Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 23 690 USD
At reservation · July 2025
Paid to the date: 15% · 23 690 USD
Remaining due payment: 134 241 USD
2
1% · 1 579 USD
August 2025
Paid to the date: 16% · 25 269 USD
Remaining due payment: 132 662 USD
3
1% · 1 579 USD
September 2025
Paid to the date: 17% · 26 848 USD
Remaining due payment: 131 083 USD
4
1% · 1 579 USD
October 2025
Paid to the date: 18% · 28 428 USD
Remaining due payment: 129 503 USD
5
1% · 1 579 USD
November 2025
Paid to the date: 19% · 30 007 USD
Remaining due payment: 127 924 USD
6
1% · 1 579 USD
December 2025
Paid to the date: 20% · 31 586 USD
Remaining due payment: 126 345 USD
7
10% · 15 793 USD
January 2026
Paid to the date: 30% · 47 379 USD
Remaining due payment: 110 552 USD
8
1% · 1 579 USD
February 2026
Paid to the date: 31% · 48 959 USD
Remaining due payment: 108 972 USD
9
1% · 1 579 USD
March 2026
Paid to the date: 32% · 50 538 USD
Remaining due payment: 107 393 USD
10
1% · 1 579 USD
April 2026
Paid to the date: 33% · 52 117 USD
Remaining due payment: 105 814 USD
11
1% · 1 579 USD
May 2026
Paid to the date: 34% · 53 696 USD
Remaining due payment: 104 234 USD
12
1% · 1 579 USD
June 2026
Paid to the date: 35% · 55 276 USD
Remaining due payment: 102 655 USD
13
5% · 7 897 USD
July 2026
Paid to the date: 40% · 63 172 USD
Remaining due payment: 94 758 USD
14
1% · 1 579 USD
August 2026
Paid to the date: 41% · 64 752 USD
Remaining due payment: 93 179 USD
15
1% · 1 579 USD
September 2026
Paid to the date: 42% · 66 331 USD
Remaining due payment: 91 600 USD
16
1% · 1 579 USD
October 2026
Paid to the date: 43% · 67 910 USD
Remaining due payment: 90 021 USD
17
1% · 1 579 USD
November 2026
Paid to the date: 44% · 69 490 USD
Remaining due payment: 88 441 USD
18
1% · 1 579 USD
December 2026
Paid to the date: 45% · 71 069 USD
Remaining due payment: 86 862 USD
Resale is available
19
10% · 15 793 USD
January 2027
Paid to the date: 55% · 86 862 USD
Remaining due payment: 71 069 USD
20
1% · 1 579 USD
February 2027
Paid to the date: 56% · 88 441 USD
Remaining due payment: 69 490 USD
21
1% · 1 579 USD
March 2027
Paid to the date: 57% · 90 021 USD
Remaining due payment: 67 910 USD
22
1% · 1 579 USD
April 2027
Paid to the date: 58% · 91 600 USD
Remaining due payment: 66 331 USD
23
1% · 1 579 USD
May 2027
Paid to the date: 59% · 93 179 USD
Remaining due payment: 64 752 USD
24
1% · 1 579 USD
June 2027
Paid to the date: 60% · 94 758 USD
Remaining due payment: 63 172 USD
25
1% · 1 579 USD
July 2027
Paid to the date: 61% · 96 338 USD
Remaining due payment: 61 593 USD
26
1% · 1 579 USD
August 2027
Paid to the date: 62% · 97 917 USD
Remaining due payment: 60 014 USD
27
1% · 1 579 USD
September 2027
Paid to the date: 63% · 99 496 USD
Remaining due payment: 58 434 USD
28
1% · 1 579 USD
October 2027
Paid to the date: 64% · 101 076 USD
Remaining due payment: 56 855 USD
29
1% · 1 579 USD
November 2027
Paid to the date: 65% · 102 655 USD
Remaining due payment: 55 276 USD
30
1% · 1 579 USD
December 2027
Paid to the date: 66% · 104 234 USD
Remaining due payment: 53 696 USD
31
1% · 1 579 USD
January 2028
Paid to the date: 67% · 105 814 USD
Remaining due payment: 52 117 USD
32
1% · 1 579 USD
February 2028
Paid to the date: 68% · 107 393 USD
Remaining due payment: 50 538 USD
33
1% · 1 579 USD
March 2028
Paid to the date: 69% · 108 972 USD
Remaining due payment: 48 959 USD
34
1% · 1 579 USD
April 2028
Paid to the date: 70% · 110 552 USD
Remaining due payment: 47 379 USD
35
1% · 1 579 USD
May 2028
Paid to the date: 71% · 112 131 USD
Remaining due payment: 45 800 USD
36
1% · 1 579 USD
June 2028
Paid to the date: 72% · 113 710 USD
Remaining due payment: 44 221 USD
37
1% · 1 579 USD
July 2028
Paid to the date: 73% · 115 289 USD
Remaining due payment: 42 641 USD
38
1% · 1 579 USD
August 2028
Paid to the date: 74% · 116 869 USD
Remaining due payment: 41 062 USD
39
1% · 1 579 USD
September 2028
Paid to the date: 75% · 118 448 USD
Remaining due payment: 39 483 USD
40
1% · 1 579 USD
October 2028
Paid to the date: 76% · 120 027 USD
Remaining due payment: 37 903 USD
41
1% · 1 579 USD
November 2028
Paid to the date: 77% · 121 607 USD
Remaining due payment: 36 324 USD
42
1% · 1 579 USD
December 2028
Paid to the date: 78% · 123 186 USD
Remaining due payment: 34 745 USD
43
1% · 1 579 USD
January 2029
Paid to the date: 79% · 124 765 USD
Remaining due payment: 33 165 USD
44
1% · 1 579 USD
February 2029
Paid to the date: 80% · 126 345 USD
Remaining due payment: 31 586 USD
45
1% · 1 579 USD
March 2029
Paid to the date: 81% · 127 924 USD
Remaining due payment: 30 007 USD
46
1% · 1 579 USD
April 2029
Paid to the date: 82% · 129 503 USD
Remaining due payment: 28 428 USD
47
1% · 1 579 USD
May 2029
Paid to the date: 83% · 131 083 USD
Remaining due payment: 26 848 USD
48
1% · 1 579 USD
June 2029
Paid to the date: 84% · 132 662 USD
Remaining due payment: 25 269 USD
49
1% · 1 579 USD
July 2029
Paid to the date: 85% · 134 241 USD
Remaining due payment: 23 690 USD
50
1% · 1 579 USD
August 2029
Paid to the date: 86% · 135 820 USD
Remaining due payment: 22 110 USD
51
1% · 1 579 USD
September 2029
Paid to the date: 87% · 137 400 USD
Remaining due payment: 20 531 USD
52
1% · 1 579 USD
October 2029
Paid to the date: 88% · 138 979 USD
Remaining due payment: 18 952 USD
53
1% · 1 579 USD
November 2029
Paid to the date: 89% · 140 558 USD
Remaining due payment: 17 372 USD
54
1% · 1 579 USD
December 2029
Paid to the date: 90% · 142 138 USD
Remaining due payment: 15 793 USD
55
1% · 1 579 USD
January 2030
Paid to the date: 91% · 143 717 USD
Remaining due payment: 14 214 USD
56
1% · 1 579 USD
February 2030
Paid to the date: 92% · 145 296 USD
Remaining due payment: 12 634 USD
57
1% · 1 579 USD
March 2030
Paid to the date: 93% · 146 876 USD
Remaining due payment: 11 055 USD
58
1% · 1 579 USD
April 2030
Paid to the date: 94% · 148 455 USD
Remaining due payment: 9 476 USD
59
1% · 1 579 USD
May 2030
Paid to the date: 95% · 150 034 USD
Remaining due payment: 7 897 USD
60
1% · 1 579 USD
June 2030
Paid to the date: 96% · 151 614 USD
Remaining due payment: 6 317 USD
61
1% · 1 579 USD
July 2030
Paid to the date: 97% · 153 193 USD
Remaining due payment: 4 738 USD
62
1% · 1 579 USD
August 2030
Paid to the date: 98% · 154 772 USD
Remaining due payment: 3 159 USD
63
1% · 1 579 USD
September 2030
Paid to the date: 99% · 156 351 USD
Remaining due payment: 1 579 USD
64
1% · 1 579 USD
October 2030
Paid to the date: 100% · 157 931 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use