Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 22 464 USD
At reservation · July 2025
Paid to the date: 15% · 22 464 USD
Remaining due payment: 127 297 USD
2
1% · 1 498 USD
August 2025
Paid to the date: 16% · 23 962 USD
Remaining due payment: 125 800 USD
3
1% · 1 498 USD
September 2025
Paid to the date: 17% · 25 459 USD
Remaining due payment: 124 302 USD
4
1% · 1 498 USD
October 2025
Paid to the date: 18% · 26 957 USD
Remaining due payment: 122 804 USD
5
1% · 1 498 USD
November 2025
Paid to the date: 19% · 28 455 USD
Remaining due payment: 121 307 USD
6
1% · 1 498 USD
December 2025
Paid to the date: 20% · 29 952 USD
Remaining due payment: 119 809 USD
7
10% · 14 976 USD
January 2026
Paid to the date: 30% · 44 928 USD
Remaining due payment: 104 833 USD
8
1% · 1 498 USD
February 2026
Paid to the date: 31% · 46 426 USD
Remaining due payment: 103 335 USD
9
1% · 1 498 USD
March 2026
Paid to the date: 32% · 47 924 USD
Remaining due payment: 101 838 USD
10
1% · 1 498 USD
April 2026
Paid to the date: 33% · 49 421 USD
Remaining due payment: 100 340 USD
11
1% · 1 498 USD
May 2026
Paid to the date: 34% · 50 919 USD
Remaining due payment: 98 843 USD
12
1% · 1 498 USD
June 2026
Paid to the date: 35% · 52 417 USD
Remaining due payment: 97 345 USD
13
5% · 7 488 USD
July 2026
Paid to the date: 40% · 59 905 USD
Remaining due payment: 89 857 USD
14
1% · 1 498 USD
August 2026
Paid to the date: 41% · 61 402 USD
Remaining due payment: 88 359 USD
15
1% · 1 498 USD
September 2026
Paid to the date: 42% · 62 900 USD
Remaining due payment: 86 862 USD
16
1% · 1 498 USD
October 2026
Paid to the date: 43% · 64 397 USD
Remaining due payment: 85 364 USD
17
1% · 1 498 USD
November 2026
Paid to the date: 44% · 65 895 USD
Remaining due payment: 83 866 USD
18
1% · 1 498 USD
December 2026
Paid to the date: 45% · 67 393 USD
Remaining due payment: 82 369 USD
Resale is available
19
10% · 14 976 USD
January 2027
Paid to the date: 55% · 82 369 USD
Remaining due payment: 67 393 USD
20
1% · 1 498 USD
February 2027
Paid to the date: 56% · 83 866 USD
Remaining due payment: 65 895 USD
21
1% · 1 498 USD
March 2027
Paid to the date: 57% · 85 364 USD
Remaining due payment: 64 397 USD
22
1% · 1 498 USD
April 2027
Paid to the date: 58% · 86 862 USD
Remaining due payment: 62 900 USD
23
1% · 1 498 USD
May 2027
Paid to the date: 59% · 88 359 USD
Remaining due payment: 61 402 USD
24
1% · 1 498 USD
June 2027
Paid to the date: 60% · 89 857 USD
Remaining due payment: 59 905 USD
25
1% · 1 498 USD
July 2027
Paid to the date: 61% · 91 355 USD
Remaining due payment: 58 407 USD
26
1% · 1 498 USD
August 2027
Paid to the date: 62% · 92 852 USD
Remaining due payment: 56 909 USD
27
1% · 1 498 USD
September 2027
Paid to the date: 63% · 94 350 USD
Remaining due payment: 55 412 USD
28
1% · 1 498 USD
October 2027
Paid to the date: 64% · 95 847 USD
Remaining due payment: 53 914 USD
29
1% · 1 498 USD
November 2027
Paid to the date: 65% · 97 345 USD
Remaining due payment: 52 417 USD
30
1% · 1 498 USD
December 2027
Paid to the date: 66% · 98 843 USD
Remaining due payment: 50 919 USD
31
1% · 1 498 USD
January 2028
Paid to the date: 67% · 100 340 USD
Remaining due payment: 49 421 USD
32
1% · 1 498 USD
February 2028
Paid to the date: 68% · 101 838 USD
Remaining due payment: 47 924 USD
33
1% · 1 498 USD
March 2028
Paid to the date: 69% · 103 335 USD
Remaining due payment: 46 426 USD
34
1% · 1 498 USD
April 2028
Paid to the date: 70% · 104 833 USD
Remaining due payment: 44 928 USD
35
1% · 1 498 USD
May 2028
Paid to the date: 71% · 106 331 USD
Remaining due payment: 43 431 USD
36
1% · 1 498 USD
June 2028
Paid to the date: 72% · 107 828 USD
Remaining due payment: 41 933 USD
37
1% · 1 498 USD
July 2028
Paid to the date: 73% · 109 326 USD
Remaining due payment: 40 436 USD
38
1% · 1 498 USD
August 2028
Paid to the date: 74% · 110 824 USD
Remaining due payment: 38 938 USD
39
1% · 1 498 USD
September 2028
Paid to the date: 75% · 112 321 USD
Remaining due payment: 37 440 USD
40
1% · 1 498 USD
October 2028
Paid to the date: 76% · 113 819 USD
Remaining due payment: 35 943 USD
41
1% · 1 498 USD
November 2028
Paid to the date: 77% · 115 316 USD
Remaining due payment: 34 445 USD
42
1% · 1 498 USD
December 2028
Paid to the date: 78% · 116 814 USD
Remaining due payment: 32 948 USD
43
1% · 1 498 USD
January 2029
Paid to the date: 79% · 118 312 USD
Remaining due payment: 31 450 USD
44
1% · 1 498 USD
February 2029
Paid to the date: 80% · 119 809 USD
Remaining due payment: 29 952 USD
45
1% · 1 498 USD
March 2029
Paid to the date: 81% · 121 307 USD
Remaining due payment: 28 455 USD
46
1% · 1 498 USD
April 2029
Paid to the date: 82% · 122 805 USD
Remaining due payment: 26 957 USD
47
1% · 1 498 USD
May 2029
Paid to the date: 83% · 124 302 USD
Remaining due payment: 25 459 USD
48
1% · 1 498 USD
June 2029
Paid to the date: 84% · 125 800 USD
Remaining due payment: 23 962 USD
49
1% · 1 498 USD
July 2029
Paid to the date: 85% · 127 297 USD
Remaining due payment: 22 464 USD
50
1% · 1 498 USD
August 2029
Paid to the date: 86% · 128 795 USD
Remaining due payment: 20 967 USD
51
1% · 1 498 USD
September 2029
Paid to the date: 87% · 130 293 USD
Remaining due payment: 19 469 USD
52
1% · 1 498 USD
October 2029
Paid to the date: 88% · 131 790 USD
Remaining due payment: 17 971 USD
53
1% · 1 498 USD
November 2029
Paid to the date: 89% · 133 288 USD
Remaining due payment: 16 474 USD
54
1% · 1 498 USD
December 2029
Paid to the date: 90% · 134 785 USD
Remaining due payment: 14 976 USD
55
1% · 1 498 USD
January 2030
Paid to the date: 91% · 136 283 USD
Remaining due payment: 13 479 USD
56
1% · 1 498 USD
February 2030
Paid to the date: 92% · 137 781 USD
Remaining due payment: 11 981 USD
57
1% · 1 498 USD
March 2030
Paid to the date: 93% · 139 278 USD
Remaining due payment: 10 483 USD
58
1% · 1 498 USD
April 2030
Paid to the date: 94% · 140 776 USD
Remaining due payment: 8 986 USD
59
1% · 1 498 USD
May 2030
Paid to the date: 95% · 142 274 USD
Remaining due payment: 7 488 USD
60
1% · 1 498 USD
June 2030
Paid to the date: 96% · 143 771 USD
Remaining due payment: 5 990 USD
61
1% · 1 498 USD
July 2030
Paid to the date: 97% · 145 269 USD
Remaining due payment: 4 493 USD
62
1% · 1 498 USD
August 2030
Paid to the date: 98% · 146 766 USD
Remaining due payment: 2 995 USD
63
1% · 1 498 USD
September 2030
Paid to the date: 99% · 148 264 USD
Remaining due payment: 1 498 USD
64
1% · 1 498 USD
October 2030
Paid to the date: 100% · 149 762 USD
Remaining due payment: 0.0000 USD