Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 39 613 USD
At reservation · July 2025
Paid to the date: 15% · 39 613 USD
Remaining due payment: 224 473 USD
2
1% · 2 641 USD
August 2025
Paid to the date: 16% · 42 254 USD
Remaining due payment: 221 832 USD
3
1% · 2 641 USD
September 2025
Paid to the date: 17% · 44 895 USD
Remaining due payment: 219 192 USD
4
1% · 2 641 USD
October 2025
Paid to the date: 18% · 47 536 USD
Remaining due payment: 216 551 USD
5
1% · 2 641 USD
November 2025
Paid to the date: 19% · 50 176 USD
Remaining due payment: 213 910 USD
6
1% · 2 641 USD
December 2025
Paid to the date: 20% · 52 817 USD
Remaining due payment: 211 269 USD
7
10% · 26 409 USD
January 2026
Paid to the date: 30% · 79 226 USD
Remaining due payment: 184 860 USD
8
1% · 2 641 USD
February 2026
Paid to the date: 31% · 81 867 USD
Remaining due payment: 182 220 USD
9
1% · 2 641 USD
March 2026
Paid to the date: 32% · 84 508 USD
Remaining due payment: 179 579 USD
10
1% · 2 641 USD
April 2026
Paid to the date: 33% · 87 148 USD
Remaining due payment: 176 938 USD
11
1% · 2 641 USD
May 2026
Paid to the date: 34% · 89 789 USD
Remaining due payment: 174 297 USD
12
1% · 2 641 USD
June 2026
Paid to the date: 35% · 92 430 USD
Remaining due payment: 171 656 USD
13
5% · 13 204 USD
July 2026
Paid to the date: 40% · 105 635 USD
Remaining due payment: 158 452 USD
14
1% · 2 641 USD
August 2026
Paid to the date: 41% · 108 275 USD
Remaining due payment: 155 811 USD
15
1% · 2 641 USD
September 2026
Paid to the date: 42% · 110 916 USD
Remaining due payment: 153 170 USD
16
1% · 2 641 USD
October 2026
Paid to the date: 43% · 113 557 USD
Remaining due payment: 150 529 USD
17
1% · 2 641 USD
November 2026
Paid to the date: 44% · 116 198 USD
Remaining due payment: 147 888 USD
18
1% · 2 641 USD
December 2026
Paid to the date: 45% · 118 839 USD
Remaining due payment: 145 247 USD
Resale is available
19
10% · 26 409 USD
January 2027
Paid to the date: 55% · 145 247 USD
Remaining due payment: 118 839 USD
20
1% · 2 641 USD
February 2027
Paid to the date: 56% · 147 888 USD
Remaining due payment: 116 198 USD
21
1% · 2 641 USD
March 2027
Paid to the date: 57% · 150 529 USD
Remaining due payment: 113 557 USD
22
1% · 2 641 USD
April 2027
Paid to the date: 58% · 153 170 USD
Remaining due payment: 110 916 USD
23
1% · 2 641 USD
May 2027
Paid to the date: 59% · 155 811 USD
Remaining due payment: 108 275 USD
24
1% · 2 641 USD
June 2027
Paid to the date: 60% · 158 452 USD
Remaining due payment: 105 635 USD
25
1% · 2 641 USD
July 2027
Paid to the date: 61% · 161 093 USD
Remaining due payment: 102 994 USD
26
1% · 2 641 USD
August 2027
Paid to the date: 62% · 163 733 USD
Remaining due payment: 100 353 USD
27
1% · 2 641 USD
September 2027
Paid to the date: 63% · 166 374 USD
Remaining due payment: 97 712 USD
28
1% · 2 641 USD
October 2027
Paid to the date: 64% · 169 015 USD
Remaining due payment: 95 071 USD
29
1% · 2 641 USD
November 2027
Paid to the date: 65% · 171 656 USD
Remaining due payment: 92 430 USD
30
1% · 2 641 USD
December 2027
Paid to the date: 66% · 174 297 USD
Remaining due payment: 89 789 USD
31
1% · 2 641 USD
January 2028
Paid to the date: 67% · 176 938 USD
Remaining due payment: 87 148 USD
32
1% · 2 641 USD
February 2028
Paid to the date: 68% · 179 579 USD
Remaining due payment: 84 508 USD
33
1% · 2 641 USD
March 2028
Paid to the date: 69% · 182 220 USD
Remaining due payment: 81 867 USD
34
1% · 2 641 USD
April 2028
Paid to the date: 70% · 184 860 USD
Remaining due payment: 79 226 USD
35
1% · 2 641 USD
May 2028
Paid to the date: 71% · 187 501 USD
Remaining due payment: 76 585 USD
36
1% · 2 641 USD
June 2028
Paid to the date: 72% · 190 142 USD
Remaining due payment: 73 944 USD
37
1% · 2 641 USD
July 2028
Paid to the date: 73% · 192 783 USD
Remaining due payment: 71 303 USD
38
1% · 2 641 USD
August 2028
Paid to the date: 74% · 195 424 USD
Remaining due payment: 68 662 USD
39
1% · 2 641 USD
September 2028
Paid to the date: 75% · 198 065 USD
Remaining due payment: 66 022 USD
40
1% · 2 641 USD
October 2028
Paid to the date: 76% · 200 706 USD
Remaining due payment: 63 381 USD
41
1% · 2 641 USD
November 2028
Paid to the date: 77% · 203 346 USD
Remaining due payment: 60 740 USD
42
1% · 2 641 USD
December 2028
Paid to the date: 78% · 205 987 USD
Remaining due payment: 58 099 USD
43
1% · 2 641 USD
January 2029
Paid to the date: 79% · 208 628 USD
Remaining due payment: 55 458 USD
44
1% · 2 641 USD
February 2029
Paid to the date: 80% · 211 269 USD
Remaining due payment: 52 817 USD
45
1% · 2 641 USD
March 2029
Paid to the date: 81% · 213 910 USD
Remaining due payment: 50 176 USD
46
1% · 2 641 USD
April 2029
Paid to the date: 82% · 216 551 USD
Remaining due payment: 47 536 USD
47
1% · 2 641 USD
May 2029
Paid to the date: 83% · 219 192 USD
Remaining due payment: 44 895 USD
48
1% · 2 641 USD
June 2029
Paid to the date: 84% · 221 832 USD
Remaining due payment: 42 254 USD
49
1% · 2 641 USD
July 2029
Paid to the date: 85% · 224 473 USD
Remaining due payment: 39 613 USD
50
1% · 2 641 USD
August 2029
Paid to the date: 86% · 227 114 USD
Remaining due payment: 36 972 USD
51
1% · 2 641 USD
September 2029
Paid to the date: 87% · 229 755 USD
Remaining due payment: 34 331 USD
52
1% · 2 641 USD
October 2029
Paid to the date: 88% · 232 396 USD
Remaining due payment: 31 690 USD
53
1% · 2 641 USD
November 2029
Paid to the date: 89% · 235 037 USD
Remaining due payment: 29 049 USD
54
1% · 2 641 USD
December 2029
Paid to the date: 90% · 237 678 USD
Remaining due payment: 26 409 USD
55
1% · 2 641 USD
January 2030
Paid to the date: 91% · 240 319 USD
Remaining due payment: 23 768 USD
56
1% · 2 641 USD
February 2030
Paid to the date: 92% · 242 959 USD
Remaining due payment: 21 127 USD
57
1% · 2 641 USD
March 2030
Paid to the date: 93% · 245 600 USD
Remaining due payment: 18 486 USD
58
1% · 2 641 USD
April 2030
Paid to the date: 94% · 248 241 USD
Remaining due payment: 15 845 USD
59
1% · 2 641 USD
May 2030
Paid to the date: 95% · 250 882 USD
Remaining due payment: 13 204 USD
60
1% · 2 641 USD
June 2030
Paid to the date: 96% · 253 523 USD
Remaining due payment: 10 563 USD
61
1% · 2 641 USD
July 2030
Paid to the date: 97% · 256 164 USD
Remaining due payment: 7 923 USD
62
1% · 2 641 USD
August 2030
Paid to the date: 98% · 258 805 USD
Remaining due payment: 5 282 USD
63
1% · 2 641 USD
September 2030
Paid to the date: 99% · 261 445 USD
Remaining due payment: 2 641 USD
64
1% · 2 641 USD
October 2030
Paid to the date: 100% · 264 086 USD
Remaining due payment: 0.0000 USD