Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 66 220 USD
At reservation · October 2025
Paid to the date: 15% · 66 220 USD
Remaining due payment: 375 249 USD
2
1% · 4 415 USD
November 2025
Paid to the date: 16% · 70 635 USD
Remaining due payment: 370 835 USD
3
1% · 4 415 USD
December 2025
Paid to the date: 17% · 75 050 USD
Remaining due payment: 366 420 USD
4
1% · 4 415 USD
January 2026
Paid to the date: 18% · 79 465 USD
Remaining due payment: 362 005 USD
5
1% · 4 415 USD
February 2026
Paid to the date: 19% · 83 879 USD
Remaining due payment: 357 591 USD
6
1% · 4 415 USD
March 2026
Paid to the date: 20% · 88 294 USD
Remaining due payment: 353 176 USD
7
10% · 44 147 USD
April 2026
Paid to the date: 30% · 132 441 USD
Remaining due payment: 309 029 USD
8
1% · 4 415 USD
May 2026
Paid to the date: 31% · 136 856 USD
Remaining due payment: 304 614 USD
9
1% · 4 415 USD
June 2026
Paid to the date: 32% · 141 270 USD
Remaining due payment: 300 200 USD
10
1% · 4 415 USD
July 2026
Paid to the date: 33% · 145 685 USD
Remaining due payment: 295 785 USD
11
1% · 4 415 USD
August 2026
Paid to the date: 34% · 150 100 USD
Remaining due payment: 291 370 USD
12
1% · 4 415 USD
September 2026
Paid to the date: 35% · 154 514 USD
Remaining due payment: 286 955 USD
13
5% · 22 074 USD
October 2026
Paid to the date: 40% · 176 588 USD
Remaining due payment: 264 882 USD
14
1% · 4 415 USD
November 2026
Paid to the date: 41% · 181 003 USD
Remaining due payment: 260 467 USD
15
1% · 4 415 USD
December 2026
Paid to the date: 42% · 185 417 USD
Remaining due payment: 256 053 USD
16
1% · 4 415 USD
January 2027
Paid to the date: 43% · 189 832 USD
Remaining due payment: 251 638 USD
17
1% · 4 415 USD
February 2027
Paid to the date: 44% · 194 247 USD
Remaining due payment: 247 223 USD
18
1% · 4 415 USD
March 2027
Paid to the date: 45% · 198 661 USD
Remaining due payment: 242 808 USD
Resale is available
19
10% · 44 147 USD
April 2027
Paid to the date: 55% · 242 808 USD
Remaining due payment: 198 661 USD
20
1% · 4 415 USD
May 2027
Paid to the date: 56% · 247 223 USD
Remaining due payment: 194 247 USD
21
1% · 4 415 USD
June 2027
Paid to the date: 57% · 251 638 USD
Remaining due payment: 189 832 USD
22
1% · 4 415 USD
July 2027
Paid to the date: 58% · 256 053 USD
Remaining due payment: 185 417 USD
23
1% · 4 415 USD
August 2027
Paid to the date: 59% · 260 467 USD
Remaining due payment: 181 003 USD
24
1% · 4 415 USD
September 2027
Paid to the date: 60% · 264 882 USD
Remaining due payment: 176 588 USD
25
1% · 4 415 USD
October 2027
Paid to the date: 61% · 269 297 USD
Remaining due payment: 172 173 USD
26
1% · 4 415 USD
November 2027
Paid to the date: 62% · 273 711 USD
Remaining due payment: 167 759 USD
27
1% · 4 415 USD
December 2027
Paid to the date: 63% · 278 126 USD
Remaining due payment: 163 344 USD
28
1% · 4 415 USD
January 2028
Paid to the date: 64% · 282 541 USD
Remaining due payment: 158 929 USD
29
1% · 4 415 USD
February 2028
Paid to the date: 65% · 286 955 USD
Remaining due payment: 154 514 USD
30
1% · 4 415 USD
March 2028
Paid to the date: 66% · 291 370 USD
Remaining due payment: 150 100 USD
31
1% · 4 415 USD
April 2028
Paid to the date: 67% · 295 785 USD
Remaining due payment: 145 685 USD
32
1% · 4 415 USD
May 2028
Paid to the date: 68% · 300 200 USD
Remaining due payment: 141 270 USD
33
1% · 4 415 USD
June 2028
Paid to the date: 69% · 304 614 USD
Remaining due payment: 136 856 USD
34
1% · 4 415 USD
July 2028
Paid to the date: 70% · 309 029 USD
Remaining due payment: 132 441 USD
35
1% · 4 415 USD
August 2028
Paid to the date: 71% · 313 444 USD
Remaining due payment: 128 026 USD
36
1% · 4 415 USD
September 2028
Paid to the date: 72% · 317 858 USD
Remaining due payment: 123 612 USD
37
1% · 4 415 USD
October 2028
Paid to the date: 73% · 322 273 USD
Remaining due payment: 119 197 USD
38
1% · 4 415 USD
November 2028
Paid to the date: 74% · 326 688 USD
Remaining due payment: 114 782 USD
39
1% · 4 415 USD
December 2028
Paid to the date: 75% · 331 102 USD
Remaining due payment: 110 367 USD
40
1% · 4 415 USD
January 2029
Paid to the date: 76% · 335 517 USD
Remaining due payment: 105 953 USD
41
1% · 4 415 USD
February 2029
Paid to the date: 77% · 339 932 USD
Remaining due payment: 101 538 USD
42
1% · 4 415 USD
March 2029
Paid to the date: 78% · 344 347 USD
Remaining due payment: 97 123 USD
43
1% · 4 415 USD
April 2029
Paid to the date: 79% · 348 761 USD
Remaining due payment: 92 709 USD
44
1% · 4 415 USD
May 2029
Paid to the date: 80% · 353 176 USD
Remaining due payment: 88 294 USD
45
1% · 4 415 USD
June 2029
Paid to the date: 81% · 357 591 USD
Remaining due payment: 83 879 USD
46
1% · 4 415 USD
July 2029
Paid to the date: 82% · 362 005 USD
Remaining due payment: 79 465 USD
47
1% · 4 415 USD
August 2029
Paid to the date: 83% · 366 420 USD
Remaining due payment: 75 050 USD
48
1% · 4 415 USD
September 2029
Paid to the date: 84% · 370 835 USD
Remaining due payment: 70 635 USD
49
1% · 4 415 USD
October 2029
Paid to the date: 85% · 375 249 USD
Remaining due payment: 66 220 USD
50
1% · 4 415 USD
November 2029
Paid to the date: 86% · 379 664 USD
Remaining due payment: 61 806 USD
51
1% · 4 415 USD
December 2029
Paid to the date: 87% · 384 079 USD
Remaining due payment: 57 391 USD
52
1% · 4 415 USD
January 2030
Paid to the date: 88% · 388 494 USD
Remaining due payment: 52 976 USD
53
1% · 4 415 USD
February 2030
Paid to the date: 89% · 392 908 USD
Remaining due payment: 48 562 USD
54
1% · 4 415 USD
March 2030
Paid to the date: 90% · 397 323 USD
Remaining due payment: 44 147 USD
55
1% · 4 415 USD
April 2030
Paid to the date: 91% · 401 738 USD
Remaining due payment: 39 732 USD
56
1% · 4 415 USD
May 2030
Paid to the date: 92% · 406 152 USD
Remaining due payment: 35 318 USD
57
1% · 4 415 USD
June 2030
Paid to the date: 93% · 410 567 USD
Remaining due payment: 30 903 USD
58
1% · 4 415 USD
July 2030
Paid to the date: 94% · 414 982 USD
Remaining due payment: 26 488 USD
59
1% · 4 415 USD
August 2030
Paid to the date: 95% · 419 396 USD
Remaining due payment: 22 074 USD
60
1% · 4 415 USD
September 2030
Paid to the date: 96% · 423 811 USD
Remaining due payment: 17 659 USD
61
1% · 4 415 USD
October 2030
Paid to the date: 97% · 428 226 USD
Remaining due payment: 13 244 USD
62
1% · 4 415 USD
November 2030
Paid to the date: 98% · 432 641 USD
Remaining due payment: 8 829 USD
63
1% · 4 415 USD
December 2030
Paid to the date: 99% · 437 055 USD
Remaining due payment: 4 415 USD
64
1% · 4 415 USD
January 2031
Paid to the date: 100% · 441 470 USD
Remaining due payment: 0.0000 USD