Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 39 619 USD
At reservation · October 2025
Paid to the date: 15% · 39 619 USD
Remaining due payment: 224 506 USD
2
1% · 2 641 USD
November 2025
Paid to the date: 16% · 42 260 USD
Remaining due payment: 221 865 USD
3
1% · 2 641 USD
December 2025
Paid to the date: 17% · 44 901 USD
Remaining due payment: 219 224 USD
4
1% · 2 641 USD
January 2026
Paid to the date: 18% · 47 542 USD
Remaining due payment: 216 582 USD
5
1% · 2 641 USD
February 2026
Paid to the date: 19% · 50 184 USD
Remaining due payment: 213 941 USD
6
1% · 2 641 USD
March 2026
Paid to the date: 20% · 52 825 USD
Remaining due payment: 211 300 USD
7
10% · 26 413 USD
April 2026
Paid to the date: 30% · 79 237 USD
Remaining due payment: 184 887 USD
8
1% · 2 641 USD
May 2026
Paid to the date: 31% · 81 879 USD
Remaining due payment: 182 246 USD
9
1% · 2 641 USD
June 2026
Paid to the date: 32% · 84 520 USD
Remaining due payment: 179 605 USD
10
1% · 2 641 USD
July 2026
Paid to the date: 33% · 87 161 USD
Remaining due payment: 176 964 USD
11
1% · 2 641 USD
August 2026
Paid to the date: 34% · 89 802 USD
Remaining due payment: 174 322 USD
12
1% · 2 641 USD
September 2026
Paid to the date: 35% · 92 444 USD
Remaining due payment: 171 681 USD
13
5% · 13 206 USD
October 2026
Paid to the date: 40% · 105 650 USD
Remaining due payment: 158 475 USD
14
1% · 2 641 USD
November 2026
Paid to the date: 41% · 108 291 USD
Remaining due payment: 155 834 USD
15
1% · 2 641 USD
December 2026
Paid to the date: 42% · 110 932 USD
Remaining due payment: 153 192 USD
16
1% · 2 641 USD
January 2027
Paid to the date: 43% · 113 574 USD
Remaining due payment: 150 551 USD
17
1% · 2 641 USD
February 2027
Paid to the date: 44% · 116 215 USD
Remaining due payment: 147 910 USD
18
1% · 2 641 USD
March 2027
Paid to the date: 45% · 118 856 USD
Remaining due payment: 145 269 USD
Resale is available
19
10% · 26 413 USD
April 2027
Paid to the date: 55% · 145 269 USD
Remaining due payment: 118 856 USD
20
1% · 2 641 USD
May 2027
Paid to the date: 56% · 147 910 USD
Remaining due payment: 116 215 USD
21
1% · 2 641 USD
June 2027
Paid to the date: 57% · 150 551 USD
Remaining due payment: 113 574 USD
22
1% · 2 641 USD
July 2027
Paid to the date: 58% · 153 192 USD
Remaining due payment: 110 932 USD
23
1% · 2 641 USD
August 2027
Paid to the date: 59% · 155 834 USD
Remaining due payment: 108 291 USD
24
1% · 2 641 USD
September 2027
Paid to the date: 60% · 158 475 USD
Remaining due payment: 105 650 USD
25
1% · 2 641 USD
October 2027
Paid to the date: 61% · 161 116 USD
Remaining due payment: 103 009 USD
26
1% · 2 641 USD
November 2027
Paid to the date: 62% · 163 757 USD
Remaining due payment: 100 367 USD
27
1% · 2 641 USD
December 2027
Paid to the date: 63% · 166 399 USD
Remaining due payment: 97 726 USD
28
1% · 2 641 USD
January 2028
Paid to the date: 64% · 169 040 USD
Remaining due payment: 95 085 USD
29
1% · 2 641 USD
February 2028
Paid to the date: 65% · 171 681 USD
Remaining due payment: 92 444 USD
30
1% · 2 641 USD
March 2028
Paid to the date: 66% · 174 322 USD
Remaining due payment: 89 802 USD
31
1% · 2 641 USD
April 2028
Paid to the date: 67% · 176 964 USD
Remaining due payment: 87 161 USD
32
1% · 2 641 USD
May 2028
Paid to the date: 68% · 179 605 USD
Remaining due payment: 84 520 USD
33
1% · 2 641 USD
June 2028
Paid to the date: 69% · 182 246 USD
Remaining due payment: 81 879 USD
34
1% · 2 641 USD
July 2028
Paid to the date: 70% · 184 887 USD
Remaining due payment: 79 237 USD
35
1% · 2 641 USD
August 2028
Paid to the date: 71% · 187 529 USD
Remaining due payment: 76 596 USD
36
1% · 2 641 USD
September 2028
Paid to the date: 72% · 190 170 USD
Remaining due payment: 73 955 USD
37
1% · 2 641 USD
October 2028
Paid to the date: 73% · 192 811 USD
Remaining due payment: 71 314 USD
38
1% · 2 641 USD
November 2028
Paid to the date: 74% · 195 452 USD
Remaining due payment: 68 672 USD
39
1% · 2 641 USD
December 2028
Paid to the date: 75% · 198 094 USD
Remaining due payment: 66 031 USD
40
1% · 2 641 USD
January 2029
Paid to the date: 76% · 200 735 USD
Remaining due payment: 63 390 USD
41
1% · 2 641 USD
February 2029
Paid to the date: 77% · 203 376 USD
Remaining due payment: 60 749 USD
42
1% · 2 641 USD
March 2029
Paid to the date: 78% · 206 017 USD
Remaining due payment: 58 107 USD
43
1% · 2 641 USD
April 2029
Paid to the date: 79% · 208 659 USD
Remaining due payment: 55 466 USD
44
1% · 2 641 USD
May 2029
Paid to the date: 80% · 211 300 USD
Remaining due payment: 52 825 USD
45
1% · 2 641 USD
June 2029
Paid to the date: 81% · 213 941 USD
Remaining due payment: 50 184 USD
46
1% · 2 641 USD
July 2029
Paid to the date: 82% · 216 582 USD
Remaining due payment: 47 542 USD
47
1% · 2 641 USD
August 2029
Paid to the date: 83% · 219 224 USD
Remaining due payment: 44 901 USD
48
1% · 2 641 USD
September 2029
Paid to the date: 84% · 221 865 USD
Remaining due payment: 42 260 USD
49
1% · 2 641 USD
October 2029
Paid to the date: 85% · 224 506 USD
Remaining due payment: 39 619 USD
50
1% · 2 641 USD
November 2029
Paid to the date: 86% · 227 147 USD
Remaining due payment: 36 977 USD
51
1% · 2 641 USD
December 2029
Paid to the date: 87% · 229 789 USD
Remaining due payment: 34 336 USD
52
1% · 2 641 USD
January 2030
Paid to the date: 88% · 232 430 USD
Remaining due payment: 31 695 USD
53
1% · 2 641 USD
February 2030
Paid to the date: 89% · 235 071 USD
Remaining due payment: 29 054 USD
54
1% · 2 641 USD
March 2030
Paid to the date: 90% · 237 712 USD
Remaining due payment: 26 412 USD
55
1% · 2 641 USD
April 2030
Paid to the date: 91% · 240 354 USD
Remaining due payment: 23 771 USD
56
1% · 2 641 USD
May 2030
Paid to the date: 92% · 242 995 USD
Remaining due payment: 21 130 USD
57
1% · 2 641 USD
June 2030
Paid to the date: 93% · 245 636 USD
Remaining due payment: 18 489 USD
58
1% · 2 641 USD
July 2030
Paid to the date: 94% · 248 277 USD
Remaining due payment: 15 847 USD
59
1% · 2 641 USD
August 2030
Paid to the date: 95% · 250 919 USD
Remaining due payment: 13 206 USD
60
1% · 2 641 USD
September 2030
Paid to the date: 96% · 253 560 USD
Remaining due payment: 10 565 USD
61
1% · 2 641 USD
October 2030
Paid to the date: 97% · 256 201 USD
Remaining due payment: 7 924 USD
62
1% · 2 641 USD
November 2030
Paid to the date: 98% · 258 842 USD
Remaining due payment: 5 282 USD
63
1% · 2 641 USD
December 2030
Paid to the date: 99% · 261 484 USD
Remaining due payment: 2 641 USD
64
1% · 2 641 USD
January 2031
Paid to the date: 100% · 264 125 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use