Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 61 258 USD
At reservation · July 2025
Paid to the date: 15% · 61 258 USD
Remaining due payment: 347 127 USD
2
1% · 4 084 USD
August 2025
Paid to the date: 16% · 65 342 USD
Remaining due payment: 343 043 USD
3
1% · 4 084 USD
September 2025
Paid to the date: 17% · 69 425 USD
Remaining due payment: 338 959 USD
4
1% · 4 084 USD
October 2025
Paid to the date: 18% · 73 509 USD
Remaining due payment: 334 875 USD
5
1% · 4 084 USD
November 2025
Paid to the date: 19% · 77 593 USD
Remaining due payment: 330 792 USD
6
1% · 4 084 USD
December 2025
Paid to the date: 20% · 81 677 USD
Remaining due payment: 326 708 USD
7
10% · 40 838 USD
January 2026
Paid to the date: 30% · 122 515 USD
Remaining due payment: 285 869 USD
8
1% · 4 084 USD
February 2026
Paid to the date: 31% · 126 599 USD
Remaining due payment: 281 785 USD
9
1% · 4 084 USD
March 2026
Paid to the date: 32% · 130 683 USD
Remaining due payment: 277 702 USD
10
1% · 4 084 USD
April 2026
Paid to the date: 33% · 134 767 USD
Remaining due payment: 273 618 USD
11
1% · 4 084 USD
May 2026
Paid to the date: 34% · 138 851 USD
Remaining due payment: 269 534 USD
12
1% · 4 084 USD
June 2026
Paid to the date: 35% · 142 935 USD
Remaining due payment: 265 450 USD
13
5% · 20 419 USD
July 2026
Paid to the date: 40% · 163 354 USD
Remaining due payment: 245 031 USD
14
1% · 4 084 USD
August 2026
Paid to the date: 41% · 167 438 USD
Remaining due payment: 240 947 USD
15
1% · 4 084 USD
September 2026
Paid to the date: 42% · 171 522 USD
Remaining due payment: 236 863 USD
16
1% · 4 084 USD
October 2026
Paid to the date: 43% · 175 605 USD
Remaining due payment: 232 779 USD
17
1% · 4 084 USD
November 2026
Paid to the date: 44% · 179 689 USD
Remaining due payment: 228 695 USD
18
1% · 4 084 USD
December 2026
Paid to the date: 45% · 183 773 USD
Remaining due payment: 224 612 USD
Resale is available
19
10% · 40 838 USD
January 2027
Paid to the date: 55% · 224 612 USD
Remaining due payment: 183 773 USD
20
1% · 4 084 USD
February 2027
Paid to the date: 56% · 228 695 USD
Remaining due payment: 179 689 USD
21
1% · 4 084 USD
March 2027
Paid to the date: 57% · 232 779 USD
Remaining due payment: 175 605 USD
22
1% · 4 084 USD
April 2027
Paid to the date: 58% · 236 863 USD
Remaining due payment: 171 522 USD
23
1% · 4 084 USD
May 2027
Paid to the date: 59% · 240 947 USD
Remaining due payment: 167 438 USD
24
1% · 4 084 USD
June 2027
Paid to the date: 60% · 245 031 USD
Remaining due payment: 163 354 USD
25
1% · 4 084 USD
July 2027
Paid to the date: 61% · 249 115 USD
Remaining due payment: 159 270 USD
26
1% · 4 084 USD
August 2027
Paid to the date: 62% · 253 198 USD
Remaining due payment: 155 186 USD
27
1% · 4 084 USD
September 2027
Paid to the date: 63% · 257 282 USD
Remaining due payment: 151 102 USD
28
1% · 4 084 USD
October 2027
Paid to the date: 64% · 261 366 USD
Remaining due payment: 147 018 USD
29
1% · 4 084 USD
November 2027
Paid to the date: 65% · 265 450 USD
Remaining due payment: 142 935 USD
30
1% · 4 084 USD
December 2027
Paid to the date: 66% · 269 534 USD
Remaining due payment: 138 851 USD
31
1% · 4 084 USD
January 2028
Paid to the date: 67% · 273 618 USD
Remaining due payment: 134 767 USD
32
1% · 4 084 USD
February 2028
Paid to the date: 68% · 277 702 USD
Remaining due payment: 130 683 USD
33
1% · 4 084 USD
March 2028
Paid to the date: 69% · 281 785 USD
Remaining due payment: 126 599 USD
34
1% · 4 084 USD
April 2028
Paid to the date: 70% · 285 869 USD
Remaining due payment: 122 515 USD
35
1% · 4 084 USD
May 2028
Paid to the date: 71% · 289 953 USD
Remaining due payment: 118 432 USD
36
1% · 4 084 USD
June 2028
Paid to the date: 72% · 294 037 USD
Remaining due payment: 114 348 USD
37
1% · 4 084 USD
July 2028
Paid to the date: 73% · 298 121 USD
Remaining due payment: 110 264 USD
38
1% · 4 084 USD
August 2028
Paid to the date: 74% · 302 205 USD
Remaining due payment: 106 180 USD
39
1% · 4 084 USD
September 2028
Paid to the date: 75% · 306 288 USD
Remaining due payment: 102 096 USD
40
1% · 4 084 USD
October 2028
Paid to the date: 76% · 310 372 USD
Remaining due payment: 98 012 USD
41
1% · 4 084 USD
November 2028
Paid to the date: 77% · 314 456 USD
Remaining due payment: 93 928 USD
42
1% · 4 084 USD
December 2028
Paid to the date: 78% · 318 540 USD
Remaining due payment: 89 845 USD
43
1% · 4 084 USD
January 2029
Paid to the date: 79% · 322 624 USD
Remaining due payment: 85 761 USD
44
1% · 4 084 USD
February 2029
Paid to the date: 80% · 326 708 USD
Remaining due payment: 81 677 USD
45
1% · 4 084 USD
March 2029
Paid to the date: 81% · 330 792 USD
Remaining due payment: 77 593 USD
46
1% · 4 084 USD
April 2029
Paid to the date: 82% · 334 875 USD
Remaining due payment: 73 509 USD
47
1% · 4 084 USD
May 2029
Paid to the date: 83% · 338 959 USD
Remaining due payment: 69 425 USD
48
1% · 4 084 USD
June 2029
Paid to the date: 84% · 343 043 USD
Remaining due payment: 65 342 USD
49
1% · 4 084 USD
July 2029
Paid to the date: 85% · 347 127 USD
Remaining due payment: 61 258 USD
50
1% · 4 084 USD
August 2029
Paid to the date: 86% · 351 211 USD
Remaining due payment: 57 174 USD
51
1% · 4 084 USD
September 2029
Paid to the date: 87% · 355 295 USD
Remaining due payment: 53 090 USD
52
1% · 4 084 USD
October 2029
Paid to the date: 88% · 359 378 USD
Remaining due payment: 49 006 USD
53
1% · 4 084 USD
November 2029
Paid to the date: 89% · 363 462 USD
Remaining due payment: 44 922 USD
54
1% · 4 084 USD
December 2029
Paid to the date: 90% · 367 546 USD
Remaining due payment: 40 838 USD
55
1% · 4 084 USD
January 2030
Paid to the date: 91% · 371 630 USD
Remaining due payment: 36 755 USD
56
1% · 4 084 USD
February 2030
Paid to the date: 92% · 375 714 USD
Remaining due payment: 32 671 USD
57
1% · 4 084 USD
March 2030
Paid to the date: 93% · 379 798 USD
Remaining due payment: 28 587 USD
58
1% · 4 084 USD
April 2030
Paid to the date: 94% · 383 882 USD
Remaining due payment: 24 503 USD
59
1% · 4 084 USD
May 2030
Paid to the date: 95% · 387 965 USD
Remaining due payment: 20 419 USD
60
1% · 4 084 USD
June 2030
Paid to the date: 96% · 392 049 USD
Remaining due payment: 16 335 USD
61
1% · 4 084 USD
July 2030
Paid to the date: 97% · 396 133 USD
Remaining due payment: 12 252 USD
62
1% · 4 084 USD
August 2030
Paid to the date: 98% · 400 217 USD
Remaining due payment: 8 168 USD
63
1% · 4 084 USD
September 2030
Paid to the date: 99% · 404 301 USD
Remaining due payment: 4 084 USD
64
1% · 4 084 USD
October 2030
Paid to the date: 100% · 408 385 USD
Remaining due payment: 0.0000 USD