Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 25 320 USD
At reservation · July 2025
Paid to the date: 15% · 25 320 USD
Remaining due payment: 143 479 USD
2
1% · 1 688 USD
August 2025
Paid to the date: 16% · 27 008 USD
Remaining due payment: 141 791 USD
3
1% · 1 688 USD
September 2025
Paid to the date: 17% · 28 696 USD
Remaining due payment: 140 103 USD
4
1% · 1 688 USD
October 2025
Paid to the date: 18% · 30 384 USD
Remaining due payment: 138 415 USD
5
1% · 1 688 USD
November 2025
Paid to the date: 19% · 32 072 USD
Remaining due payment: 136 727 USD
6
1% · 1 688 USD
December 2025
Paid to the date: 20% · 33 760 USD
Remaining due payment: 135 039 USD
7
10% · 16 880 USD
January 2026
Paid to the date: 30% · 50 640 USD
Remaining due payment: 118 159 USD
8
1% · 1 688 USD
February 2026
Paid to the date: 31% · 52 328 USD
Remaining due payment: 116 471 USD
9
1% · 1 688 USD
March 2026
Paid to the date: 32% · 54 016 USD
Remaining due payment: 114 783 USD
10
1% · 1 688 USD
April 2026
Paid to the date: 33% · 55 704 USD
Remaining due payment: 113 095 USD
11
1% · 1 688 USD
May 2026
Paid to the date: 34% · 57 392 USD
Remaining due payment: 111 407 USD
12
1% · 1 688 USD
June 2026
Paid to the date: 35% · 59 080 USD
Remaining due payment: 109 719 USD
13
5% · 8 440 USD
July 2026
Paid to the date: 40% · 67 520 USD
Remaining due payment: 101 279 USD
14
1% · 1 688 USD
August 2026
Paid to the date: 41% · 69 208 USD
Remaining due payment: 99 591 USD
15
1% · 1 688 USD
September 2026
Paid to the date: 42% · 70 896 USD
Remaining due payment: 97 903 USD
16
1% · 1 688 USD
October 2026
Paid to the date: 43% · 72 584 USD
Remaining due payment: 96 215 USD
17
1% · 1 688 USD
November 2026
Paid to the date: 44% · 74 272 USD
Remaining due payment: 94 527 USD
18
1% · 1 688 USD
December 2026
Paid to the date: 45% · 75 960 USD
Remaining due payment: 92 839 USD
Resale is available
19
10% · 16 880 USD
January 2027
Paid to the date: 55% · 92 839 USD
Remaining due payment: 75 960 USD
20
1% · 1 688 USD
February 2027
Paid to the date: 56% · 94 527 USD
Remaining due payment: 74 272 USD
21
1% · 1 688 USD
March 2027
Paid to the date: 57% · 96 215 USD
Remaining due payment: 72 584 USD
22
1% · 1 688 USD
April 2027
Paid to the date: 58% · 97 903 USD
Remaining due payment: 70 896 USD
23
1% · 1 688 USD
May 2027
Paid to the date: 59% · 99 591 USD
Remaining due payment: 69 208 USD
24
1% · 1 688 USD
June 2027
Paid to the date: 60% · 101 279 USD
Remaining due payment: 67 520 USD
25
1% · 1 688 USD
July 2027
Paid to the date: 61% · 102 967 USD
Remaining due payment: 65 832 USD
26
1% · 1 688 USD
August 2027
Paid to the date: 62% · 104 655 USD
Remaining due payment: 64 144 USD
27
1% · 1 688 USD
September 2027
Paid to the date: 63% · 106 343 USD
Remaining due payment: 62 456 USD
28
1% · 1 688 USD
October 2027
Paid to the date: 64% · 108 031 USD
Remaining due payment: 60 768 USD
29
1% · 1 688 USD
November 2027
Paid to the date: 65% · 109 719 USD
Remaining due payment: 59 080 USD
30
1% · 1 688 USD
December 2027
Paid to the date: 66% · 111 407 USD
Remaining due payment: 57 392 USD
31
1% · 1 688 USD
January 2028
Paid to the date: 67% · 113 095 USD
Remaining due payment: 55 704 USD
32
1% · 1 688 USD
February 2028
Paid to the date: 68% · 114 783 USD
Remaining due payment: 54 016 USD
33
1% · 1 688 USD
March 2028
Paid to the date: 69% · 116 471 USD
Remaining due payment: 52 328 USD
34
1% · 1 688 USD
April 2028
Paid to the date: 70% · 118 159 USD
Remaining due payment: 50 640 USD
35
1% · 1 688 USD
May 2028
Paid to the date: 71% · 119 847 USD
Remaining due payment: 48 952 USD
36
1% · 1 688 USD
June 2028
Paid to the date: 72% · 121 535 USD
Remaining due payment: 47 264 USD
37
1% · 1 688 USD
July 2028
Paid to the date: 73% · 123 223 USD
Remaining due payment: 45 576 USD
38
1% · 1 688 USD
August 2028
Paid to the date: 74% · 124 911 USD
Remaining due payment: 43 888 USD
39
1% · 1 688 USD
September 2028
Paid to the date: 75% · 126 599 USD
Remaining due payment: 42 200 USD
40
1% · 1 688 USD
October 2028
Paid to the date: 76% · 128 287 USD
Remaining due payment: 40 512 USD
41
1% · 1 688 USD
November 2028
Paid to the date: 77% · 129 975 USD
Remaining due payment: 38 824 USD
42
1% · 1 688 USD
December 2028
Paid to the date: 78% · 131 663 USD
Remaining due payment: 37 136 USD
43
1% · 1 688 USD
January 2029
Paid to the date: 79% · 133 351 USD
Remaining due payment: 35 448 USD
44
1% · 1 688 USD
February 2029
Paid to the date: 80% · 135 039 USD
Remaining due payment: 33 760 USD
45
1% · 1 688 USD
March 2029
Paid to the date: 81% · 136 727 USD
Remaining due payment: 32 072 USD
46
1% · 1 688 USD
April 2029
Paid to the date: 82% · 138 415 USD
Remaining due payment: 30 384 USD
47
1% · 1 688 USD
May 2029
Paid to the date: 83% · 140 103 USD
Remaining due payment: 28 696 USD
48
1% · 1 688 USD
June 2029
Paid to the date: 84% · 141 791 USD
Remaining due payment: 27 008 USD
49
1% · 1 688 USD
July 2029
Paid to the date: 85% · 143 479 USD
Remaining due payment: 25 320 USD
50
1% · 1 688 USD
August 2029
Paid to the date: 86% · 145 167 USD
Remaining due payment: 23 632 USD
51
1% · 1 688 USD
September 2029
Paid to the date: 87% · 146 855 USD
Remaining due payment: 21 944 USD
52
1% · 1 688 USD
October 2029
Paid to the date: 88% · 148 543 USD
Remaining due payment: 20 256 USD
53
1% · 1 688 USD
November 2029
Paid to the date: 89% · 150 231 USD
Remaining due payment: 18 568 USD
54
1% · 1 688 USD
December 2029
Paid to the date: 90% · 151 919 USD
Remaining due payment: 16 880 USD
55
1% · 1 688 USD
January 2030
Paid to the date: 91% · 153 607 USD
Remaining due payment: 15 192 USD
56
1% · 1 688 USD
February 2030
Paid to the date: 92% · 155 295 USD
Remaining due payment: 13 504 USD
57
1% · 1 688 USD
March 2030
Paid to the date: 93% · 156 983 USD
Remaining due payment: 11 816 USD
58
1% · 1 688 USD
April 2030
Paid to the date: 94% · 158 671 USD
Remaining due payment: 10 128 USD
59
1% · 1 688 USD
May 2030
Paid to the date: 95% · 160 359 USD
Remaining due payment: 8 440 USD
60
1% · 1 688 USD
June 2030
Paid to the date: 96% · 162 047 USD
Remaining due payment: 6 752 USD
61
1% · 1 688 USD
July 2030
Paid to the date: 97% · 163 735 USD
Remaining due payment: 5 064 USD
62
1% · 1 688 USD
August 2030
Paid to the date: 98% · 165 423 USD
Remaining due payment: 3 376 USD
63
1% · 1 688 USD
September 2030
Paid to the date: 99% · 167 111 USD
Remaining due payment: 1 688 USD
64
1% · 1 688 USD
October 2030
Paid to the date: 100% · 168 799 USD
Remaining due payment: 0.0000 USD