Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 68 813 USD
At reservation · October 2025
Paid to the date: 15% · 68 813 USD
Remaining due payment: 389 941 USD
2
1% · 4 588 USD
November 2025
Paid to the date: 16% · 73 401 USD
Remaining due payment: 385 354 USD
3
1% · 4 588 USD
December 2025
Paid to the date: 17% · 77 988 USD
Remaining due payment: 380 766 USD
4
1% · 4 588 USD
January 2026
Paid to the date: 18% · 82 576 USD
Remaining due payment: 376 179 USD
5
1% · 4 588 USD
February 2026
Paid to the date: 19% · 87 163 USD
Remaining due payment: 371 591 USD
6
1% · 4 588 USD
March 2026
Paid to the date: 20% · 91 751 USD
Remaining due payment: 367 004 USD
7
10% · 45 875 USD
April 2026
Paid to the date: 30% · 137 626 USD
Remaining due payment: 321 128 USD
8
1% · 4 588 USD
May 2026
Paid to the date: 31% · 142 214 USD
Remaining due payment: 316 541 USD
9
1% · 4 588 USD
June 2026
Paid to the date: 32% · 146 801 USD
Remaining due payment: 311 953 USD
10
1% · 4 588 USD
July 2026
Paid to the date: 33% · 151 389 USD
Remaining due payment: 307 366 USD
11
1% · 4 588 USD
August 2026
Paid to the date: 34% · 155 977 USD
Remaining due payment: 302 778 USD
12
1% · 4 588 USD
September 2026
Paid to the date: 35% · 160 564 USD
Remaining due payment: 298 190 USD
13
5% · 22 938 USD
October 2026
Paid to the date: 40% · 183 502 USD
Remaining due payment: 275 253 USD
14
1% · 4 588 USD
November 2026
Paid to the date: 41% · 188 089 USD
Remaining due payment: 270 665 USD
15
1% · 4 588 USD
December 2026
Paid to the date: 42% · 192 677 USD
Remaining due payment: 266 078 USD
16
1% · 4 588 USD
January 2027
Paid to the date: 43% · 197 264 USD
Remaining due payment: 261 490 USD
17
1% · 4 588 USD
February 2027
Paid to the date: 44% · 201 852 USD
Remaining due payment: 256 903 USD
18
1% · 4 588 USD
March 2027
Paid to the date: 45% · 206 440 USD
Remaining due payment: 252 315 USD
Resale is available
19
10% · 45 875 USD
April 2027
Paid to the date: 55% · 252 315 USD
Remaining due payment: 206 440 USD
20
1% · 4 588 USD
May 2027
Paid to the date: 56% · 256 903 USD
Remaining due payment: 201 852 USD
21
1% · 4 588 USD
June 2027
Paid to the date: 57% · 261 490 USD
Remaining due payment: 197 264 USD
22
1% · 4 588 USD
July 2027
Paid to the date: 58% · 266 078 USD
Remaining due payment: 192 677 USD
23
1% · 4 588 USD
August 2027
Paid to the date: 59% · 270 665 USD
Remaining due payment: 188 089 USD
24
1% · 4 588 USD
September 2027
Paid to the date: 60% · 275 253 USD
Remaining due payment: 183 502 USD
25
1% · 4 588 USD
October 2027
Paid to the date: 61% · 279 840 USD
Remaining due payment: 178 914 USD
26
1% · 4 588 USD
November 2027
Paid to the date: 62% · 284 428 USD
Remaining due payment: 174 327 USD
27
1% · 4 588 USD
December 2027
Paid to the date: 63% · 289 015 USD
Remaining due payment: 169 739 USD
28
1% · 4 588 USD
January 2028
Paid to the date: 64% · 293 603 USD
Remaining due payment: 165 152 USD
29
1% · 4 588 USD
February 2028
Paid to the date: 65% · 298 190 USD
Remaining due payment: 160 564 USD
30
1% · 4 588 USD
March 2028
Paid to the date: 66% · 302 778 USD
Remaining due payment: 155 977 USD
31
1% · 4 588 USD
April 2028
Paid to the date: 67% · 307 366 USD
Remaining due payment: 151 389 USD
32
1% · 4 588 USD
May 2028
Paid to the date: 68% · 311 953 USD
Remaining due payment: 146 801 USD
33
1% · 4 588 USD
June 2028
Paid to the date: 69% · 316 541 USD
Remaining due payment: 142 214 USD
34
1% · 4 588 USD
July 2028
Paid to the date: 70% · 321 128 USD
Remaining due payment: 137 626 USD
35
1% · 4 588 USD
August 2028
Paid to the date: 71% · 325 716 USD
Remaining due payment: 133 039 USD
36
1% · 4 588 USD
September 2028
Paid to the date: 72% · 330 303 USD
Remaining due payment: 128 451 USD
37
1% · 4 588 USD
October 2028
Paid to the date: 73% · 334 891 USD
Remaining due payment: 123 864 USD
38
1% · 4 588 USD
November 2028
Paid to the date: 74% · 339 478 USD
Remaining due payment: 119 276 USD
39
1% · 4 588 USD
December 2028
Paid to the date: 75% · 344 066 USD
Remaining due payment: 114 689 USD
40
1% · 4 588 USD
January 2029
Paid to the date: 76% · 348 653 USD
Remaining due payment: 110 101 USD
41
1% · 4 588 USD
February 2029
Paid to the date: 77% · 353 241 USD
Remaining due payment: 105 514 USD
42
1% · 4 588 USD
March 2029
Paid to the date: 78% · 357 829 USD
Remaining due payment: 100 926 USD
43
1% · 4 588 USD
April 2029
Paid to the date: 79% · 362 416 USD
Remaining due payment: 96 338 USD
44
1% · 4 588 USD
May 2029
Paid to the date: 80% · 367 004 USD
Remaining due payment: 91 751 USD
45
1% · 4 588 USD
June 2029
Paid to the date: 81% · 371 591 USD
Remaining due payment: 87 163 USD
46
1% · 4 588 USD
July 2029
Paid to the date: 82% · 376 179 USD
Remaining due payment: 82 576 USD
47
1% · 4 588 USD
August 2029
Paid to the date: 83% · 380 766 USD
Remaining due payment: 77 988 USD
48
1% · 4 588 USD
September 2029
Paid to the date: 84% · 385 354 USD
Remaining due payment: 73 401 USD
49
1% · 4 588 USD
October 2029
Paid to the date: 85% · 389 941 USD
Remaining due payment: 68 813 USD
50
1% · 4 588 USD
November 2029
Paid to the date: 86% · 394 529 USD
Remaining due payment: 64 226 USD
51
1% · 4 588 USD
December 2029
Paid to the date: 87% · 399 116 USD
Remaining due payment: 59 638 USD
52
1% · 4 588 USD
January 2030
Paid to the date: 88% · 403 704 USD
Remaining due payment: 55 051 USD
53
1% · 4 588 USD
February 2030
Paid to the date: 89% · 408 292 USD
Remaining due payment: 50 463 USD
54
1% · 4 588 USD
March 2030
Paid to the date: 90% · 412 879 USD
Remaining due payment: 45 875 USD
55
1% · 4 588 USD
April 2030
Paid to the date: 91% · 417 467 USD
Remaining due payment: 41 288 USD
56
1% · 4 588 USD
May 2030
Paid to the date: 92% · 422 054 USD
Remaining due payment: 36 700 USD
57
1% · 4 588 USD
June 2030
Paid to the date: 93% · 426 642 USD
Remaining due payment: 32 113 USD
58
1% · 4 588 USD
July 2030
Paid to the date: 94% · 431 229 USD
Remaining due payment: 27 525 USD
59
1% · 4 588 USD
August 2030
Paid to the date: 95% · 435 817 USD
Remaining due payment: 22 938 USD
60
1% · 4 588 USD
September 2030
Paid to the date: 96% · 440 404 USD
Remaining due payment: 18 350 USD
61
1% · 4 588 USD
October 2030
Paid to the date: 97% · 444 992 USD
Remaining due payment: 13 763 USD
62
1% · 4 588 USD
November 2030
Paid to the date: 98% · 449 579 USD
Remaining due payment: 9 175 USD
63
1% · 4 588 USD
December 2030
Paid to the date: 99% · 454 167 USD
Remaining due payment: 4 588 USD
64
1% · 4 588 USD
January 2031
Paid to the date: 100% · 458 755 USD
Remaining due payment: 0.0000 USD