Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 31 450 USD
At reservation · July 2025
Paid to the date: 15% · 31 450 USD
Remaining due payment: 178 216 USD
2
1% · 2 097 USD
August 2025
Paid to the date: 16% · 33 547 USD
Remaining due payment: 176 120 USD
3
1% · 2 097 USD
September 2025
Paid to the date: 17% · 35 643 USD
Remaining due payment: 174 023 USD
4
1% · 2 097 USD
October 2025
Paid to the date: 18% · 37 740 USD
Remaining due payment: 171 926 USD
5
1% · 2 097 USD
November 2025
Paid to the date: 19% · 39 837 USD
Remaining due payment: 169 830 USD
6
1% · 2 097 USD
December 2025
Paid to the date: 20% · 41 933 USD
Remaining due payment: 167 733 USD
7
10% · 20 967 USD
January 2026
Paid to the date: 30% · 62 900 USD
Remaining due payment: 146 766 USD
8
1% · 2 097 USD
February 2026
Paid to the date: 31% · 64 997 USD
Remaining due payment: 144 670 USD
9
1% · 2 097 USD
March 2026
Paid to the date: 32% · 67 093 USD
Remaining due payment: 142 573 USD
10
1% · 2 097 USD
April 2026
Paid to the date: 33% · 69 190 USD
Remaining due payment: 140 476 USD
11
1% · 2 097 USD
May 2026
Paid to the date: 34% · 71 287 USD
Remaining due payment: 138 380 USD
12
1% · 2 097 USD
June 2026
Paid to the date: 35% · 73 383 USD
Remaining due payment: 136 283 USD
13
5% · 10 483 USD
July 2026
Paid to the date: 40% · 83 866 USD
Remaining due payment: 125 800 USD
14
1% · 2 097 USD
August 2026
Paid to the date: 41% · 85 963 USD
Remaining due payment: 123 703 USD
15
1% · 2 097 USD
September 2026
Paid to the date: 42% · 88 060 USD
Remaining due payment: 121 606 USD
16
1% · 2 097 USD
October 2026
Paid to the date: 43% · 90 156 USD
Remaining due payment: 119 510 USD
17
1% · 2 097 USD
November 2026
Paid to the date: 44% · 92 253 USD
Remaining due payment: 117 413 USD
18
1% · 2 097 USD
December 2026
Paid to the date: 45% · 94 350 USD
Remaining due payment: 115 316 USD
Resale is available
19
10% · 20 967 USD
January 2027
Paid to the date: 55% · 115 316 USD
Remaining due payment: 94 350 USD
20
1% · 2 097 USD
February 2027
Paid to the date: 56% · 117 413 USD
Remaining due payment: 92 253 USD
21
1% · 2 097 USD
March 2027
Paid to the date: 57% · 119 510 USD
Remaining due payment: 90 156 USD
22
1% · 2 097 USD
April 2027
Paid to the date: 58% · 121 606 USD
Remaining due payment: 88 060 USD
23
1% · 2 097 USD
May 2027
Paid to the date: 59% · 123 703 USD
Remaining due payment: 85 963 USD
24
1% · 2 097 USD
June 2027
Paid to the date: 60% · 125 800 USD
Remaining due payment: 83 866 USD
25
1% · 2 097 USD
July 2027
Paid to the date: 61% · 127 896 USD
Remaining due payment: 81 770 USD
26
1% · 2 097 USD
August 2027
Paid to the date: 62% · 129 993 USD
Remaining due payment: 79 673 USD
27
1% · 2 097 USD
September 2027
Paid to the date: 63% · 132 090 USD
Remaining due payment: 77 577 USD
28
1% · 2 097 USD
October 2027
Paid to the date: 64% · 134 186 USD
Remaining due payment: 75 480 USD
29
1% · 2 097 USD
November 2027
Paid to the date: 65% · 136 283 USD
Remaining due payment: 73 383 USD
30
1% · 2 097 USD
December 2027
Paid to the date: 66% · 138 380 USD
Remaining due payment: 71 287 USD
31
1% · 2 097 USD
January 2028
Paid to the date: 67% · 140 476 USD
Remaining due payment: 69 190 USD
32
1% · 2 097 USD
February 2028
Paid to the date: 68% · 142 573 USD
Remaining due payment: 67 093 USD
33
1% · 2 097 USD
March 2028
Paid to the date: 69% · 144 670 USD
Remaining due payment: 64 997 USD
34
1% · 2 097 USD
April 2028
Paid to the date: 70% · 146 766 USD
Remaining due payment: 62 900 USD
35
1% · 2 097 USD
May 2028
Paid to the date: 71% · 148 863 USD
Remaining due payment: 60 803 USD
36
1% · 2 097 USD
June 2028
Paid to the date: 72% · 150 960 USD
Remaining due payment: 58 707 USD
37
1% · 2 097 USD
July 2028
Paid to the date: 73% · 153 056 USD
Remaining due payment: 56 610 USD
38
1% · 2 097 USD
August 2028
Paid to the date: 74% · 155 153 USD
Remaining due payment: 54 513 USD
39
1% · 2 097 USD
September 2028
Paid to the date: 75% · 157 250 USD
Remaining due payment: 52 417 USD
40
1% · 2 097 USD
October 2028
Paid to the date: 76% · 159 346 USD
Remaining due payment: 50 320 USD
41
1% · 2 097 USD
November 2028
Paid to the date: 77% · 161 443 USD
Remaining due payment: 48 223 USD
42
1% · 2 097 USD
December 2028
Paid to the date: 78% · 163 540 USD
Remaining due payment: 46 127 USD
43
1% · 2 097 USD
January 2029
Paid to the date: 79% · 165 636 USD
Remaining due payment: 44 030 USD
44
1% · 2 097 USD
February 2029
Paid to the date: 80% · 167 733 USD
Remaining due payment: 41 933 USD
45
1% · 2 097 USD
March 2029
Paid to the date: 81% · 169 830 USD
Remaining due payment: 39 837 USD
46
1% · 2 097 USD
April 2029
Paid to the date: 82% · 171 926 USD
Remaining due payment: 37 740 USD
47
1% · 2 097 USD
May 2029
Paid to the date: 83% · 174 023 USD
Remaining due payment: 35 643 USD
48
1% · 2 097 USD
June 2029
Paid to the date: 84% · 176 120 USD
Remaining due payment: 33 547 USD
49
1% · 2 097 USD
July 2029
Paid to the date: 85% · 178 216 USD
Remaining due payment: 31 450 USD
50
1% · 2 097 USD
August 2029
Paid to the date: 86% · 180 313 USD
Remaining due payment: 29 353 USD
51
1% · 2 097 USD
September 2029
Paid to the date: 87% · 182 410 USD
Remaining due payment: 27 257 USD
52
1% · 2 097 USD
October 2029
Paid to the date: 88% · 184 506 USD
Remaining due payment: 25 160 USD
53
1% · 2 097 USD
November 2029
Paid to the date: 89% · 186 603 USD
Remaining due payment: 23 063 USD
54
1% · 2 097 USD
December 2029
Paid to the date: 90% · 188 700 USD
Remaining due payment: 20 967 USD
55
1% · 2 097 USD
January 2030
Paid to the date: 91% · 190 796 USD
Remaining due payment: 18 870 USD
56
1% · 2 097 USD
February 2030
Paid to the date: 92% · 192 893 USD
Remaining due payment: 16 773 USD
57
1% · 2 097 USD
March 2030
Paid to the date: 93% · 194 990 USD
Remaining due payment: 14 677 USD
58
1% · 2 097 USD
April 2030
Paid to the date: 94% · 197 086 USD
Remaining due payment: 12 580 USD
59
1% · 2 097 USD
May 2030
Paid to the date: 95% · 199 183 USD
Remaining due payment: 10 483 USD
60
1% · 2 097 USD
June 2030
Paid to the date: 96% · 201 280 USD
Remaining due payment: 8 387 USD
61
1% · 2 097 USD
July 2030
Paid to the date: 97% · 203 376 USD
Remaining due payment: 6 290 USD
62
1% · 2 097 USD
August 2030
Paid to the date: 98% · 205 473 USD
Remaining due payment: 4 193 USD
63
1% · 2 097 USD
September 2030
Paid to the date: 99% · 207 570 USD
Remaining due payment: 2 097 USD
64
1% · 2 097 USD
October 2030
Paid to the date: 100% · 209 666 USD
Remaining due payment: 0.0000 USD