Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 69 425 USD
At reservation · July 2025
Paid to the date: 15% · 69 425 USD
Remaining due payment: 393 411 USD
2
1% · 4 628 USD
August 2025
Paid to the date: 16% · 74 054 USD
Remaining due payment: 388 782 USD
3
1% · 4 628 USD
September 2025
Paid to the date: 17% · 78 682 USD
Remaining due payment: 384 154 USD
4
1% · 4 628 USD
October 2025
Paid to the date: 18% · 83 310 USD
Remaining due payment: 379 525 USD
5
1% · 4 628 USD
November 2025
Paid to the date: 19% · 87 939 USD
Remaining due payment: 374 897 USD
6
1% · 4 628 USD
December 2025
Paid to the date: 20% · 92 567 USD
Remaining due payment: 370 269 USD
7
10% · 46 284 USD
January 2026
Paid to the date: 30% · 138 851 USD
Remaining due payment: 323 985 USD
8
1% · 4 628 USD
February 2026
Paid to the date: 31% · 143 479 USD
Remaining due payment: 319 357 USD
9
1% · 4 628 USD
March 2026
Paid to the date: 32% · 148 107 USD
Remaining due payment: 314 728 USD
10
1% · 4 628 USD
April 2026
Paid to the date: 33% · 152 736 USD
Remaining due payment: 310 100 USD
11
1% · 4 628 USD
May 2026
Paid to the date: 34% · 157 364 USD
Remaining due payment: 305 472 USD
12
1% · 4 628 USD
June 2026
Paid to the date: 35% · 161 993 USD
Remaining due payment: 300 843 USD
13
5% · 23 142 USD
July 2026
Paid to the date: 40% · 185 134 USD
Remaining due payment: 277 702 USD
14
1% · 4 628 USD
August 2026
Paid to the date: 41% · 189 763 USD
Remaining due payment: 273 073 USD
15
1% · 4 628 USD
September 2026
Paid to the date: 42% · 194 391 USD
Remaining due payment: 268 445 USD
16
1% · 4 628 USD
October 2026
Paid to the date: 43% · 199 019 USD
Remaining due payment: 263 816 USD
17
1% · 4 628 USD
November 2026
Paid to the date: 44% · 203 648 USD
Remaining due payment: 259 188 USD
18
1% · 4 628 USD
December 2026
Paid to the date: 45% · 208 276 USD
Remaining due payment: 254 560 USD
Resale is available
19
10% · 46 284 USD
January 2027
Paid to the date: 55% · 254 560 USD
Remaining due payment: 208 276 USD
20
1% · 4 628 USD
February 2027
Paid to the date: 56% · 259 188 USD
Remaining due payment: 203 648 USD
21
1% · 4 628 USD
March 2027
Paid to the date: 57% · 263 816 USD
Remaining due payment: 199 019 USD
22
1% · 4 628 USD
April 2027
Paid to the date: 58% · 268 445 USD
Remaining due payment: 194 391 USD
23
1% · 4 628 USD
May 2027
Paid to the date: 59% · 273 073 USD
Remaining due payment: 189 763 USD
24
1% · 4 628 USD
June 2027
Paid to the date: 60% · 277 702 USD
Remaining due payment: 185 134 USD
25
1% · 4 628 USD
July 2027
Paid to the date: 61% · 282 330 USD
Remaining due payment: 180 506 USD
26
1% · 4 628 USD
August 2027
Paid to the date: 62% · 286 958 USD
Remaining due payment: 175 878 USD
27
1% · 4 628 USD
September 2027
Paid to the date: 63% · 291 587 USD
Remaining due payment: 171 249 USD
28
1% · 4 628 USD
October 2027
Paid to the date: 64% · 296 215 USD
Remaining due payment: 166 621 USD
29
1% · 4 628 USD
November 2027
Paid to the date: 65% · 300 843 USD
Remaining due payment: 161 993 USD
30
1% · 4 628 USD
December 2027
Paid to the date: 66% · 305 472 USD
Remaining due payment: 157 364 USD
31
1% · 4 628 USD
January 2028
Paid to the date: 67% · 310 100 USD
Remaining due payment: 152 736 USD
32
1% · 4 628 USD
February 2028
Paid to the date: 68% · 314 728 USD
Remaining due payment: 148 107 USD
33
1% · 4 628 USD
March 2028
Paid to the date: 69% · 319 357 USD
Remaining due payment: 143 479 USD
34
1% · 4 628 USD
April 2028
Paid to the date: 70% · 323 985 USD
Remaining due payment: 138 851 USD
35
1% · 4 628 USD
May 2028
Paid to the date: 71% · 328 614 USD
Remaining due payment: 134 222 USD
36
1% · 4 628 USD
June 2028
Paid to the date: 72% · 333 242 USD
Remaining due payment: 129 594 USD
37
1% · 4 628 USD
July 2028
Paid to the date: 73% · 337 870 USD
Remaining due payment: 124 966 USD
38
1% · 4 628 USD
August 2028
Paid to the date: 74% · 342 499 USD
Remaining due payment: 120 337 USD
39
1% · 4 628 USD
September 2028
Paid to the date: 75% · 347 127 USD
Remaining due payment: 115 709 USD
40
1% · 4 628 USD
October 2028
Paid to the date: 76% · 351 755 USD
Remaining due payment: 111 081 USD
41
1% · 4 628 USD
November 2028
Paid to the date: 77% · 356 384 USD
Remaining due payment: 106 452 USD
42
1% · 4 628 USD
December 2028
Paid to the date: 78% · 361 012 USD
Remaining due payment: 101 824 USD
43
1% · 4 628 USD
January 2029
Paid to the date: 79% · 365 640 USD
Remaining due payment: 97 196 USD
44
1% · 4 628 USD
February 2029
Paid to the date: 80% · 370 269 USD
Remaining due payment: 92 567 USD
45
1% · 4 628 USD
March 2029
Paid to the date: 81% · 374 897 USD
Remaining due payment: 87 939 USD
46
1% · 4 628 USD
April 2029
Paid to the date: 82% · 379 525 USD
Remaining due payment: 83 310 USD
47
1% · 4 628 USD
May 2029
Paid to the date: 83% · 384 154 USD
Remaining due payment: 78 682 USD
48
1% · 4 628 USD
June 2029
Paid to the date: 84% · 388 782 USD
Remaining due payment: 74 054 USD
49
1% · 4 628 USD
July 2029
Paid to the date: 85% · 393 411 USD
Remaining due payment: 69 425 USD
50
1% · 4 628 USD
August 2029
Paid to the date: 86% · 398 039 USD
Remaining due payment: 64 797 USD
51
1% · 4 628 USD
September 2029
Paid to the date: 87% · 402 667 USD
Remaining due payment: 60 169 USD
52
1% · 4 628 USD
October 2029
Paid to the date: 88% · 407 296 USD
Remaining due payment: 55 540 USD
53
1% · 4 628 USD
November 2029
Paid to the date: 89% · 411 924 USD
Remaining due payment: 50 912 USD
54
1% · 4 628 USD
December 2029
Paid to the date: 90% · 416 552 USD
Remaining due payment: 46 284 USD
55
1% · 4 628 USD
January 2030
Paid to the date: 91% · 421 181 USD
Remaining due payment: 41 655 USD
56
1% · 4 628 USD
February 2030
Paid to the date: 92% · 425 809 USD
Remaining due payment: 37 027 USD
57
1% · 4 628 USD
March 2030
Paid to the date: 93% · 430 437 USD
Remaining due payment: 32 399 USD
58
1% · 4 628 USD
April 2030
Paid to the date: 94% · 435 066 USD
Remaining due payment: 27 770 USD
59
1% · 4 628 USD
May 2030
Paid to the date: 95% · 439 694 USD
Remaining due payment: 23 142 USD
60
1% · 4 628 USD
June 2030
Paid to the date: 96% · 444 322 USD
Remaining due payment: 18 513 USD
61
1% · 4 628 USD
July 2030
Paid to the date: 97% · 448 951 USD
Remaining due payment: 13 885 USD
62
1% · 4 628 USD
August 2030
Paid to the date: 98% · 453 579 USD
Remaining due payment: 9 257 USD
63
1% · 4 628 USD
September 2030
Paid to the date: 99% · 458 208 USD
Remaining due payment: 4 628 USD
64
1% · 4 628 USD
October 2030
Paid to the date: 100% · 462 836 USD
Remaining due payment: 0.0000 USD