Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 68 822 USD
At reservation · October 2025
Paid to the date: 15% · 68 822 USD
Remaining due payment: 389 993 USD
2
1% · 4 588 USD
November 2025
Paid to the date: 16% · 73 410 USD
Remaining due payment: 385 405 USD
3
1% · 4 588 USD
December 2025
Paid to the date: 17% · 77 999 USD
Remaining due payment: 380 816 USD
4
1% · 4 588 USD
January 2026
Paid to the date: 18% · 82 587 USD
Remaining due payment: 376 228 USD
5
1% · 4 588 USD
February 2026
Paid to the date: 19% · 87 175 USD
Remaining due payment: 371 640 USD
6
1% · 4 588 USD
March 2026
Paid to the date: 20% · 91 763 USD
Remaining due payment: 367 052 USD
7
10% · 45 882 USD
April 2026
Paid to the date: 30% · 137 645 USD
Remaining due payment: 321 171 USD
8
1% · 4 588 USD
May 2026
Paid to the date: 31% · 142 233 USD
Remaining due payment: 316 582 USD
9
1% · 4 588 USD
June 2026
Paid to the date: 32% · 146 821 USD
Remaining due payment: 311 994 USD
10
1% · 4 588 USD
July 2026
Paid to the date: 33% · 151 409 USD
Remaining due payment: 307 406 USD
11
1% · 4 588 USD
August 2026
Paid to the date: 34% · 155 997 USD
Remaining due payment: 302 818 USD
12
1% · 4 588 USD
September 2026
Paid to the date: 35% · 160 585 USD
Remaining due payment: 298 230 USD
13
5% · 22 941 USD
October 2026
Paid to the date: 40% · 183 526 USD
Remaining due payment: 275 289 USD
14
1% · 4 588 USD
November 2026
Paid to the date: 41% · 188 114 USD
Remaining due payment: 270 701 USD
15
1% · 4 588 USD
December 2026
Paid to the date: 42% · 192 702 USD
Remaining due payment: 266 113 USD
16
1% · 4 588 USD
January 2027
Paid to the date: 43% · 197 290 USD
Remaining due payment: 261 525 USD
17
1% · 4 588 USD
February 2027
Paid to the date: 44% · 201 879 USD
Remaining due payment: 256 936 USD
18
1% · 4 588 USD
March 2027
Paid to the date: 45% · 206 467 USD
Remaining due payment: 252 348 USD
Resale is available
19
10% · 45 882 USD
April 2027
Paid to the date: 55% · 252 348 USD
Remaining due payment: 206 467 USD
20
1% · 4 588 USD
May 2027
Paid to the date: 56% · 256 936 USD
Remaining due payment: 201 879 USD
21
1% · 4 588 USD
June 2027
Paid to the date: 57% · 261 525 USD
Remaining due payment: 197 290 USD
22
1% · 4 588 USD
July 2027
Paid to the date: 58% · 266 113 USD
Remaining due payment: 192 702 USD
23
1% · 4 588 USD
August 2027
Paid to the date: 59% · 270 701 USD
Remaining due payment: 188 114 USD
24
1% · 4 588 USD
September 2027
Paid to the date: 60% · 275 289 USD
Remaining due payment: 183 526 USD
25
1% · 4 588 USD
October 2027
Paid to the date: 61% · 279 877 USD
Remaining due payment: 178 938 USD
26
1% · 4 588 USD
November 2027
Paid to the date: 62% · 284 465 USD
Remaining due payment: 174 350 USD
27
1% · 4 588 USD
December 2027
Paid to the date: 63% · 289 053 USD
Remaining due payment: 169 762 USD
28
1% · 4 588 USD
January 2028
Paid to the date: 64% · 293 642 USD
Remaining due payment: 165 173 USD
29
1% · 4 588 USD
February 2028
Paid to the date: 65% · 298 230 USD
Remaining due payment: 160 585 USD
30
1% · 4 588 USD
March 2028
Paid to the date: 66% · 302 818 USD
Remaining due payment: 155 997 USD
31
1% · 4 588 USD
April 2028
Paid to the date: 67% · 307 406 USD
Remaining due payment: 151 409 USD
32
1% · 4 588 USD
May 2028
Paid to the date: 68% · 311 994 USD
Remaining due payment: 146 821 USD
33
1% · 4 588 USD
June 2028
Paid to the date: 69% · 316 582 USD
Remaining due payment: 142 233 USD
34
1% · 4 588 USD
July 2028
Paid to the date: 70% · 321 171 USD
Remaining due payment: 137 645 USD
35
1% · 4 588 USD
August 2028
Paid to the date: 71% · 325 759 USD
Remaining due payment: 133 056 USD
36
1% · 4 588 USD
September 2028
Paid to the date: 72% · 330 347 USD
Remaining due payment: 128 468 USD
37
1% · 4 588 USD
October 2028
Paid to the date: 73% · 334 935 USD
Remaining due payment: 123 880 USD
38
1% · 4 588 USD
November 2028
Paid to the date: 74% · 339 523 USD
Remaining due payment: 119 292 USD
39
1% · 4 588 USD
December 2028
Paid to the date: 75% · 344 111 USD
Remaining due payment: 114 704 USD
40
1% · 4 588 USD
January 2029
Paid to the date: 76% · 348 699 USD
Remaining due payment: 110 116 USD
41
1% · 4 588 USD
February 2029
Paid to the date: 77% · 353 288 USD
Remaining due payment: 105 527 USD
42
1% · 4 588 USD
March 2029
Paid to the date: 78% · 357 876 USD
Remaining due payment: 100 939 USD
43
1% · 4 588 USD
April 2029
Paid to the date: 79% · 362 464 USD
Remaining due payment: 96 351 USD
44
1% · 4 588 USD
May 2029
Paid to the date: 80% · 367 052 USD
Remaining due payment: 91 763 USD
45
1% · 4 588 USD
June 2029
Paid to the date: 81% · 371 640 USD
Remaining due payment: 87 175 USD
46
1% · 4 588 USD
July 2029
Paid to the date: 82% · 376 228 USD
Remaining due payment: 82 587 USD
47
1% · 4 588 USD
August 2029
Paid to the date: 83% · 380 816 USD
Remaining due payment: 77 999 USD
48
1% · 4 588 USD
September 2029
Paid to the date: 84% · 385 405 USD
Remaining due payment: 73 410 USD
49
1% · 4 588 USD
October 2029
Paid to the date: 85% · 389 993 USD
Remaining due payment: 68 822 USD
50
1% · 4 588 USD
November 2029
Paid to the date: 86% · 394 581 USD
Remaining due payment: 64 234 USD
51
1% · 4 588 USD
December 2029
Paid to the date: 87% · 399 169 USD
Remaining due payment: 59 646 USD
52
1% · 4 588 USD
January 2030
Paid to the date: 88% · 403 757 USD
Remaining due payment: 55 058 USD
53
1% · 4 588 USD
February 2030
Paid to the date: 89% · 408 345 USD
Remaining due payment: 50 470 USD
54
1% · 4 588 USD
March 2030
Paid to the date: 90% · 412 934 USD
Remaining due payment: 45 882 USD
55
1% · 4 588 USD
April 2030
Paid to the date: 91% · 417 522 USD
Remaining due payment: 41 293 USD
56
1% · 4 588 USD
May 2030
Paid to the date: 92% · 422 110 USD
Remaining due payment: 36 705 USD
57
1% · 4 588 USD
June 2030
Paid to the date: 93% · 426 698 USD
Remaining due payment: 32 117 USD
58
1% · 4 588 USD
July 2030
Paid to the date: 94% · 431 286 USD
Remaining due payment: 27 529 USD
59
1% · 4 588 USD
August 2030
Paid to the date: 95% · 435 874 USD
Remaining due payment: 22 941 USD
60
1% · 4 588 USD
September 2030
Paid to the date: 96% · 440 462 USD
Remaining due payment: 18 353 USD
61
1% · 4 588 USD
October 2030
Paid to the date: 97% · 445 051 USD
Remaining due payment: 13 764 USD
62
1% · 4 588 USD
November 2030
Paid to the date: 98% · 449 639 USD
Remaining due payment: 9 176 USD
63
1% · 4 588 USD
December 2030
Paid to the date: 99% · 454 227 USD
Remaining due payment: 4 588 USD
64
1% · 4 588 USD
January 2031
Paid to the date: 100% · 458 815 USD
Remaining due payment: 0.0000 USD