Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 69 435 USD
At reservation · July 2025
Paid to the date: 15% · 69 435 USD
Remaining due payment: 393 465 USD
2
1% · 4 629 USD
August 2025
Paid to the date: 16% · 74 064 USD
Remaining due payment: 388 836 USD
3
1% · 4 629 USD
September 2025
Paid to the date: 17% · 78 693 USD
Remaining due payment: 384 207 USD
4
1% · 4 629 USD
October 2025
Paid to the date: 18% · 83 322 USD
Remaining due payment: 379 578 USD
5
1% · 4 629 USD
November 2025
Paid to the date: 19% · 87 951 USD
Remaining due payment: 374 949 USD
6
1% · 4 629 USD
December 2025
Paid to the date: 20% · 92 580 USD
Remaining due payment: 370 320 USD
7
10% · 46 290 USD
January 2026
Paid to the date: 30% · 138 870 USD
Remaining due payment: 324 030 USD
8
1% · 4 629 USD
February 2026
Paid to the date: 31% · 143 499 USD
Remaining due payment: 319 401 USD
9
1% · 4 629 USD
March 2026
Paid to the date: 32% · 148 128 USD
Remaining due payment: 314 772 USD
10
1% · 4 629 USD
April 2026
Paid to the date: 33% · 152 757 USD
Remaining due payment: 310 143 USD
11
1% · 4 629 USD
May 2026
Paid to the date: 34% · 157 386 USD
Remaining due payment: 305 514 USD
12
1% · 4 629 USD
June 2026
Paid to the date: 35% · 162 015 USD
Remaining due payment: 300 885 USD
13
5% · 23 145 USD
July 2026
Paid to the date: 40% · 185 160 USD
Remaining due payment: 277 740 USD
14
1% · 4 629 USD
August 2026
Paid to the date: 41% · 189 789 USD
Remaining due payment: 273 111 USD
15
1% · 4 629 USD
September 2026
Paid to the date: 42% · 194 418 USD
Remaining due payment: 268 482 USD
16
1% · 4 629 USD
October 2026
Paid to the date: 43% · 199 047 USD
Remaining due payment: 263 853 USD
17
1% · 4 629 USD
November 2026
Paid to the date: 44% · 203 676 USD
Remaining due payment: 259 224 USD
18
1% · 4 629 USD
December 2026
Paid to the date: 45% · 208 305 USD
Remaining due payment: 254 595 USD
Resale is available
19
10% · 46 290 USD
January 2027
Paid to the date: 55% · 254 595 USD
Remaining due payment: 208 305 USD
20
1% · 4 629 USD
February 2027
Paid to the date: 56% · 259 224 USD
Remaining due payment: 203 676 USD
21
1% · 4 629 USD
March 2027
Paid to the date: 57% · 263 853 USD
Remaining due payment: 199 047 USD
22
1% · 4 629 USD
April 2027
Paid to the date: 58% · 268 482 USD
Remaining due payment: 194 418 USD
23
1% · 4 629 USD
May 2027
Paid to the date: 59% · 273 111 USD
Remaining due payment: 189 789 USD
24
1% · 4 629 USD
June 2027
Paid to the date: 60% · 277 740 USD
Remaining due payment: 185 160 USD
25
1% · 4 629 USD
July 2027
Paid to the date: 61% · 282 369 USD
Remaining due payment: 180 531 USD
26
1% · 4 629 USD
August 2027
Paid to the date: 62% · 286 998 USD
Remaining due payment: 175 902 USD
27
1% · 4 629 USD
September 2027
Paid to the date: 63% · 291 627 USD
Remaining due payment: 171 273 USD
28
1% · 4 629 USD
October 2027
Paid to the date: 64% · 296 256 USD
Remaining due payment: 166 644 USD
29
1% · 4 629 USD
November 2027
Paid to the date: 65% · 300 885 USD
Remaining due payment: 162 015 USD
30
1% · 4 629 USD
December 2027
Paid to the date: 66% · 305 514 USD
Remaining due payment: 157 386 USD
31
1% · 4 629 USD
January 2028
Paid to the date: 67% · 310 143 USD
Remaining due payment: 152 757 USD
32
1% · 4 629 USD
February 2028
Paid to the date: 68% · 314 772 USD
Remaining due payment: 148 128 USD
33
1% · 4 629 USD
March 2028
Paid to the date: 69% · 319 401 USD
Remaining due payment: 143 499 USD
34
1% · 4 629 USD
April 2028
Paid to the date: 70% · 324 030 USD
Remaining due payment: 138 870 USD
35
1% · 4 629 USD
May 2028
Paid to the date: 71% · 328 659 USD
Remaining due payment: 134 241 USD
36
1% · 4 629 USD
June 2028
Paid to the date: 72% · 333 288 USD
Remaining due payment: 129 612 USD
37
1% · 4 629 USD
July 2028
Paid to the date: 73% · 337 917 USD
Remaining due payment: 124 983 USD
38
1% · 4 629 USD
August 2028
Paid to the date: 74% · 342 546 USD
Remaining due payment: 120 354 USD
39
1% · 4 629 USD
September 2028
Paid to the date: 75% · 347 175 USD
Remaining due payment: 115 725 USD
40
1% · 4 629 USD
October 2028
Paid to the date: 76% · 351 804 USD
Remaining due payment: 111 096 USD
41
1% · 4 629 USD
November 2028
Paid to the date: 77% · 356 433 USD
Remaining due payment: 106 467 USD
42
1% · 4 629 USD
December 2028
Paid to the date: 78% · 361 062 USD
Remaining due payment: 101 838 USD
43
1% · 4 629 USD
January 2029
Paid to the date: 79% · 365 691 USD
Remaining due payment: 97 209 USD
44
1% · 4 629 USD
February 2029
Paid to the date: 80% · 370 320 USD
Remaining due payment: 92 580 USD
45
1% · 4 629 USD
March 2029
Paid to the date: 81% · 374 949 USD
Remaining due payment: 87 951 USD
46
1% · 4 629 USD
April 2029
Paid to the date: 82% · 379 578 USD
Remaining due payment: 83 322 USD
47
1% · 4 629 USD
May 2029
Paid to the date: 83% · 384 207 USD
Remaining due payment: 78 693 USD
48
1% · 4 629 USD
June 2029
Paid to the date: 84% · 388 836 USD
Remaining due payment: 74 064 USD
49
1% · 4 629 USD
July 2029
Paid to the date: 85% · 393 465 USD
Remaining due payment: 69 435 USD
50
1% · 4 629 USD
August 2029
Paid to the date: 86% · 398 094 USD
Remaining due payment: 64 806 USD
51
1% · 4 629 USD
September 2029
Paid to the date: 87% · 402 723 USD
Remaining due payment: 60 177 USD
52
1% · 4 629 USD
October 2029
Paid to the date: 88% · 407 352 USD
Remaining due payment: 55 548 USD
53
1% · 4 629 USD
November 2029
Paid to the date: 89% · 411 980 USD
Remaining due payment: 50 919 USD
54
1% · 4 629 USD
December 2029
Paid to the date: 90% · 416 609 USD
Remaining due payment: 46 290 USD
55
1% · 4 629 USD
January 2030
Paid to the date: 91% · 421 238 USD
Remaining due payment: 41 661 USD
56
1% · 4 629 USD
February 2030
Paid to the date: 92% · 425 867 USD
Remaining due payment: 37 032 USD
57
1% · 4 629 USD
March 2030
Paid to the date: 93% · 430 496 USD
Remaining due payment: 32 403 USD
58
1% · 4 629 USD
April 2030
Paid to the date: 94% · 435 125 USD
Remaining due payment: 27 774 USD
59
1% · 4 629 USD
May 2030
Paid to the date: 95% · 439 754 USD
Remaining due payment: 23 145 USD
60
1% · 4 629 USD
June 2030
Paid to the date: 96% · 444 383 USD
Remaining due payment: 18 516 USD
61
1% · 4 629 USD
July 2030
Paid to the date: 97% · 449 012 USD
Remaining due payment: 13 887 USD
62
1% · 4 629 USD
August 2030
Paid to the date: 98% · 453 641 USD
Remaining due payment: 9 258 USD
63
1% · 4 629 USD
September 2030
Paid to the date: 99% · 458 270 USD
Remaining due payment: 4 629 USD
64
1% · 4 629 USD
October 2030
Paid to the date: 100% · 462 899 USD
Remaining due payment: 0.0000 USD