Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 40 838 USD
At reservation · July 2025
Paid to the date: 15% · 40 838 USD
Remaining due payment: 231 418 USD
2
1% · 2 723 USD
August 2025
Paid to the date: 16% · 43 561 USD
Remaining due payment: 228 695 USD
3
1% · 2 723 USD
September 2025
Paid to the date: 17% · 46 284 USD
Remaining due payment: 225 973 USD
4
1% · 2 723 USD
October 2025
Paid to the date: 18% · 49 006 USD
Remaining due payment: 223 250 USD
5
1% · 2 723 USD
November 2025
Paid to the date: 19% · 51 729 USD
Remaining due payment: 220 528 USD
6
1% · 2 723 USD
December 2025
Paid to the date: 20% · 54 451 USD
Remaining due payment: 217 805 USD
7
10% · 27 226 USD
January 2026
Paid to the date: 30% · 81 677 USD
Remaining due payment: 190 579 USD
8
1% · 2 723 USD
February 2026
Paid to the date: 31% · 84 399 USD
Remaining due payment: 187 857 USD
9
1% · 2 723 USD
March 2026
Paid to the date: 32% · 87 122 USD
Remaining due payment: 185 134 USD
10
1% · 2 723 USD
April 2026
Paid to the date: 33% · 89 845 USD
Remaining due payment: 182 412 USD
11
1% · 2 723 USD
May 2026
Paid to the date: 34% · 92 567 USD
Remaining due payment: 179 689 USD
12
1% · 2 723 USD
June 2026
Paid to the date: 35% · 95 290 USD
Remaining due payment: 176 967 USD
13
5% · 13 613 USD
July 2026
Paid to the date: 40% · 108 903 USD
Remaining due payment: 163 354 USD
14
1% · 2 723 USD
August 2026
Paid to the date: 41% · 111 625 USD
Remaining due payment: 160 631 USD
15
1% · 2 723 USD
September 2026
Paid to the date: 42% · 114 348 USD
Remaining due payment: 157 909 USD
16
1% · 2 723 USD
October 2026
Paid to the date: 43% · 117 070 USD
Remaining due payment: 155 186 USD
17
1% · 2 723 USD
November 2026
Paid to the date: 44% · 119 793 USD
Remaining due payment: 152 464 USD
18
1% · 2 723 USD
December 2026
Paid to the date: 45% · 122 515 USD
Remaining due payment: 149 741 USD
Resale is available
19
10% · 27 226 USD
January 2027
Paid to the date: 55% · 149 741 USD
Remaining due payment: 122 515 USD
20
1% · 2 723 USD
February 2027
Paid to the date: 56% · 152 464 USD
Remaining due payment: 119 793 USD
21
1% · 2 723 USD
March 2027
Paid to the date: 57% · 155 186 USD
Remaining due payment: 117 070 USD
22
1% · 2 723 USD
April 2027
Paid to the date: 58% · 157 909 USD
Remaining due payment: 114 348 USD
23
1% · 2 723 USD
May 2027
Paid to the date: 59% · 160 631 USD
Remaining due payment: 111 625 USD
24
1% · 2 723 USD
June 2027
Paid to the date: 60% · 163 354 USD
Remaining due payment: 108 903 USD
25
1% · 2 723 USD
July 2027
Paid to the date: 61% · 166 076 USD
Remaining due payment: 106 180 USD
26
1% · 2 723 USD
August 2027
Paid to the date: 62% · 168 799 USD
Remaining due payment: 103 457 USD
27
1% · 2 723 USD
September 2027
Paid to the date: 63% · 171 522 USD
Remaining due payment: 100 735 USD
28
1% · 2 723 USD
October 2027
Paid to the date: 64% · 174 244 USD
Remaining due payment: 98 012 USD
29
1% · 2 723 USD
November 2027
Paid to the date: 65% · 176 967 USD
Remaining due payment: 95 290 USD
30
1% · 2 723 USD
December 2027
Paid to the date: 66% · 179 689 USD
Remaining due payment: 92 567 USD
31
1% · 2 723 USD
January 2028
Paid to the date: 67% · 182 412 USD
Remaining due payment: 89 845 USD
32
1% · 2 723 USD
February 2028
Paid to the date: 68% · 185 134 USD
Remaining due payment: 87 122 USD
33
1% · 2 723 USD
March 2028
Paid to the date: 69% · 187 857 USD
Remaining due payment: 84 399 USD
34
1% · 2 723 USD
April 2028
Paid to the date: 70% · 190 579 USD
Remaining due payment: 81 677 USD
35
1% · 2 723 USD
May 2028
Paid to the date: 71% · 193 302 USD
Remaining due payment: 78 954 USD
36
1% · 2 723 USD
June 2028
Paid to the date: 72% · 196 025 USD
Remaining due payment: 76 232 USD
37
1% · 2 723 USD
July 2028
Paid to the date: 73% · 198 747 USD
Remaining due payment: 73 509 USD
38
1% · 2 723 USD
August 2028
Paid to the date: 74% · 201 470 USD
Remaining due payment: 70 787 USD
39
1% · 2 723 USD
September 2028
Paid to the date: 75% · 204 192 USD
Remaining due payment: 68 064 USD
40
1% · 2 723 USD
October 2028
Paid to the date: 76% · 206 915 USD
Remaining due payment: 65 342 USD
41
1% · 2 723 USD
November 2028
Paid to the date: 77% · 209 637 USD
Remaining due payment: 62 619 USD
42
1% · 2 723 USD
December 2028
Paid to the date: 78% · 212 360 USD
Remaining due payment: 59 896 USD
43
1% · 2 723 USD
January 2029
Paid to the date: 79% · 215 083 USD
Remaining due payment: 57 174 USD
44
1% · 2 723 USD
February 2029
Paid to the date: 80% · 217 805 USD
Remaining due payment: 54 451 USD
45
1% · 2 723 USD
March 2029
Paid to the date: 81% · 220 528 USD
Remaining due payment: 51 729 USD
46
1% · 2 723 USD
April 2029
Paid to the date: 82% · 223 250 USD
Remaining due payment: 49 006 USD
47
1% · 2 723 USD
May 2029
Paid to the date: 83% · 225 973 USD
Remaining due payment: 46 284 USD
48
1% · 2 723 USD
June 2029
Paid to the date: 84% · 228 695 USD
Remaining due payment: 43 561 USD
49
1% · 2 723 USD
July 2029
Paid to the date: 85% · 231 418 USD
Remaining due payment: 40 838 USD
50
1% · 2 723 USD
August 2029
Paid to the date: 86% · 234 140 USD
Remaining due payment: 38 116 USD
51
1% · 2 723 USD
September 2029
Paid to the date: 87% · 236 863 USD
Remaining due payment: 35 393 USD
52
1% · 2 723 USD
October 2029
Paid to the date: 88% · 239 586 USD
Remaining due payment: 32 671 USD
53
1% · 2 723 USD
November 2029
Paid to the date: 89% · 242 308 USD
Remaining due payment: 29 948 USD
54
1% · 2 723 USD
December 2029
Paid to the date: 90% · 245 031 USD
Remaining due payment: 27 226 USD
55
1% · 2 723 USD
January 2030
Paid to the date: 91% · 247 753 USD
Remaining due payment: 24 503 USD
56
1% · 2 723 USD
February 2030
Paid to the date: 92% · 250 476 USD
Remaining due payment: 21 781 USD
57
1% · 2 723 USD
March 2030
Paid to the date: 93% · 253 198 USD
Remaining due payment: 19 058 USD
58
1% · 2 723 USD
April 2030
Paid to the date: 94% · 255 921 USD
Remaining due payment: 16 335 USD
59
1% · 2 723 USD
May 2030
Paid to the date: 95% · 258 644 USD
Remaining due payment: 13 613 USD
60
1% · 2 723 USD
June 2030
Paid to the date: 96% · 261 366 USD
Remaining due payment: 10 890 USD
61
1% · 2 723 USD
July 2030
Paid to the date: 97% · 264 089 USD
Remaining due payment: 8 168 USD
62
1% · 2 723 USD
August 2030
Paid to the date: 98% · 266 811 USD
Remaining due payment: 5 445 USD
63
1% · 2 723 USD
September 2030
Paid to the date: 99% · 269 534 USD
Remaining due payment: 2 723 USD
64
1% · 2 723 USD
October 2030
Paid to the date: 100% · 272 256 USD
Remaining due payment: 0.0000 USD