Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 29 404 USD
At reservation · July 2025
Paid to the date: 15% · 29 404 USD
Remaining due payment: 166 621 USD
2
1% · 1 960 USD
August 2025
Paid to the date: 16% · 31 364 USD
Remaining due payment: 164 661 USD
3
1% · 1 960 USD
September 2025
Paid to the date: 17% · 33 324 USD
Remaining due payment: 162 700 USD
4
1% · 1 960 USD
October 2025
Paid to the date: 18% · 35 284 USD
Remaining due payment: 160 740 USD
5
1% · 1 960 USD
November 2025
Paid to the date: 19% · 37 245 USD
Remaining due payment: 158 780 USD
6
1% · 1 960 USD
December 2025
Paid to the date: 20% · 39 205 USD
Remaining due payment: 156 820 USD
7
10% · 19 602 USD
January 2026
Paid to the date: 30% · 58 807 USD
Remaining due payment: 137 217 USD
8
1% · 1 960 USD
February 2026
Paid to the date: 31% · 60 768 USD
Remaining due payment: 135 257 USD
9
1% · 1 960 USD
March 2026
Paid to the date: 32% · 62 728 USD
Remaining due payment: 133 297 USD
10
1% · 1 960 USD
April 2026
Paid to the date: 33% · 64 688 USD
Remaining due payment: 131 337 USD
11
1% · 1 960 USD
May 2026
Paid to the date: 34% · 66 648 USD
Remaining due payment: 129 376 USD
12
1% · 1 960 USD
June 2026
Paid to the date: 35% · 68 609 USD
Remaining due payment: 127 416 USD
13
5% · 9 801 USD
July 2026
Paid to the date: 40% · 78 410 USD
Remaining due payment: 117 615 USD
14
1% · 1 960 USD
August 2026
Paid to the date: 41% · 80 370 USD
Remaining due payment: 115 655 USD
15
1% · 1 960 USD
September 2026
Paid to the date: 42% · 82 330 USD
Remaining due payment: 113 694 USD
16
1% · 1 960 USD
October 2026
Paid to the date: 43% · 84 291 USD
Remaining due payment: 111 734 USD
17
1% · 1 960 USD
November 2026
Paid to the date: 44% · 86 251 USD
Remaining due payment: 109 774 USD
18
1% · 1 960 USD
December 2026
Paid to the date: 45% · 88 211 USD
Remaining due payment: 107 814 USD
Resale is available
19
10% · 19 602 USD
January 2027
Paid to the date: 55% · 107 814 USD
Remaining due payment: 88 211 USD
20
1% · 1 960 USD
February 2027
Paid to the date: 56% · 109 774 USD
Remaining due payment: 86 251 USD
21
1% · 1 960 USD
March 2027
Paid to the date: 57% · 111 734 USD
Remaining due payment: 84 291 USD
22
1% · 1 960 USD
April 2027
Paid to the date: 58% · 113 694 USD
Remaining due payment: 82 330 USD
23
1% · 1 960 USD
May 2027
Paid to the date: 59% · 115 655 USD
Remaining due payment: 80 370 USD
24
1% · 1 960 USD
June 2027
Paid to the date: 60% · 117 615 USD
Remaining due payment: 78 410 USD
25
1% · 1 960 USD
July 2027
Paid to the date: 61% · 119 575 USD
Remaining due payment: 76 450 USD
26
1% · 1 960 USD
August 2027
Paid to the date: 62% · 121 535 USD
Remaining due payment: 74 489 USD
27
1% · 1 960 USD
September 2027
Paid to the date: 63% · 123 496 USD
Remaining due payment: 72 529 USD
28
1% · 1 960 USD
October 2027
Paid to the date: 64% · 125 456 USD
Remaining due payment: 70 569 USD
29
1% · 1 960 USD
November 2027
Paid to the date: 65% · 127 416 USD
Remaining due payment: 68 609 USD
30
1% · 1 960 USD
December 2027
Paid to the date: 66% · 129 376 USD
Remaining due payment: 66 648 USD
31
1% · 1 960 USD
January 2028
Paid to the date: 67% · 131 337 USD
Remaining due payment: 64 688 USD
32
1% · 1 960 USD
February 2028
Paid to the date: 68% · 133 297 USD
Remaining due payment: 62 728 USD
33
1% · 1 960 USD
March 2028
Paid to the date: 69% · 135 257 USD
Remaining due payment: 60 768 USD
34
1% · 1 960 USD
April 2028
Paid to the date: 70% · 137 217 USD
Remaining due payment: 58 807 USD
35
1% · 1 960 USD
May 2028
Paid to the date: 71% · 139 177 USD
Remaining due payment: 56 847 USD
36
1% · 1 960 USD
June 2028
Paid to the date: 72% · 141 138 USD
Remaining due payment: 54 887 USD
37
1% · 1 960 USD
July 2028
Paid to the date: 73% · 143 098 USD
Remaining due payment: 52 927 USD
38
1% · 1 960 USD
August 2028
Paid to the date: 74% · 145 058 USD
Remaining due payment: 50 966 USD
39
1% · 1 960 USD
September 2028
Paid to the date: 75% · 147 018 USD
Remaining due payment: 49 006 USD
40
1% · 1 960 USD
October 2028
Paid to the date: 76% · 148 979 USD
Remaining due payment: 47 046 USD
41
1% · 1 960 USD
November 2028
Paid to the date: 77% · 150 939 USD
Remaining due payment: 45 086 USD
42
1% · 1 960 USD
December 2028
Paid to the date: 78% · 152 899 USD
Remaining due payment: 43 125 USD
43
1% · 1 960 USD
January 2029
Paid to the date: 79% · 154 859 USD
Remaining due payment: 41 165 USD
44
1% · 1 960 USD
February 2029
Paid to the date: 80% · 156 820 USD
Remaining due payment: 39 205 USD
45
1% · 1 960 USD
March 2029
Paid to the date: 81% · 158 780 USD
Remaining due payment: 37 245 USD
46
1% · 1 960 USD
April 2029
Paid to the date: 82% · 160 740 USD
Remaining due payment: 35 284 USD
47
1% · 1 960 USD
May 2029
Paid to the date: 83% · 162 700 USD
Remaining due payment: 33 324 USD
48
1% · 1 960 USD
June 2029
Paid to the date: 84% · 164 661 USD
Remaining due payment: 31 364 USD
49
1% · 1 960 USD
July 2029
Paid to the date: 85% · 166 621 USD
Remaining due payment: 29 404 USD
50
1% · 1 960 USD
August 2029
Paid to the date: 86% · 168 581 USD
Remaining due payment: 27 443 USD
51
1% · 1 960 USD
September 2029
Paid to the date: 87% · 170 541 USD
Remaining due payment: 25 483 USD
52
1% · 1 960 USD
October 2029
Paid to the date: 88% · 172 502 USD
Remaining due payment: 23 523 USD
53
1% · 1 960 USD
November 2029
Paid to the date: 89% · 174 462 USD
Remaining due payment: 21 563 USD
54
1% · 1 960 USD
December 2029
Paid to the date: 90% · 176 422 USD
Remaining due payment: 19 602 USD
55
1% · 1 960 USD
January 2030
Paid to the date: 91% · 178 382 USD
Remaining due payment: 17 642 USD
56
1% · 1 960 USD
February 2030
Paid to the date: 92% · 180 343 USD
Remaining due payment: 15 682 USD
57
1% · 1 960 USD
March 2030
Paid to the date: 93% · 182 303 USD
Remaining due payment: 13 722 USD
58
1% · 1 960 USD
April 2030
Paid to the date: 94% · 184 263 USD
Remaining due payment: 11 761 USD
59
1% · 1 960 USD
May 2030
Paid to the date: 95% · 186 223 USD
Remaining due payment: 9 801 USD
60
1% · 1 960 USD
June 2030
Paid to the date: 96% · 188 184 USD
Remaining due payment: 7 841 USD
61
1% · 1 960 USD
July 2030
Paid to the date: 97% · 190 144 USD
Remaining due payment: 5 881 USD
62
1% · 1 960 USD
August 2030
Paid to the date: 98% · 192 104 USD
Remaining due payment: 3 920 USD
63
1% · 1 960 USD
September 2030
Paid to the date: 99% · 194 064 USD
Remaining due payment: 1 960 USD
64
1% · 1 960 USD
October 2030
Paid to the date: 100% · 196 025 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use