Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 66 213 USD
At reservation · July 2025
Paid to the date: 15% · 66 213 USD
Remaining due payment: 375 204 USD
2
1% · 4 414 USD
August 2025
Paid to the date: 16% · 70 627 USD
Remaining due payment: 370 790 USD
3
1% · 4 414 USD
September 2025
Paid to the date: 17% · 75 041 USD
Remaining due payment: 366 376 USD
4
1% · 4 414 USD
October 2025
Paid to the date: 18% · 79 455 USD
Remaining due payment: 361 962 USD
5
1% · 4 414 USD
November 2025
Paid to the date: 19% · 83 869 USD
Remaining due payment: 357 548 USD
6
1% · 4 414 USD
December 2025
Paid to the date: 20% · 88 283 USD
Remaining due payment: 353 134 USD
7
10% · 44 142 USD
January 2026
Paid to the date: 30% · 132 425 USD
Remaining due payment: 308 992 USD
8
1% · 4 414 USD
February 2026
Paid to the date: 31% · 136 839 USD
Remaining due payment: 304 578 USD
9
1% · 4 414 USD
March 2026
Paid to the date: 32% · 141 253 USD
Remaining due payment: 300 164 USD
10
1% · 4 414 USD
April 2026
Paid to the date: 33% · 145 668 USD
Remaining due payment: 295 749 USD
11
1% · 4 414 USD
May 2026
Paid to the date: 34% · 150 082 USD
Remaining due payment: 291 335 USD
12
1% · 4 414 USD
June 2026
Paid to the date: 35% · 154 496 USD
Remaining due payment: 286 921 USD
13
5% · 22 071 USD
July 2026
Paid to the date: 40% · 176 567 USD
Remaining due payment: 264 850 USD
14
1% · 4 414 USD
August 2026
Paid to the date: 41% · 180 981 USD
Remaining due payment: 260 436 USD
15
1% · 4 414 USD
September 2026
Paid to the date: 42% · 185 395 USD
Remaining due payment: 256 022 USD
16
1% · 4 414 USD
October 2026
Paid to the date: 43% · 189 809 USD
Remaining due payment: 251 608 USD
17
1% · 4 414 USD
November 2026
Paid to the date: 44% · 194 223 USD
Remaining due payment: 247 194 USD
18
1% · 4 414 USD
December 2026
Paid to the date: 45% · 198 638 USD
Remaining due payment: 242 779 USD
Resale is available
19
10% · 44 142 USD
January 2027
Paid to the date: 55% · 242 779 USD
Remaining due payment: 198 638 USD
20
1% · 4 414 USD
February 2027
Paid to the date: 56% · 247 194 USD
Remaining due payment: 194 223 USD
21
1% · 4 414 USD
March 2027
Paid to the date: 57% · 251 608 USD
Remaining due payment: 189 809 USD
22
1% · 4 414 USD
April 2027
Paid to the date: 58% · 256 022 USD
Remaining due payment: 185 395 USD
23
1% · 4 414 USD
May 2027
Paid to the date: 59% · 260 436 USD
Remaining due payment: 180 981 USD
24
1% · 4 414 USD
June 2027
Paid to the date: 60% · 264 850 USD
Remaining due payment: 176 567 USD
25
1% · 4 414 USD
July 2027
Paid to the date: 61% · 269 264 USD
Remaining due payment: 172 153 USD
26
1% · 4 414 USD
August 2027
Paid to the date: 62% · 273 679 USD
Remaining due payment: 167 738 USD
27
1% · 4 414 USD
September 2027
Paid to the date: 63% · 278 093 USD
Remaining due payment: 163 324 USD
28
1% · 4 414 USD
October 2027
Paid to the date: 64% · 282 507 USD
Remaining due payment: 158 910 USD
29
1% · 4 414 USD
November 2027
Paid to the date: 65% · 286 921 USD
Remaining due payment: 154 496 USD
30
1% · 4 414 USD
December 2027
Paid to the date: 66% · 291 335 USD
Remaining due payment: 150 082 USD
31
1% · 4 414 USD
January 2028
Paid to the date: 67% · 295 749 USD
Remaining due payment: 145 668 USD
32
1% · 4 414 USD
February 2028
Paid to the date: 68% · 300 164 USD
Remaining due payment: 141 253 USD
33
1% · 4 414 USD
March 2028
Paid to the date: 69% · 304 578 USD
Remaining due payment: 136 839 USD
34
1% · 4 414 USD
April 2028
Paid to the date: 70% · 308 992 USD
Remaining due payment: 132 425 USD
35
1% · 4 414 USD
May 2028
Paid to the date: 71% · 313 406 USD
Remaining due payment: 128 011 USD
36
1% · 4 414 USD
June 2028
Paid to the date: 72% · 317 820 USD
Remaining due payment: 123 597 USD
37
1% · 4 414 USD
July 2028
Paid to the date: 73% · 322 234 USD
Remaining due payment: 119 183 USD
38
1% · 4 414 USD
August 2028
Paid to the date: 74% · 326 649 USD
Remaining due payment: 114 768 USD
39
1% · 4 414 USD
September 2028
Paid to the date: 75% · 331 063 USD
Remaining due payment: 110 354 USD
40
1% · 4 414 USD
October 2028
Paid to the date: 76% · 335 477 USD
Remaining due payment: 105 940 USD
41
1% · 4 414 USD
November 2028
Paid to the date: 77% · 339 891 USD
Remaining due payment: 101 526 USD
42
1% · 4 414 USD
December 2028
Paid to the date: 78% · 344 305 USD
Remaining due payment: 97 112 USD
43
1% · 4 414 USD
January 2029
Paid to the date: 79% · 348 719 USD
Remaining due payment: 92 698 USD
44
1% · 4 414 USD
February 2029
Paid to the date: 80% · 353 134 USD
Remaining due payment: 88 283 USD
45
1% · 4 414 USD
March 2029
Paid to the date: 81% · 357 548 USD
Remaining due payment: 83 869 USD
46
1% · 4 414 USD
April 2029
Paid to the date: 82% · 361 962 USD
Remaining due payment: 79 455 USD
47
1% · 4 414 USD
May 2029
Paid to the date: 83% · 366 376 USD
Remaining due payment: 75 041 USD
48
1% · 4 414 USD
June 2029
Paid to the date: 84% · 370 790 USD
Remaining due payment: 70 627 USD
49
1% · 4 414 USD
July 2029
Paid to the date: 85% · 375 204 USD
Remaining due payment: 66 213 USD
50
1% · 4 414 USD
August 2029
Paid to the date: 86% · 379 619 USD
Remaining due payment: 61 798 USD
51
1% · 4 414 USD
September 2029
Paid to the date: 87% · 384 033 USD
Remaining due payment: 57 384 USD
52
1% · 4 414 USD
October 2029
Paid to the date: 88% · 388 447 USD
Remaining due payment: 52 970 USD
53
1% · 4 414 USD
November 2029
Paid to the date: 89% · 392 861 USD
Remaining due payment: 48 556 USD
54
1% · 4 414 USD
December 2029
Paid to the date: 90% · 397 275 USD
Remaining due payment: 44 142 USD
55
1% · 4 414 USD
January 2030
Paid to the date: 91% · 401 689 USD
Remaining due payment: 39 728 USD
56
1% · 4 414 USD
February 2030
Paid to the date: 92% · 406 104 USD
Remaining due payment: 35 313 USD
57
1% · 4 414 USD
March 2030
Paid to the date: 93% · 410 518 USD
Remaining due payment: 30 899 USD
58
1% · 4 414 USD
April 2030
Paid to the date: 94% · 414 932 USD
Remaining due payment: 26 485 USD
59
1% · 4 414 USD
May 2030
Paid to the date: 95% · 419 346 USD
Remaining due payment: 22 071 USD
60
1% · 4 414 USD
June 2030
Paid to the date: 96% · 423 760 USD
Remaining due payment: 17 657 USD
61
1% · 4 414 USD
July 2030
Paid to the date: 97% · 428 175 USD
Remaining due payment: 13 243 USD
62
1% · 4 414 USD
August 2030
Paid to the date: 98% · 432 589 USD
Remaining due payment: 8 828 USD
63
1% · 4 414 USD
September 2030
Paid to the date: 99% · 437 003 USD
Remaining due payment: 4 414 USD
64
1% · 4 414 USD
October 2030
Paid to the date: 100% · 441 417 USD
Remaining due payment: 0.0000 USD