Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 43 244 USD
At reservation · July 2025
Paid to the date: 15% · 43 244 USD
Remaining due payment: 245 050 USD
2
1% · 2 883 USD
August 2025
Paid to the date: 16% · 46 127 USD
Remaining due payment: 242 167 USD
3
1% · 2 883 USD
September 2025
Paid to the date: 17% · 49 010 USD
Remaining due payment: 239 284 USD
4
1% · 2 883 USD
October 2025
Paid to the date: 18% · 51 893 USD
Remaining due payment: 236 401 USD
5
1% · 2 883 USD
November 2025
Paid to the date: 19% · 54 776 USD
Remaining due payment: 233 518 USD
6
1% · 2 883 USD
December 2025
Paid to the date: 20% · 57 659 USD
Remaining due payment: 230 635 USD
7
10% · 28 829 USD
January 2026
Paid to the date: 30% · 86 488 USD
Remaining due payment: 201 806 USD
8
1% · 2 883 USD
February 2026
Paid to the date: 31% · 89 371 USD
Remaining due payment: 198 923 USD
9
1% · 2 883 USD
March 2026
Paid to the date: 32% · 92 254 USD
Remaining due payment: 196 040 USD
10
1% · 2 883 USD
April 2026
Paid to the date: 33% · 95 137 USD
Remaining due payment: 193 157 USD
11
1% · 2 883 USD
May 2026
Paid to the date: 34% · 98 020 USD
Remaining due payment: 190 274 USD
12
1% · 2 883 USD
June 2026
Paid to the date: 35% · 100 903 USD
Remaining due payment: 187 391 USD
13
5% · 14 415 USD
July 2026
Paid to the date: 40% · 115 318 USD
Remaining due payment: 172 976 USD
14
1% · 2 883 USD
August 2026
Paid to the date: 41% · 118 200 USD
Remaining due payment: 170 093 USD
15
1% · 2 883 USD
September 2026
Paid to the date: 42% · 121 083 USD
Remaining due payment: 167 210 USD
16
1% · 2 883 USD
October 2026
Paid to the date: 43% · 123 966 USD
Remaining due payment: 164 327 USD
17
1% · 2 883 USD
November 2026
Paid to the date: 44% · 126 849 USD
Remaining due payment: 161 445 USD
18
1% · 2 883 USD
December 2026
Paid to the date: 45% · 129 732 USD
Remaining due payment: 158 562 USD
Resale is available
19
10% · 28 829 USD
January 2027
Paid to the date: 55% · 158 562 USD
Remaining due payment: 129 732 USD
20
1% · 2 883 USD
February 2027
Paid to the date: 56% · 161 445 USD
Remaining due payment: 126 849 USD
21
1% · 2 883 USD
March 2027
Paid to the date: 57% · 164 327 USD
Remaining due payment: 123 966 USD
22
1% · 2 883 USD
April 2027
Paid to the date: 58% · 167 210 USD
Remaining due payment: 121 083 USD
23
1% · 2 883 USD
May 2027
Paid to the date: 59% · 170 093 USD
Remaining due payment: 118 200 USD
24
1% · 2 883 USD
June 2027
Paid to the date: 60% · 172 976 USD
Remaining due payment: 115 318 USD
25
1% · 2 883 USD
July 2027
Paid to the date: 61% · 175 859 USD
Remaining due payment: 112 435 USD
26
1% · 2 883 USD
August 2027
Paid to the date: 62% · 178 742 USD
Remaining due payment: 109 552 USD
27
1% · 2 883 USD
September 2027
Paid to the date: 63% · 181 625 USD
Remaining due payment: 106 669 USD
28
1% · 2 883 USD
October 2027
Paid to the date: 64% · 184 508 USD
Remaining due payment: 103 786 USD
29
1% · 2 883 USD
November 2027
Paid to the date: 65% · 187 391 USD
Remaining due payment: 100 903 USD
30
1% · 2 883 USD
December 2027
Paid to the date: 66% · 190 274 USD
Remaining due payment: 98 020 USD
31
1% · 2 883 USD
January 2028
Paid to the date: 67% · 193 157 USD
Remaining due payment: 95 137 USD
32
1% · 2 883 USD
February 2028
Paid to the date: 68% · 196 040 USD
Remaining due payment: 92 254 USD
33
1% · 2 883 USD
March 2028
Paid to the date: 69% · 198 923 USD
Remaining due payment: 89 371 USD
34
1% · 2 883 USD
April 2028
Paid to the date: 70% · 201 806 USD
Remaining due payment: 86 488 USD
35
1% · 2 883 USD
May 2028
Paid to the date: 71% · 204 689 USD
Remaining due payment: 83 605 USD
36
1% · 2 883 USD
June 2028
Paid to the date: 72% · 207 572 USD
Remaining due payment: 80 722 USD
37
1% · 2 883 USD
July 2028
Paid to the date: 73% · 210 454 USD
Remaining due payment: 77 839 USD
38
1% · 2 883 USD
August 2028
Paid to the date: 74% · 213 337 USD
Remaining due payment: 74 956 USD
39
1% · 2 883 USD
September 2028
Paid to the date: 75% · 216 220 USD
Remaining due payment: 72 073 USD
40
1% · 2 883 USD
October 2028
Paid to the date: 76% · 219 103 USD
Remaining due payment: 69 191 USD
41
1% · 2 883 USD
November 2028
Paid to the date: 77% · 221 986 USD
Remaining due payment: 66 308 USD
42
1% · 2 883 USD
December 2028
Paid to the date: 78% · 224 869 USD
Remaining due payment: 63 425 USD
43
1% · 2 883 USD
January 2029
Paid to the date: 79% · 227 752 USD
Remaining due payment: 60 542 USD
44
1% · 2 883 USD
February 2029
Paid to the date: 80% · 230 635 USD
Remaining due payment: 57 659 USD
45
1% · 2 883 USD
March 2029
Paid to the date: 81% · 233 518 USD
Remaining due payment: 54 776 USD
46
1% · 2 883 USD
April 2029
Paid to the date: 82% · 236 401 USD
Remaining due payment: 51 893 USD
47
1% · 2 883 USD
May 2029
Paid to the date: 83% · 239 284 USD
Remaining due payment: 49 010 USD
48
1% · 2 883 USD
June 2029
Paid to the date: 84% · 242 167 USD
Remaining due payment: 46 127 USD
49
1% · 2 883 USD
July 2029
Paid to the date: 85% · 245 050 USD
Remaining due payment: 43 244 USD
50
1% · 2 883 USD
August 2029
Paid to the date: 86% · 247 933 USD
Remaining due payment: 40 361 USD
51
1% · 2 883 USD
September 2029
Paid to the date: 87% · 250 816 USD
Remaining due payment: 37 478 USD
52
1% · 2 883 USD
October 2029
Paid to the date: 88% · 253 699 USD
Remaining due payment: 34 595 USD
53
1% · 2 883 USD
November 2029
Paid to the date: 89% · 256 581 USD
Remaining due payment: 31 712 USD
54
1% · 2 883 USD
December 2029
Paid to the date: 90% · 259 464 USD
Remaining due payment: 28 829 USD
55
1% · 2 883 USD
January 2030
Paid to the date: 91% · 262 347 USD
Remaining due payment: 25 946 USD
56
1% · 2 883 USD
February 2030
Paid to the date: 92% · 265 230 USD
Remaining due payment: 23 064 USD
57
1% · 2 883 USD
March 2030
Paid to the date: 93% · 268 113 USD
Remaining due payment: 20 181 USD
58
1% · 2 883 USD
April 2030
Paid to the date: 94% · 270 996 USD
Remaining due payment: 17 298 USD
59
1% · 2 883 USD
May 2030
Paid to the date: 95% · 273 879 USD
Remaining due payment: 14 415 USD
60
1% · 2 883 USD
June 2030
Paid to the date: 96% · 276 762 USD
Remaining due payment: 11 532 USD
61
1% · 2 883 USD
July 2030
Paid to the date: 97% · 279 645 USD
Remaining due payment: 8 649 USD
62
1% · 2 883 USD
August 2030
Paid to the date: 98% · 282 528 USD
Remaining due payment: 5 766 USD
63
1% · 2 883 USD
September 2030
Paid to the date: 99% · 285 411 USD
Remaining due payment: 2 883 USD
64
1% · 2 883 USD
October 2030
Paid to the date: 100% · 288 294 USD
Remaining due payment: 0.0000 USD