Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 61 266 USD
At reservation · July 2025
Paid to the date: 15% · 61 266 USD
Remaining due payment: 347 175 USD
2
1% · 4 084 USD
August 2025
Paid to the date: 16% · 65 351 USD
Remaining due payment: 343 090 USD
3
1% · 4 084 USD
September 2025
Paid to the date: 17% · 69 435 USD
Remaining due payment: 339 006 USD
4
1% · 4 084 USD
October 2025
Paid to the date: 18% · 73 519 USD
Remaining due payment: 334 921 USD
5
1% · 4 084 USD
November 2025
Paid to the date: 19% · 77 604 USD
Remaining due payment: 330 837 USD
6
1% · 4 084 USD
December 2025
Paid to the date: 20% · 81 688 USD
Remaining due payment: 326 753 USD
7
10% · 40 844 USD
January 2026
Paid to the date: 30% · 122 532 USD
Remaining due payment: 285 908 USD
8
1% · 4 084 USD
February 2026
Paid to the date: 31% · 126 617 USD
Remaining due payment: 281 824 USD
9
1% · 4 084 USD
March 2026
Paid to the date: 32% · 130 701 USD
Remaining due payment: 277 740 USD
10
1% · 4 084 USD
April 2026
Paid to the date: 33% · 134 785 USD
Remaining due payment: 273 655 USD
11
1% · 4 084 USD
May 2026
Paid to the date: 34% · 138 870 USD
Remaining due payment: 269 571 USD
12
1% · 4 084 USD
June 2026
Paid to the date: 35% · 142 954 USD
Remaining due payment: 265 486 USD
13
5% · 20 422 USD
July 2026
Paid to the date: 40% · 163 376 USD
Remaining due payment: 245 064 USD
14
1% · 4 084 USD
August 2026
Paid to the date: 41% · 167 461 USD
Remaining due payment: 240 980 USD
15
1% · 4 084 USD
September 2026
Paid to the date: 42% · 171 545 USD
Remaining due payment: 236 896 USD
16
1% · 4 084 USD
October 2026
Paid to the date: 43% · 175 629 USD
Remaining due payment: 232 811 USD
17
1% · 4 084 USD
November 2026
Paid to the date: 44% · 179 714 USD
Remaining due payment: 228 727 USD
18
1% · 4 084 USD
December 2026
Paid to the date: 45% · 183 798 USD
Remaining due payment: 224 642 USD
Resale is available
19
10% · 40 844 USD
January 2027
Paid to the date: 55% · 224 642 USD
Remaining due payment: 183 798 USD
20
1% · 4 084 USD
February 2027
Paid to the date: 56% · 228 727 USD
Remaining due payment: 179 714 USD
21
1% · 4 084 USD
March 2027
Paid to the date: 57% · 232 811 USD
Remaining due payment: 175 629 USD
22
1% · 4 084 USD
April 2027
Paid to the date: 58% · 236 896 USD
Remaining due payment: 171 545 USD
23
1% · 4 084 USD
May 2027
Paid to the date: 59% · 240 980 USD
Remaining due payment: 167 461 USD
24
1% · 4 084 USD
June 2027
Paid to the date: 60% · 245 064 USD
Remaining due payment: 163 376 USD
25
1% · 4 084 USD
July 2027
Paid to the date: 61% · 249 149 USD
Remaining due payment: 159 292 USD
26
1% · 4 084 USD
August 2027
Paid to the date: 62% · 253 233 USD
Remaining due payment: 155 207 USD
27
1% · 4 084 USD
September 2027
Paid to the date: 63% · 257 318 USD
Remaining due payment: 151 123 USD
28
1% · 4 084 USD
October 2027
Paid to the date: 64% · 261 402 USD
Remaining due payment: 147 039 USD
29
1% · 4 084 USD
November 2027
Paid to the date: 65% · 265 486 USD
Remaining due payment: 142 954 USD
30
1% · 4 084 USD
December 2027
Paid to the date: 66% · 269 571 USD
Remaining due payment: 138 870 USD
31
1% · 4 084 USD
January 2028
Paid to the date: 67% · 273 655 USD
Remaining due payment: 134 785 USD
32
1% · 4 084 USD
February 2028
Paid to the date: 68% · 277 740 USD
Remaining due payment: 130 701 USD
33
1% · 4 084 USD
March 2028
Paid to the date: 69% · 281 824 USD
Remaining due payment: 126 617 USD
34
1% · 4 084 USD
April 2028
Paid to the date: 70% · 285 908 USD
Remaining due payment: 122 532 USD
35
1% · 4 084 USD
May 2028
Paid to the date: 71% · 289 993 USD
Remaining due payment: 118 448 USD
36
1% · 4 084 USD
June 2028
Paid to the date: 72% · 294 077 USD
Remaining due payment: 114 363 USD
37
1% · 4 084 USD
July 2028
Paid to the date: 73% · 298 162 USD
Remaining due payment: 110 279 USD
38
1% · 4 084 USD
August 2028
Paid to the date: 74% · 302 246 USD
Remaining due payment: 106 195 USD
39
1% · 4 084 USD
September 2028
Paid to the date: 75% · 306 331 USD
Remaining due payment: 102 110 USD
40
1% · 4 084 USD
October 2028
Paid to the date: 76% · 310 415 USD
Remaining due payment: 98 026 USD
41
1% · 4 084 USD
November 2028
Paid to the date: 77% · 314 499 USD
Remaining due payment: 93 941 USD
42
1% · 4 084 USD
December 2028
Paid to the date: 78% · 318 584 USD
Remaining due payment: 89 857 USD
43
1% · 4 084 USD
January 2029
Paid to the date: 79% · 322 668 USD
Remaining due payment: 85 773 USD
44
1% · 4 084 USD
February 2029
Paid to the date: 80% · 326 753 USD
Remaining due payment: 81 688 USD
45
1% · 4 084 USD
March 2029
Paid to the date: 81% · 330 837 USD
Remaining due payment: 77 604 USD
46
1% · 4 084 USD
April 2029
Paid to the date: 82% · 334 921 USD
Remaining due payment: 73 519 USD
47
1% · 4 084 USD
May 2029
Paid to the date: 83% · 339 006 USD
Remaining due payment: 69 435 USD
48
1% · 4 084 USD
June 2029
Paid to the date: 84% · 343 090 USD
Remaining due payment: 65 351 USD
49
1% · 4 084 USD
July 2029
Paid to the date: 85% · 347 175 USD
Remaining due payment: 61 266 USD
50
1% · 4 084 USD
August 2029
Paid to the date: 86% · 351 259 USD
Remaining due payment: 57 182 USD
51
1% · 4 084 USD
September 2029
Paid to the date: 87% · 355 343 USD
Remaining due payment: 53 097 USD
52
1% · 4 084 USD
October 2029
Paid to the date: 88% · 359 428 USD
Remaining due payment: 49 013 USD
53
1% · 4 084 USD
November 2029
Paid to the date: 89% · 363 512 USD
Remaining due payment: 44 928 USD
54
1% · 4 084 USD
December 2029
Paid to the date: 90% · 367 597 USD
Remaining due payment: 40 844 USD
55
1% · 4 084 USD
January 2030
Paid to the date: 91% · 371 681 USD
Remaining due payment: 36 760 USD
56
1% · 4 084 USD
February 2030
Paid to the date: 92% · 375 765 USD
Remaining due payment: 32 675 USD
57
1% · 4 084 USD
March 2030
Paid to the date: 93% · 379 850 USD
Remaining due payment: 28 591 USD
58
1% · 4 084 USD
April 2030
Paid to the date: 94% · 383 934 USD
Remaining due payment: 24 506 USD
59
1% · 4 084 USD
May 2030
Paid to the date: 95% · 388 019 USD
Remaining due payment: 20 422 USD
60
1% · 4 084 USD
June 2030
Paid to the date: 96% · 392 103 USD
Remaining due payment: 16 338 USD
61
1% · 4 084 USD
July 2030
Paid to the date: 97% · 396 187 USD
Remaining due payment: 12 253 USD
62
1% · 4 084 USD
August 2030
Paid to the date: 98% · 400 272 USD
Remaining due payment: 8 169 USD
63
1% · 4 084 USD
September 2030
Paid to the date: 99% · 404 356 USD
Remaining due payment: 4 084 USD
64
1% · 4 084 USD
October 2030
Paid to the date: 100% · 408 441 USD
Remaining due payment: 0.0000 USD