Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 45 944 USD
At reservation · July 2025
Paid to the date: 15% · 45 944 USD
Remaining due payment: 260 348 USD
2
1% · 3 063 USD
August 2025
Paid to the date: 16% · 49 007 USD
Remaining due payment: 257 285 USD
3
1% · 3 063 USD
September 2025
Paid to the date: 17% · 52 070 USD
Remaining due payment: 254 222 USD
4
1% · 3 063 USD
October 2025
Paid to the date: 18% · 55 132 USD
Remaining due payment: 251 159 USD
5
1% · 3 063 USD
November 2025
Paid to the date: 19% · 58 195 USD
Remaining due payment: 248 096 USD
6
1% · 3 063 USD
December 2025
Paid to the date: 20% · 61 258 USD
Remaining due payment: 245 033 USD
7
10% · 30 629 USD
January 2026
Paid to the date: 30% · 91 887 USD
Remaining due payment: 214 404 USD
8
1% · 3 063 USD
February 2026
Paid to the date: 31% · 94 950 USD
Remaining due payment: 211 341 USD
9
1% · 3 063 USD
March 2026
Paid to the date: 32% · 98 013 USD
Remaining due payment: 208 278 USD
10
1% · 3 063 USD
April 2026
Paid to the date: 33% · 101 076 USD
Remaining due payment: 205 215 USD
11
1% · 3 063 USD
May 2026
Paid to the date: 34% · 104 139 USD
Remaining due payment: 202 152 USD
12
1% · 3 063 USD
June 2026
Paid to the date: 35% · 107 202 USD
Remaining due payment: 199 089 USD
13
5% · 15 315 USD
July 2026
Paid to the date: 40% · 122 516 USD
Remaining due payment: 183 775 USD
14
1% · 3 063 USD
August 2026
Paid to the date: 41% · 125 579 USD
Remaining due payment: 180 712 USD
15
1% · 3 063 USD
September 2026
Paid to the date: 42% · 128 642 USD
Remaining due payment: 177 649 USD
16
1% · 3 063 USD
October 2026
Paid to the date: 43% · 131 705 USD
Remaining due payment: 174 586 USD
17
1% · 3 063 USD
November 2026
Paid to the date: 44% · 134 768 USD
Remaining due payment: 171 523 USD
18
1% · 3 063 USD
December 2026
Paid to the date: 45% · 137 831 USD
Remaining due payment: 168 460 USD
Resale is available
19
10% · 30 629 USD
January 2027
Paid to the date: 55% · 168 460 USD
Remaining due payment: 137 831 USD
20
1% · 3 063 USD
February 2027
Paid to the date: 56% · 171 523 USD
Remaining due payment: 134 768 USD
21
1% · 3 063 USD
March 2027
Paid to the date: 57% · 174 586 USD
Remaining due payment: 131 705 USD
22
1% · 3 063 USD
April 2027
Paid to the date: 58% · 177 649 USD
Remaining due payment: 128 642 USD
23
1% · 3 063 USD
May 2027
Paid to the date: 59% · 180 712 USD
Remaining due payment: 125 579 USD
24
1% · 3 063 USD
June 2027
Paid to the date: 60% · 183 775 USD
Remaining due payment: 122 516 USD
25
1% · 3 063 USD
July 2027
Paid to the date: 61% · 186 838 USD
Remaining due payment: 119 454 USD
26
1% · 3 063 USD
August 2027
Paid to the date: 62% · 189 901 USD
Remaining due payment: 116 391 USD
27
1% · 3 063 USD
September 2027
Paid to the date: 63% · 192 963 USD
Remaining due payment: 113 328 USD
28
1% · 3 063 USD
October 2027
Paid to the date: 64% · 196 026 USD
Remaining due payment: 110 265 USD
29
1% · 3 063 USD
November 2027
Paid to the date: 65% · 199 089 USD
Remaining due payment: 107 202 USD
30
1% · 3 063 USD
December 2027
Paid to the date: 66% · 202 152 USD
Remaining due payment: 104 139 USD
31
1% · 3 063 USD
January 2028
Paid to the date: 67% · 205 215 USD
Remaining due payment: 101 076 USD
32
1% · 3 063 USD
February 2028
Paid to the date: 68% · 208 278 USD
Remaining due payment: 98 013 USD
33
1% · 3 063 USD
March 2028
Paid to the date: 69% · 211 341 USD
Remaining due payment: 94 950 USD
34
1% · 3 063 USD
April 2028
Paid to the date: 70% · 214 404 USD
Remaining due payment: 91 887 USD
35
1% · 3 063 USD
May 2028
Paid to the date: 71% · 217 467 USD
Remaining due payment: 88 824 USD
36
1% · 3 063 USD
June 2028
Paid to the date: 72% · 220 530 USD
Remaining due payment: 85 762 USD
37
1% · 3 063 USD
July 2028
Paid to the date: 73% · 223 593 USD
Remaining due payment: 82 699 USD
38
1% · 3 063 USD
August 2028
Paid to the date: 74% · 226 656 USD
Remaining due payment: 79 636 USD
39
1% · 3 063 USD
September 2028
Paid to the date: 75% · 229 718 USD
Remaining due payment: 76 573 USD
40
1% · 3 063 USD
October 2028
Paid to the date: 76% · 232 781 USD
Remaining due payment: 73 510 USD
41
1% · 3 063 USD
November 2028
Paid to the date: 77% · 235 844 USD
Remaining due payment: 70 447 USD
42
1% · 3 063 USD
December 2028
Paid to the date: 78% · 238 907 USD
Remaining due payment: 67 384 USD
43
1% · 3 063 USD
January 2029
Paid to the date: 79% · 241 970 USD
Remaining due payment: 64 321 USD
44
1% · 3 063 USD
February 2029
Paid to the date: 80% · 245 033 USD
Remaining due payment: 61 258 USD
45
1% · 3 063 USD
March 2029
Paid to the date: 81% · 248 096 USD
Remaining due payment: 58 195 USD
46
1% · 3 063 USD
April 2029
Paid to the date: 82% · 251 159 USD
Remaining due payment: 55 132 USD
47
1% · 3 063 USD
May 2029
Paid to the date: 83% · 254 222 USD
Remaining due payment: 52 070 USD
48
1% · 3 063 USD
June 2029
Paid to the date: 84% · 257 285 USD
Remaining due payment: 49 007 USD
49
1% · 3 063 USD
July 2029
Paid to the date: 85% · 260 348 USD
Remaining due payment: 45 944 USD
50
1% · 3 063 USD
August 2029
Paid to the date: 86% · 263 410 USD
Remaining due payment: 42 881 USD
51
1% · 3 063 USD
September 2029
Paid to the date: 87% · 266 473 USD
Remaining due payment: 39 818 USD
52
1% · 3 063 USD
October 2029
Paid to the date: 88% · 269 536 USD
Remaining due payment: 36 755 USD
53
1% · 3 063 USD
November 2029
Paid to the date: 89% · 272 599 USD
Remaining due payment: 33 692 USD
54
1% · 3 063 USD
December 2029
Paid to the date: 90% · 275 662 USD
Remaining due payment: 30 629 USD
55
1% · 3 063 USD
January 2030
Paid to the date: 91% · 278 725 USD
Remaining due payment: 27 566 USD
56
1% · 3 063 USD
February 2030
Paid to the date: 92% · 281 788 USD
Remaining due payment: 24 503 USD
57
1% · 3 063 USD
March 2030
Paid to the date: 93% · 284 851 USD
Remaining due payment: 21 440 USD
58
1% · 3 063 USD
April 2030
Paid to the date: 94% · 287 914 USD
Remaining due payment: 18 377 USD
59
1% · 3 063 USD
May 2030
Paid to the date: 95% · 290 977 USD
Remaining due payment: 15 315 USD
60
1% · 3 063 USD
June 2030
Paid to the date: 96% · 294 040 USD
Remaining due payment: 12 252 USD
61
1% · 3 063 USD
July 2030
Paid to the date: 97% · 297 102 USD
Remaining due payment: 9 189 USD
62
1% · 3 063 USD
August 2030
Paid to the date: 98% · 300 165 USD
Remaining due payment: 6 126 USD
63
1% · 3 063 USD
September 2030
Paid to the date: 99% · 303 228 USD
Remaining due payment: 3 063 USD
64
1% · 3 063 USD
October 2030
Paid to the date: 100% · 306 291 USD
Remaining due payment: 0.0000 USD