Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 23 690 USD
At reservation · July 2025
Paid to the date: 15% · 23 690 USD
Remaining due payment: 134 241 USD
2
1% · 1 579 USD
August 2025
Paid to the date: 16% · 25 269 USD
Remaining due payment: 132 662 USD
3
1% · 1 579 USD
September 2025
Paid to the date: 17% · 26 848 USD
Remaining due payment: 131 083 USD
4
1% · 1 579 USD
October 2025
Paid to the date: 18% · 28 428 USD
Remaining due payment: 129 503 USD
5
1% · 1 579 USD
November 2025
Paid to the date: 19% · 30 007 USD
Remaining due payment: 127 924 USD
6
1% · 1 579 USD
December 2025
Paid to the date: 20% · 31 586 USD
Remaining due payment: 126 345 USD
7
10% · 15 793 USD
January 2026
Paid to the date: 30% · 47 379 USD
Remaining due payment: 110 552 USD
8
1% · 1 579 USD
February 2026
Paid to the date: 31% · 48 959 USD
Remaining due payment: 108 972 USD
9
1% · 1 579 USD
March 2026
Paid to the date: 32% · 50 538 USD
Remaining due payment: 107 393 USD
10
1% · 1 579 USD
April 2026
Paid to the date: 33% · 52 117 USD
Remaining due payment: 105 814 USD
11
1% · 1 579 USD
May 2026
Paid to the date: 34% · 53 696 USD
Remaining due payment: 104 234 USD
12
1% · 1 579 USD
June 2026
Paid to the date: 35% · 55 276 USD
Remaining due payment: 102 655 USD
13
5% · 7 897 USD
July 2026
Paid to the date: 40% · 63 172 USD
Remaining due payment: 94 758 USD
14
1% · 1 579 USD
August 2026
Paid to the date: 41% · 64 752 USD
Remaining due payment: 93 179 USD
15
1% · 1 579 USD
September 2026
Paid to the date: 42% · 66 331 USD
Remaining due payment: 91 600 USD
16
1% · 1 579 USD
October 2026
Paid to the date: 43% · 67 910 USD
Remaining due payment: 90 021 USD
17
1% · 1 579 USD
November 2026
Paid to the date: 44% · 69 490 USD
Remaining due payment: 88 441 USD
18
1% · 1 579 USD
December 2026
Paid to the date: 45% · 71 069 USD
Remaining due payment: 86 862 USD
Resale is available
19
10% · 15 793 USD
January 2027
Paid to the date: 55% · 86 862 USD
Remaining due payment: 71 069 USD
20
1% · 1 579 USD
February 2027
Paid to the date: 56% · 88 441 USD
Remaining due payment: 69 490 USD
21
1% · 1 579 USD
March 2027
Paid to the date: 57% · 90 021 USD
Remaining due payment: 67 910 USD
22
1% · 1 579 USD
April 2027
Paid to the date: 58% · 91 600 USD
Remaining due payment: 66 331 USD
23
1% · 1 579 USD
May 2027
Paid to the date: 59% · 93 179 USD
Remaining due payment: 64 752 USD
24
1% · 1 579 USD
June 2027
Paid to the date: 60% · 94 758 USD
Remaining due payment: 63 172 USD
25
1% · 1 579 USD
July 2027
Paid to the date: 61% · 96 338 USD
Remaining due payment: 61 593 USD
26
1% · 1 579 USD
August 2027
Paid to the date: 62% · 97 917 USD
Remaining due payment: 60 014 USD
27
1% · 1 579 USD
September 2027
Paid to the date: 63% · 99 496 USD
Remaining due payment: 58 434 USD
28
1% · 1 579 USD
October 2027
Paid to the date: 64% · 101 076 USD
Remaining due payment: 56 855 USD
29
1% · 1 579 USD
November 2027
Paid to the date: 65% · 102 655 USD
Remaining due payment: 55 276 USD
30
1% · 1 579 USD
December 2027
Paid to the date: 66% · 104 234 USD
Remaining due payment: 53 696 USD
31
1% · 1 579 USD
January 2028
Paid to the date: 67% · 105 814 USD
Remaining due payment: 52 117 USD
32
1% · 1 579 USD
February 2028
Paid to the date: 68% · 107 393 USD
Remaining due payment: 50 538 USD
33
1% · 1 579 USD
March 2028
Paid to the date: 69% · 108 972 USD
Remaining due payment: 48 959 USD
34
1% · 1 579 USD
April 2028
Paid to the date: 70% · 110 552 USD
Remaining due payment: 47 379 USD
35
1% · 1 579 USD
May 2028
Paid to the date: 71% · 112 131 USD
Remaining due payment: 45 800 USD
36
1% · 1 579 USD
June 2028
Paid to the date: 72% · 113 710 USD
Remaining due payment: 44 221 USD
37
1% · 1 579 USD
July 2028
Paid to the date: 73% · 115 289 USD
Remaining due payment: 42 641 USD
38
1% · 1 579 USD
August 2028
Paid to the date: 74% · 116 869 USD
Remaining due payment: 41 062 USD
39
1% · 1 579 USD
September 2028
Paid to the date: 75% · 118 448 USD
Remaining due payment: 39 483 USD
40
1% · 1 579 USD
October 2028
Paid to the date: 76% · 120 027 USD
Remaining due payment: 37 903 USD
41
1% · 1 579 USD
November 2028
Paid to the date: 77% · 121 607 USD
Remaining due payment: 36 324 USD
42
1% · 1 579 USD
December 2028
Paid to the date: 78% · 123 186 USD
Remaining due payment: 34 745 USD
43
1% · 1 579 USD
January 2029
Paid to the date: 79% · 124 765 USD
Remaining due payment: 33 165 USD
44
1% · 1 579 USD
February 2029
Paid to the date: 80% · 126 345 USD
Remaining due payment: 31 586 USD
45
1% · 1 579 USD
March 2029
Paid to the date: 81% · 127 924 USD
Remaining due payment: 30 007 USD
46
1% · 1 579 USD
April 2029
Paid to the date: 82% · 129 503 USD
Remaining due payment: 28 428 USD
47
1% · 1 579 USD
May 2029
Paid to the date: 83% · 131 083 USD
Remaining due payment: 26 848 USD
48
1% · 1 579 USD
June 2029
Paid to the date: 84% · 132 662 USD
Remaining due payment: 25 269 USD
49
1% · 1 579 USD
July 2029
Paid to the date: 85% · 134 241 USD
Remaining due payment: 23 690 USD
50
1% · 1 579 USD
August 2029
Paid to the date: 86% · 135 820 USD
Remaining due payment: 22 110 USD
51
1% · 1 579 USD
September 2029
Paid to the date: 87% · 137 400 USD
Remaining due payment: 20 531 USD
52
1% · 1 579 USD
October 2029
Paid to the date: 88% · 138 979 USD
Remaining due payment: 18 952 USD
53
1% · 1 579 USD
November 2029
Paid to the date: 89% · 140 558 USD
Remaining due payment: 17 372 USD
54
1% · 1 579 USD
December 2029
Paid to the date: 90% · 142 138 USD
Remaining due payment: 15 793 USD
55
1% · 1 579 USD
January 2030
Paid to the date: 91% · 143 717 USD
Remaining due payment: 14 214 USD
56
1% · 1 579 USD
February 2030
Paid to the date: 92% · 145 296 USD
Remaining due payment: 12 634 USD
57
1% · 1 579 USD
March 2030
Paid to the date: 93% · 146 876 USD
Remaining due payment: 11 055 USD
58
1% · 1 579 USD
April 2030
Paid to the date: 94% · 148 455 USD
Remaining due payment: 9 476 USD
59
1% · 1 579 USD
May 2030
Paid to the date: 95% · 150 034 USD
Remaining due payment: 7 897 USD
60
1% · 1 579 USD
June 2030
Paid to the date: 96% · 151 614 USD
Remaining due payment: 6 317 USD
61
1% · 1 579 USD
July 2030
Paid to the date: 97% · 153 193 USD
Remaining due payment: 4 738 USD
62
1% · 1 579 USD
August 2030
Paid to the date: 98% · 154 772 USD
Remaining due payment: 3 159 USD
63
1% · 1 579 USD
September 2030
Paid to the date: 99% · 156 351 USD
Remaining due payment: 1 579 USD
64
1% · 1 579 USD
October 2030
Paid to the date: 100% · 157 931 USD
Remaining due payment: 0.0000 USD