Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 106 195 USD
At reservation · October 2025
Paid to the date: 15% · 106 195 USD
Remaining due payment: 601 769 USD
2
1% · 7 080 USD
November 2025
Paid to the date: 16% · 113 274 USD
Remaining due payment: 594 690 USD
3
1% · 7 080 USD
December 2025
Paid to the date: 17% · 120 354 USD
Remaining due payment: 587 610 USD
4
1% · 7 080 USD
January 2026
Paid to the date: 18% · 127 433 USD
Remaining due payment: 580 530 USD
5
1% · 7 080 USD
February 2026
Paid to the date: 19% · 134 513 USD
Remaining due payment: 573 451 USD
6
1% · 7 080 USD
March 2026
Paid to the date: 20% · 141 593 USD
Remaining due payment: 566 371 USD
7
10% · 70 796 USD
April 2026
Paid to the date: 30% · 212 389 USD
Remaining due payment: 495 575 USD
8
1% · 7 080 USD
May 2026
Paid to the date: 31% · 219 469 USD
Remaining due payment: 488 495 USD
9
1% · 7 080 USD
June 2026
Paid to the date: 32% · 226 548 USD
Remaining due payment: 481 415 USD
10
1% · 7 080 USD
July 2026
Paid to the date: 33% · 233 628 USD
Remaining due payment: 474 336 USD
11
1% · 7 080 USD
August 2026
Paid to the date: 34% · 240 708 USD
Remaining due payment: 467 256 USD
12
1% · 7 080 USD
September 2026
Paid to the date: 35% · 247 787 USD
Remaining due payment: 460 176 USD
13
5% · 35 398 USD
October 2026
Paid to the date: 40% · 283 186 USD
Remaining due payment: 424 778 USD
14
1% · 7 080 USD
November 2026
Paid to the date: 41% · 290 265 USD
Remaining due payment: 417 699 USD
15
1% · 7 080 USD
December 2026
Paid to the date: 42% · 297 345 USD
Remaining due payment: 410 619 USD
16
1% · 7 080 USD
January 2027
Paid to the date: 43% · 304 424 USD
Remaining due payment: 403 539 USD
17
1% · 7 080 USD
February 2027
Paid to the date: 44% · 311 504 USD
Remaining due payment: 396 460 USD
18
1% · 7 080 USD
March 2027
Paid to the date: 45% · 318 584 USD
Remaining due payment: 389 380 USD
Resale is available
19
10% · 70 796 USD
April 2027
Paid to the date: 55% · 389 380 USD
Remaining due payment: 318 584 USD
20
1% · 7 080 USD
May 2027
Paid to the date: 56% · 396 460 USD
Remaining due payment: 311 504 USD
21
1% · 7 080 USD
June 2027
Paid to the date: 57% · 403 539 USD
Remaining due payment: 304 424 USD
22
1% · 7 080 USD
July 2027
Paid to the date: 58% · 410 619 USD
Remaining due payment: 297 345 USD
23
1% · 7 080 USD
August 2027
Paid to the date: 59% · 417 699 USD
Remaining due payment: 290 265 USD
24
1% · 7 080 USD
September 2027
Paid to the date: 60% · 424 778 USD
Remaining due payment: 283 186 USD
25
1% · 7 080 USD
October 2027
Paid to the date: 61% · 431 858 USD
Remaining due payment: 276 106 USD
26
1% · 7 080 USD
November 2027
Paid to the date: 62% · 438 938 USD
Remaining due payment: 269 026 USD
27
1% · 7 080 USD
December 2027
Paid to the date: 63% · 446 017 USD
Remaining due payment: 261 947 USD
28
1% · 7 080 USD
January 2028
Paid to the date: 64% · 453 097 USD
Remaining due payment: 254 867 USD
29
1% · 7 080 USD
February 2028
Paid to the date: 65% · 460 176 USD
Remaining due payment: 247 787 USD
30
1% · 7 080 USD
March 2028
Paid to the date: 66% · 467 256 USD
Remaining due payment: 240 708 USD
31
1% · 7 080 USD
April 2028
Paid to the date: 67% · 474 336 USD
Remaining due payment: 233 628 USD
32
1% · 7 080 USD
May 2028
Paid to the date: 68% · 481 415 USD
Remaining due payment: 226 548 USD
33
1% · 7 080 USD
June 2028
Paid to the date: 69% · 488 495 USD
Remaining due payment: 219 469 USD
34
1% · 7 080 USD
July 2028
Paid to the date: 70% · 495 575 USD
Remaining due payment: 212 389 USD
35
1% · 7 080 USD
August 2028
Paid to the date: 71% · 502 654 USD
Remaining due payment: 205 310 USD
36
1% · 7 080 USD
September 2028
Paid to the date: 72% · 509 734 USD
Remaining due payment: 198 230 USD
37
1% · 7 080 USD
October 2028
Paid to the date: 73% · 516 814 USD
Remaining due payment: 191 150 USD
38
1% · 7 080 USD
November 2028
Paid to the date: 74% · 523 893 USD
Remaining due payment: 184 071 USD
39
1% · 7 080 USD
December 2028
Paid to the date: 75% · 530 973 USD
Remaining due payment: 176 991 USD
40
1% · 7 080 USD
January 2029
Paid to the date: 76% · 538 053 USD
Remaining due payment: 169 911 USD
41
1% · 7 080 USD
February 2029
Paid to the date: 77% · 545 132 USD
Remaining due payment: 162 832 USD
42
1% · 7 080 USD
March 2029
Paid to the date: 78% · 552 212 USD
Remaining due payment: 155 752 USD
43
1% · 7 080 USD
April 2029
Paid to the date: 79% · 559 291 USD
Remaining due payment: 148 672 USD
44
1% · 7 080 USD
May 2029
Paid to the date: 80% · 566 371 USD
Remaining due payment: 141 593 USD
45
1% · 7 080 USD
June 2029
Paid to the date: 81% · 573 451 USD
Remaining due payment: 134 513 USD
46
1% · 7 080 USD
July 2029
Paid to the date: 82% · 580 530 USD
Remaining due payment: 127 433 USD
47
1% · 7 080 USD
August 2029
Paid to the date: 83% · 587 610 USD
Remaining due payment: 120 354 USD
48
1% · 7 080 USD
September 2029
Paid to the date: 84% · 594 690 USD
Remaining due payment: 113 274 USD
49
1% · 7 080 USD
October 2029
Paid to the date: 85% · 601 769 USD
Remaining due payment: 106 195 USD
50
1% · 7 080 USD
November 2029
Paid to the date: 86% · 608 849 USD
Remaining due payment: 99 115 USD
51
1% · 7 080 USD
December 2029
Paid to the date: 87% · 615 929 USD
Remaining due payment: 92 035 USD
52
1% · 7 080 USD
January 2030
Paid to the date: 88% · 623 008 USD
Remaining due payment: 84 956 USD
53
1% · 7 080 USD
February 2030
Paid to the date: 89% · 630 088 USD
Remaining due payment: 77 876 USD
54
1% · 7 080 USD
March 2030
Paid to the date: 90% · 637 167 USD
Remaining due payment: 70 796 USD
55
1% · 7 080 USD
April 2030
Paid to the date: 91% · 644 247 USD
Remaining due payment: 63 717 USD
56
1% · 7 080 USD
May 2030
Paid to the date: 92% · 651 327 USD
Remaining due payment: 56 637 USD
57
1% · 7 080 USD
June 2030
Paid to the date: 93% · 658 406 USD
Remaining due payment: 49 557 USD
58
1% · 7 080 USD
July 2030
Paid to the date: 94% · 665 486 USD
Remaining due payment: 42 478 USD
59
1% · 7 080 USD
August 2030
Paid to the date: 95% · 672 566 USD
Remaining due payment: 35 398 USD
60
1% · 7 080 USD
September 2030
Paid to the date: 96% · 679 645 USD
Remaining due payment: 28 319 USD
61
1% · 7 080 USD
October 2030
Paid to the date: 97% · 686 725 USD
Remaining due payment: 21 239 USD
62
1% · 7 080 USD
November 2030
Paid to the date: 98% · 693 805 USD
Remaining due payment: 14 159 USD
63
1% · 7 080 USD
December 2030
Paid to the date: 99% · 700 884 USD
Remaining due payment: 7 080 USD
64
1% · 7 080 USD
January 2031
Paid to the date: 100% · 707 964 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
