Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 68 812 USD
At reservation · July 2025
Paid to the date: 15% · 68 812 USD
Remaining due payment: 389 936 USD
2
1% · 4 587 USD
August 2025
Paid to the date: 16% · 73 400 USD
Remaining due payment: 385 348 USD
3
1% · 4 587 USD
September 2025
Paid to the date: 17% · 77 987 USD
Remaining due payment: 380 761 USD
4
1% · 4 587 USD
October 2025
Paid to the date: 18% · 82 575 USD
Remaining due payment: 376 173 USD
5
1% · 4 587 USD
November 2025
Paid to the date: 19% · 87 162 USD
Remaining due payment: 371 586 USD
6
1% · 4 587 USD
December 2025
Paid to the date: 20% · 91 750 USD
Remaining due payment: 366 998 USD
7
10% · 45 875 USD
January 2026
Paid to the date: 30% · 137 624 USD
Remaining due payment: 321 123 USD
8
1% · 4 587 USD
February 2026
Paid to the date: 31% · 142 212 USD
Remaining due payment: 316 536 USD
9
1% · 4 587 USD
March 2026
Paid to the date: 32% · 146 799 USD
Remaining due payment: 311 949 USD
10
1% · 4 587 USD
April 2026
Paid to the date: 33% · 151 387 USD
Remaining due payment: 307 361 USD
11
1% · 4 587 USD
May 2026
Paid to the date: 34% · 155 974 USD
Remaining due payment: 302 774 USD
12
1% · 4 587 USD
June 2026
Paid to the date: 35% · 160 562 USD
Remaining due payment: 298 186 USD
13
5% · 22 937 USD
July 2026
Paid to the date: 40% · 183 499 USD
Remaining due payment: 275 249 USD
14
1% · 4 587 USD
August 2026
Paid to the date: 41% · 188 087 USD
Remaining due payment: 270 661 USD
15
1% · 4 587 USD
September 2026
Paid to the date: 42% · 192 674 USD
Remaining due payment: 266 074 USD
16
1% · 4 587 USD
October 2026
Paid to the date: 43% · 197 262 USD
Remaining due payment: 261 486 USD
17
1% · 4 587 USD
November 2026
Paid to the date: 44% · 201 849 USD
Remaining due payment: 256 899 USD
18
1% · 4 587 USD
December 2026
Paid to the date: 45% · 206 437 USD
Remaining due payment: 252 311 USD
Resale is available
19
10% · 45 875 USD
January 2027
Paid to the date: 55% · 252 311 USD
Remaining due payment: 206 437 USD
20
1% · 4 587 USD
February 2027
Paid to the date: 56% · 256 899 USD
Remaining due payment: 201 849 USD
21
1% · 4 587 USD
March 2027
Paid to the date: 57% · 261 486 USD
Remaining due payment: 197 262 USD
22
1% · 4 587 USD
April 2027
Paid to the date: 58% · 266 074 USD
Remaining due payment: 192 674 USD
23
1% · 4 587 USD
May 2027
Paid to the date: 59% · 270 661 USD
Remaining due payment: 188 087 USD
24
1% · 4 587 USD
June 2027
Paid to the date: 60% · 275 249 USD
Remaining due payment: 183 499 USD
25
1% · 4 587 USD
July 2027
Paid to the date: 61% · 279 836 USD
Remaining due payment: 178 912 USD
26
1% · 4 587 USD
August 2027
Paid to the date: 62% · 284 424 USD
Remaining due payment: 174 324 USD
27
1% · 4 587 USD
September 2027
Paid to the date: 63% · 289 011 USD
Remaining due payment: 169 737 USD
28
1% · 4 587 USD
October 2027
Paid to the date: 64% · 293 599 USD
Remaining due payment: 165 149 USD
29
1% · 4 587 USD
November 2027
Paid to the date: 65% · 298 186 USD
Remaining due payment: 160 562 USD
30
1% · 4 587 USD
December 2027
Paid to the date: 66% · 302 774 USD
Remaining due payment: 155 974 USD
31
1% · 4 587 USD
January 2028
Paid to the date: 67% · 307 361 USD
Remaining due payment: 151 387 USD
32
1% · 4 587 USD
February 2028
Paid to the date: 68% · 311 949 USD
Remaining due payment: 146 799 USD
33
1% · 4 587 USD
March 2028
Paid to the date: 69% · 316 536 USD
Remaining due payment: 142 212 USD
34
1% · 4 587 USD
April 2028
Paid to the date: 70% · 321 123 USD
Remaining due payment: 137 624 USD
35
1% · 4 587 USD
May 2028
Paid to the date: 71% · 325 711 USD
Remaining due payment: 133 037 USD
36
1% · 4 587 USD
June 2028
Paid to the date: 72% · 330 298 USD
Remaining due payment: 128 449 USD
37
1% · 4 587 USD
July 2028
Paid to the date: 73% · 334 886 USD
Remaining due payment: 123 862 USD
38
1% · 4 587 USD
August 2028
Paid to the date: 74% · 339 473 USD
Remaining due payment: 119 274 USD
39
1% · 4 587 USD
September 2028
Paid to the date: 75% · 344 061 USD
Remaining due payment: 114 687 USD
40
1% · 4 587 USD
October 2028
Paid to the date: 76% · 348 648 USD
Remaining due payment: 110 099 USD
41
1% · 4 587 USD
November 2028
Paid to the date: 77% · 353 236 USD
Remaining due payment: 105 512 USD
42
1% · 4 587 USD
December 2028
Paid to the date: 78% · 357 823 USD
Remaining due payment: 100 925 USD
43
1% · 4 587 USD
January 2029
Paid to the date: 79% · 362 411 USD
Remaining due payment: 96 337 USD
44
1% · 4 587 USD
February 2029
Paid to the date: 80% · 366 998 USD
Remaining due payment: 91 750 USD
45
1% · 4 587 USD
March 2029
Paid to the date: 81% · 371 586 USD
Remaining due payment: 87 162 USD
46
1% · 4 587 USD
April 2029
Paid to the date: 82% · 376 173 USD
Remaining due payment: 82 575 USD
47
1% · 4 587 USD
May 2029
Paid to the date: 83% · 380 761 USD
Remaining due payment: 77 987 USD
48
1% · 4 587 USD
June 2029
Paid to the date: 84% · 385 348 USD
Remaining due payment: 73 400 USD
49
1% · 4 587 USD
July 2029
Paid to the date: 85% · 389 936 USD
Remaining due payment: 68 812 USD
50
1% · 4 587 USD
August 2029
Paid to the date: 86% · 394 523 USD
Remaining due payment: 64 225 USD
51
1% · 4 587 USD
September 2029
Paid to the date: 87% · 399 111 USD
Remaining due payment: 59 637 USD
52
1% · 4 587 USD
October 2029
Paid to the date: 88% · 403 698 USD
Remaining due payment: 55 050 USD
53
1% · 4 587 USD
November 2029
Paid to the date: 89% · 408 286 USD
Remaining due payment: 50 462 USD
54
1% · 4 587 USD
December 2029
Paid to the date: 90% · 412 873 USD
Remaining due payment: 45 875 USD
55
1% · 4 587 USD
January 2030
Paid to the date: 91% · 417 461 USD
Remaining due payment: 41 287 USD
56
1% · 4 587 USD
February 2030
Paid to the date: 92% · 422 048 USD
Remaining due payment: 36 700 USD
57
1% · 4 587 USD
March 2030
Paid to the date: 93% · 426 635 USD
Remaining due payment: 32 112 USD
58
1% · 4 587 USD
April 2030
Paid to the date: 94% · 431 223 USD
Remaining due payment: 27 525 USD
59
1% · 4 587 USD
May 2030
Paid to the date: 95% · 435 810 USD
Remaining due payment: 22 937 USD
60
1% · 4 587 USD
June 2030
Paid to the date: 96% · 440 398 USD
Remaining due payment: 18 350 USD
61
1% · 4 587 USD
July 2030
Paid to the date: 97% · 444 985 USD
Remaining due payment: 13 762 USD
62
1% · 4 587 USD
August 2030
Paid to the date: 98% · 449 573 USD
Remaining due payment: 9 175 USD
63
1% · 4 587 USD
September 2030
Paid to the date: 99% · 454 160 USD
Remaining due payment: 4 587 USD
64
1% · 4 587 USD
October 2030
Paid to the date: 100% · 458 748 USD
Remaining due payment: 0.0000 USD