Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 40 838 USD
At reservation · July 2025
Paid to the date: 15% · 40 838 USD
Remaining due payment: 231 416 USD
2
1% · 2 723 USD
August 2025
Paid to the date: 16% · 43 561 USD
Remaining due payment: 228 693 USD
3
1% · 2 723 USD
September 2025
Paid to the date: 17% · 46 283 USD
Remaining due payment: 225 971 USD
4
1% · 2 723 USD
October 2025
Paid to the date: 18% · 49 006 USD
Remaining due payment: 223 248 USD
5
1% · 2 723 USD
November 2025
Paid to the date: 19% · 51 728 USD
Remaining due payment: 220 526 USD
6
1% · 2 723 USD
December 2025
Paid to the date: 20% · 54 451 USD
Remaining due payment: 217 803 USD
7
10% · 27 225 USD
January 2026
Paid to the date: 30% · 81 676 USD
Remaining due payment: 190 578 USD
8
1% · 2 723 USD
February 2026
Paid to the date: 31% · 84 399 USD
Remaining due payment: 187 855 USD
9
1% · 2 723 USD
March 2026
Paid to the date: 32% · 87 121 USD
Remaining due payment: 185 133 USD
10
1% · 2 723 USD
April 2026
Paid to the date: 33% · 89 844 USD
Remaining due payment: 182 410 USD
11
1% · 2 723 USD
May 2026
Paid to the date: 34% · 92 566 USD
Remaining due payment: 179 688 USD
12
1% · 2 723 USD
June 2026
Paid to the date: 35% · 95 289 USD
Remaining due payment: 176 965 USD
13
5% · 13 613 USD
July 2026
Paid to the date: 40% · 108 902 USD
Remaining due payment: 163 352 USD
14
1% · 2 723 USD
August 2026
Paid to the date: 41% · 111 624 USD
Remaining due payment: 160 630 USD
15
1% · 2 723 USD
September 2026
Paid to the date: 42% · 114 347 USD
Remaining due payment: 157 907 USD
16
1% · 2 723 USD
October 2026
Paid to the date: 43% · 117 069 USD
Remaining due payment: 155 185 USD
17
1% · 2 723 USD
November 2026
Paid to the date: 44% · 119 792 USD
Remaining due payment: 152 462 USD
18
1% · 2 723 USD
December 2026
Paid to the date: 45% · 122 514 USD
Remaining due payment: 149 740 USD
Resale is available
19
10% · 27 225 USD
January 2027
Paid to the date: 55% · 149 740 USD
Remaining due payment: 122 514 USD
20
1% · 2 723 USD
February 2027
Paid to the date: 56% · 152 462 USD
Remaining due payment: 119 792 USD
21
1% · 2 723 USD
March 2027
Paid to the date: 57% · 155 185 USD
Remaining due payment: 117 069 USD
22
1% · 2 723 USD
April 2027
Paid to the date: 58% · 157 907 USD
Remaining due payment: 114 347 USD
23
1% · 2 723 USD
May 2027
Paid to the date: 59% · 160 630 USD
Remaining due payment: 111 624 USD
24
1% · 2 723 USD
June 2027
Paid to the date: 60% · 163 352 USD
Remaining due payment: 108 902 USD
25
1% · 2 723 USD
July 2027
Paid to the date: 61% · 166 075 USD
Remaining due payment: 106 179 USD
26
1% · 2 723 USD
August 2027
Paid to the date: 62% · 168 797 USD
Remaining due payment: 103 456 USD
27
1% · 2 723 USD
September 2027
Paid to the date: 63% · 171 520 USD
Remaining due payment: 100 734 USD
28
1% · 2 723 USD
October 2027
Paid to the date: 64% · 174 242 USD
Remaining due payment: 98 011 USD
29
1% · 2 723 USD
November 2027
Paid to the date: 65% · 176 965 USD
Remaining due payment: 95 289 USD
30
1% · 2 723 USD
December 2027
Paid to the date: 66% · 179 688 USD
Remaining due payment: 92 566 USD
31
1% · 2 723 USD
January 2028
Paid to the date: 67% · 182 410 USD
Remaining due payment: 89 844 USD
32
1% · 2 723 USD
February 2028
Paid to the date: 68% · 185 133 USD
Remaining due payment: 87 121 USD
33
1% · 2 723 USD
March 2028
Paid to the date: 69% · 187 855 USD
Remaining due payment: 84 399 USD
34
1% · 2 723 USD
April 2028
Paid to the date: 70% · 190 578 USD
Remaining due payment: 81 676 USD
35
1% · 2 723 USD
May 2028
Paid to the date: 71% · 193 300 USD
Remaining due payment: 78 954 USD
36
1% · 2 723 USD
June 2028
Paid to the date: 72% · 196 023 USD
Remaining due payment: 76 231 USD
37
1% · 2 723 USD
July 2028
Paid to the date: 73% · 198 745 USD
Remaining due payment: 73 509 USD
38
1% · 2 723 USD
August 2028
Paid to the date: 74% · 201 468 USD
Remaining due payment: 70 786 USD
39
1% · 2 723 USD
September 2028
Paid to the date: 75% · 204 190 USD
Remaining due payment: 68 063 USD
40
1% · 2 723 USD
October 2028
Paid to the date: 76% · 206 913 USD
Remaining due payment: 65 341 USD
41
1% · 2 723 USD
November 2028
Paid to the date: 77% · 209 636 USD
Remaining due payment: 62 618 USD
42
1% · 2 723 USD
December 2028
Paid to the date: 78% · 212 358 USD
Remaining due payment: 59 896 USD
43
1% · 2 723 USD
January 2029
Paid to the date: 79% · 215 081 USD
Remaining due payment: 57 173 USD
44
1% · 2 723 USD
February 2029
Paid to the date: 80% · 217 803 USD
Remaining due payment: 54 451 USD
45
1% · 2 723 USD
March 2029
Paid to the date: 81% · 220 526 USD
Remaining due payment: 51 728 USD
46
1% · 2 723 USD
April 2029
Paid to the date: 82% · 223 248 USD
Remaining due payment: 49 006 USD
47
1% · 2 723 USD
May 2029
Paid to the date: 83% · 225 971 USD
Remaining due payment: 46 283 USD
48
1% · 2 723 USD
June 2029
Paid to the date: 84% · 228 693 USD
Remaining due payment: 43 561 USD
49
1% · 2 723 USD
July 2029
Paid to the date: 85% · 231 416 USD
Remaining due payment: 40 838 USD
50
1% · 2 723 USD
August 2029
Paid to the date: 86% · 234 138 USD
Remaining due payment: 38 116 USD
51
1% · 2 723 USD
September 2029
Paid to the date: 87% · 236 861 USD
Remaining due payment: 35 393 USD
52
1% · 2 723 USD
October 2029
Paid to the date: 88% · 239 583 USD
Remaining due payment: 32 670 USD
53
1% · 2 723 USD
November 2029
Paid to the date: 89% · 242 306 USD
Remaining due payment: 29 948 USD
54
1% · 2 723 USD
December 2029
Paid to the date: 90% · 245 029 USD
Remaining due payment: 27 225 USD
55
1% · 2 723 USD
January 2030
Paid to the date: 91% · 247 751 USD
Remaining due payment: 24 503 USD
56
1% · 2 723 USD
February 2030
Paid to the date: 92% · 250 474 USD
Remaining due payment: 21 780 USD
57
1% · 2 723 USD
March 2030
Paid to the date: 93% · 253 196 USD
Remaining due payment: 19 058 USD
58
1% · 2 723 USD
April 2030
Paid to the date: 94% · 255 919 USD
Remaining due payment: 16 335 USD
59
1% · 2 723 USD
May 2030
Paid to the date: 95% · 258 641 USD
Remaining due payment: 13 613 USD
60
1% · 2 723 USD
June 2030
Paid to the date: 96% · 261 364 USD
Remaining due payment: 10 890 USD
61
1% · 2 723 USD
July 2030
Paid to the date: 97% · 264 086 USD
Remaining due payment: 8 168 USD
62
1% · 2 723 USD
August 2030
Paid to the date: 98% · 266 809 USD
Remaining due payment: 5 445 USD
63
1% · 2 723 USD
September 2030
Paid to the date: 99% · 269 531 USD
Remaining due payment: 2 723 USD
64
1% · 2 723 USD
October 2030
Paid to the date: 100% · 272 254 USD
Remaining due payment: 0.0000 USD