Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 28 587 USD
At reservation · July 2025
Paid to the date: 15% · 28 587 USD
Remaining due payment: 161 993 USD
2
1% · 1 906 USD
August 2025
Paid to the date: 16% · 30 493 USD
Remaining due payment: 160 087 USD
3
1% · 1 906 USD
September 2025
Paid to the date: 17% · 32 399 USD
Remaining due payment: 158 181 USD
4
1% · 1 906 USD
October 2025
Paid to the date: 18% · 34 304 USD
Remaining due payment: 156 275 USD
5
1% · 1 906 USD
November 2025
Paid to the date: 19% · 36 210 USD
Remaining due payment: 154 369 USD
6
1% · 1 906 USD
December 2025
Paid to the date: 20% · 38 116 USD
Remaining due payment: 152 464 USD
7
10% · 19 058 USD
January 2026
Paid to the date: 30% · 57 174 USD
Remaining due payment: 133 406 USD
8
1% · 1 906 USD
February 2026
Paid to the date: 31% · 59 080 USD
Remaining due payment: 131 500 USD
9
1% · 1 906 USD
March 2026
Paid to the date: 32% · 60 985 USD
Remaining due payment: 129 594 USD
10
1% · 1 906 USD
April 2026
Paid to the date: 33% · 62 891 USD
Remaining due payment: 127 688 USD
11
1% · 1 906 USD
May 2026
Paid to the date: 34% · 64 797 USD
Remaining due payment: 125 782 USD
12
1% · 1 906 USD
June 2026
Paid to the date: 35% · 66 703 USD
Remaining due payment: 123 877 USD
13
5% · 9 529 USD
July 2026
Paid to the date: 40% · 76 232 USD
Remaining due payment: 114 348 USD
14
1% · 1 906 USD
August 2026
Paid to the date: 41% · 78 138 USD
Remaining due payment: 112 442 USD
15
1% · 1 906 USD
September 2026
Paid to the date: 42% · 80 043 USD
Remaining due payment: 110 536 USD
16
1% · 1 906 USD
October 2026
Paid to the date: 43% · 81 949 USD
Remaining due payment: 108 630 USD
17
1% · 1 906 USD
November 2026
Paid to the date: 44% · 83 855 USD
Remaining due payment: 106 725 USD
18
1% · 1 906 USD
December 2026
Paid to the date: 45% · 85 761 USD
Remaining due payment: 104 819 USD
Resale is available
19
10% · 19 058 USD
January 2027
Paid to the date: 55% · 104 819 USD
Remaining due payment: 85 761 USD
20
1% · 1 906 USD
February 2027
Paid to the date: 56% · 106 725 USD
Remaining due payment: 83 855 USD
21
1% · 1 906 USD
March 2027
Paid to the date: 57% · 108 630 USD
Remaining due payment: 81 949 USD
22
1% · 1 906 USD
April 2027
Paid to the date: 58% · 110 536 USD
Remaining due payment: 80 043 USD
23
1% · 1 906 USD
May 2027
Paid to the date: 59% · 112 442 USD
Remaining due payment: 78 138 USD
24
1% · 1 906 USD
June 2027
Paid to the date: 60% · 114 348 USD
Remaining due payment: 76 232 USD
25
1% · 1 906 USD
July 2027
Paid to the date: 61% · 116 253 USD
Remaining due payment: 74 326 USD
26
1% · 1 906 USD
August 2027
Paid to the date: 62% · 118 159 USD
Remaining due payment: 72 420 USD
27
1% · 1 906 USD
September 2027
Paid to the date: 63% · 120 065 USD
Remaining due payment: 70 514 USD
28
1% · 1 906 USD
October 2027
Paid to the date: 64% · 121 971 USD
Remaining due payment: 68 609 USD
29
1% · 1 906 USD
November 2027
Paid to the date: 65% · 123 877 USD
Remaining due payment: 66 703 USD
30
1% · 1 906 USD
December 2027
Paid to the date: 66% · 125 782 USD
Remaining due payment: 64 797 USD
31
1% · 1 906 USD
January 2028
Paid to the date: 67% · 127 688 USD
Remaining due payment: 62 891 USD
32
1% · 1 906 USD
February 2028
Paid to the date: 68% · 129 594 USD
Remaining due payment: 60 985 USD
33
1% · 1 906 USD
March 2028
Paid to the date: 69% · 131 500 USD
Remaining due payment: 59 080 USD
34
1% · 1 906 USD
April 2028
Paid to the date: 70% · 133 406 USD
Remaining due payment: 57 174 USD
35
1% · 1 906 USD
May 2028
Paid to the date: 71% · 135 311 USD
Remaining due payment: 55 268 USD
36
1% · 1 906 USD
June 2028
Paid to the date: 72% · 137 217 USD
Remaining due payment: 53 362 USD
37
1% · 1 906 USD
July 2028
Paid to the date: 73% · 139 123 USD
Remaining due payment: 51 456 USD
38
1% · 1 906 USD
August 2028
Paid to the date: 74% · 141 029 USD
Remaining due payment: 49 551 USD
39
1% · 1 906 USD
September 2028
Paid to the date: 75% · 142 935 USD
Remaining due payment: 47 645 USD
40
1% · 1 906 USD
October 2028
Paid to the date: 76% · 144 840 USD
Remaining due payment: 45 739 USD
41
1% · 1 906 USD
November 2028
Paid to the date: 77% · 146 746 USD
Remaining due payment: 43 833 USD
42
1% · 1 906 USD
December 2028
Paid to the date: 78% · 148 652 USD
Remaining due payment: 41 927 USD
43
1% · 1 906 USD
January 2029
Paid to the date: 79% · 150 558 USD
Remaining due payment: 40 022 USD
44
1% · 1 906 USD
February 2029
Paid to the date: 80% · 152 464 USD
Remaining due payment: 38 116 USD
45
1% · 1 906 USD
March 2029
Paid to the date: 81% · 154 369 USD
Remaining due payment: 36 210 USD
46
1% · 1 906 USD
April 2029
Paid to the date: 82% · 156 275 USD
Remaining due payment: 34 304 USD
47
1% · 1 906 USD
May 2029
Paid to the date: 83% · 158 181 USD
Remaining due payment: 32 399 USD
48
1% · 1 906 USD
June 2029
Paid to the date: 84% · 160 087 USD
Remaining due payment: 30 493 USD
49
1% · 1 906 USD
July 2029
Paid to the date: 85% · 161 993 USD
Remaining due payment: 28 587 USD
50
1% · 1 906 USD
August 2029
Paid to the date: 86% · 163 898 USD
Remaining due payment: 26 681 USD
51
1% · 1 906 USD
September 2029
Paid to the date: 87% · 165 804 USD
Remaining due payment: 24 775 USD
52
1% · 1 906 USD
October 2029
Paid to the date: 88% · 167 710 USD
Remaining due payment: 22 870 USD
53
1% · 1 906 USD
November 2029
Paid to the date: 89% · 169 616 USD
Remaining due payment: 20 964 USD
54
1% · 1 906 USD
December 2029
Paid to the date: 90% · 171 522 USD
Remaining due payment: 19 058 USD
55
1% · 1 906 USD
January 2030
Paid to the date: 91% · 173 427 USD
Remaining due payment: 17 152 USD
56
1% · 1 906 USD
February 2030
Paid to the date: 92% · 175 333 USD
Remaining due payment: 15 246 USD
57
1% · 1 906 USD
March 2030
Paid to the date: 93% · 177 239 USD
Remaining due payment: 13 341 USD
58
1% · 1 906 USD
April 2030
Paid to the date: 94% · 179 145 USD
Remaining due payment: 11 435 USD
59
1% · 1 906 USD
May 2030
Paid to the date: 95% · 181 051 USD
Remaining due payment: 9 529 USD
60
1% · 1 906 USD
June 2030
Paid to the date: 96% · 182 956 USD
Remaining due payment: 7 623 USD
61
1% · 1 906 USD
July 2030
Paid to the date: 97% · 184 862 USD
Remaining due payment: 5 717 USD
62
1% · 1 906 USD
August 2030
Paid to the date: 98% · 186 768 USD
Remaining due payment: 3 812 USD
63
1% · 1 906 USD
September 2030
Paid to the date: 99% · 188 674 USD
Remaining due payment: 1 906 USD
64
1% · 1 906 USD
October 2030
Paid to the date: 100% · 190 579 USD
Remaining due payment: 0.0000 USD