD
January 2029
Paid to the date: 79% · 138 747 USD
Remaining due payment: 36 882 USD
44
1% · 1 756 USD
February 2029
Paid to the date: 80% · 140 504 USD
Remaining due payment: 35 126 USD
45
1% · 1 756 USD
March 2029
Paid to the date: 81% · 142 260 USD
Remaining due payment: 33 370 USD
46
1% · 1 756 USD
April 2029
Paid to the date: 82% · 144 016 USD
Remaining due payment: 31 613 USD
47
1% · 1 756 USD
May 2029
Paid to the date: 83% · 145 772 USD
Remaining due payment: 29 857 USD
48
1% · 1 756 USD
June 2029
Paid to the date: 84% · 147 529 USD
Remaining due payment: 28 101 USD
49
1% · 1 756 USD
July 2029
Paid to the date: 85% · 149 285 USD
Remaining due payment: 26 344 USD
50
1% · 1 756 USD
August 2029
Paid to the date: 86% · 151 041 USD
Remaining due payment: 24 588 USD
51
1% · 1 756 USD
September 2029
Paid to the date: 87% · 152 798 USD
Remaining due payment: 22 832 USD
52
1% · 1 756 USD
October 2029
Paid to the date: 88% · 154 554 USD
Remaining due payment: 21 076 USD
53
1% · 1 756 USD
November 2029
Paid to the date: 89% · 156 310 USD
Remaining due payment: 19 319 USD
54
1% · 1 756 USD
December 2029
Paid to the date: 90% · 158 067 USD
Remaining due payment: 17 563 USD
55
1% · 1 756 USD
January 2030
Paid to the date: 91% · 159 823 USD
Remaining due payment: 15 807 USD
56
1% · 1 756 USD
February 2030
Paid to the date: 92% · 161 579 USD
Remaining due payment: 14 050 USD
57
1% · 1 756 USD
March 2030
Paid to the date: 93% · 163 335 USD
Remaining due payment: 12 294 USD
58
1% · 1 756 USD
April 2030
Paid to the date: 94% · 165 092 USD
Remaining due payment: 10 538 USD
59
1% · 1 756 USD
May 2030
Paid to the date: 95% · 166 848 USD
Remaining due payment: 8 781 USD
60
1% · 1 756 USD
June 2030
Paid to the date: 96% · 168 604 USD
Remaining due payment: 7 025 USD
61
1% · 1 756 USD
July 2030
Paid to the date: 97% · 170 361 USD
Remaining due payment: 5 269 USD
62
1% · 1 756 USD
August 2030
Paid to the date: 98% · 172 117 USD
Remaining due payment: 3 513 USD
63
1% · 1 756 USD
September 2030
Paid to the date: 99% · 173 873 USD
Remaining due payment: 1 756 USD
64
1% · 1 756 USD
October 2030
Paid to the date: 100% · 175 629 USD
Remaining due payment: 0.0000 USD