Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 63 300 USD
At reservation · July 2025
Paid to the date: 15% · 63 300 USD
Remaining due payment: 358 698 USD
2
1% · 4 220 USD
August 2025
Paid to the date: 16% · 67 520 USD
Remaining due payment: 354 478 USD
3
1% · 4 220 USD
September 2025
Paid to the date: 17% · 71 740 USD
Remaining due payment: 350 258 USD
4
1% · 4 220 USD
October 2025
Paid to the date: 18% · 75 960 USD
Remaining due payment: 346 038 USD
5
1% · 4 220 USD
November 2025
Paid to the date: 19% · 80 180 USD
Remaining due payment: 341 818 USD
6
1% · 4 220 USD
December 2025
Paid to the date: 20% · 84 399 USD
Remaining due payment: 337 598 USD
7
10% · 42 200 USD
January 2026
Paid to the date: 30% · 126 599 USD
Remaining due payment: 295 398 USD
8
1% · 4 220 USD
February 2026
Paid to the date: 31% · 130 819 USD
Remaining due payment: 291 178 USD
9
1% · 4 220 USD
March 2026
Paid to the date: 32% · 135 039 USD
Remaining due payment: 286 958 USD
10
1% · 4 220 USD
April 2026
Paid to the date: 33% · 139 259 USD
Remaining due payment: 282 738 USD
11
1% · 4 220 USD
May 2026
Paid to the date: 34% · 143 479 USD
Remaining due payment: 278 518 USD
12
1% · 4 220 USD
June 2026
Paid to the date: 35% · 147 699 USD
Remaining due payment: 274 298 USD
13
5% · 21 100 USD
July 2026
Paid to the date: 40% · 168 799 USD
Remaining due payment: 253 198 USD
14
1% · 4 220 USD
August 2026
Paid to the date: 41% · 173 019 USD
Remaining due payment: 248 979 USD
15
1% · 4 220 USD
September 2026
Paid to the date: 42% · 177 239 USD
Remaining due payment: 244 759 USD
16
1% · 4 220 USD
October 2026
Paid to the date: 43% · 181 459 USD
Remaining due payment: 240 539 USD
17
1% · 4 220 USD
November 2026
Paid to the date: 44% · 185 679 USD
Remaining due payment: 236 319 USD
18
1% · 4 220 USD
December 2026
Paid to the date: 45% · 189 899 USD
Remaining due payment: 232 099 USD
Resale is available
19
10% · 42 200 USD
January 2027
Paid to the date: 55% · 232 099 USD
Remaining due payment: 189 899 USD
20
1% · 4 220 USD
February 2027
Paid to the date: 56% · 236 319 USD
Remaining due payment: 185 679 USD
21
1% · 4 220 USD
March 2027
Paid to the date: 57% · 240 539 USD
Remaining due payment: 181 459 USD
22
1% · 4 220 USD
April 2027
Paid to the date: 58% · 244 759 USD
Remaining due payment: 177 239 USD
23
1% · 4 220 USD
May 2027
Paid to the date: 59% · 248 978 USD
Remaining due payment: 173 019 USD
24
1% · 4 220 USD
June 2027
Paid to the date: 60% · 253 198 USD
Remaining due payment: 168 799 USD
25
1% · 4 220 USD
July 2027
Paid to the date: 61% · 257 418 USD
Remaining due payment: 164 579 USD
26
1% · 4 220 USD
August 2027
Paid to the date: 62% · 261 638 USD
Remaining due payment: 160 359 USD
27
1% · 4 220 USD
September 2027
Paid to the date: 63% · 265 858 USD
Remaining due payment: 156 139 USD
28
1% · 4 220 USD
October 2027
Paid to the date: 64% · 270 078 USD
Remaining due payment: 151 919 USD
29
1% · 4 220 USD
November 2027
Paid to the date: 65% · 274 298 USD
Remaining due payment: 147 699 USD
30
1% · 4 220 USD
December 2027
Paid to the date: 66% · 278 518 USD
Remaining due payment: 143 479 USD
31
1% · 4 220 USD
January 2028
Paid to the date: 67% · 282 738 USD
Remaining due payment: 139 259 USD
32
1% · 4 220 USD
February 2028
Paid to the date: 68% · 286 958 USD
Remaining due payment: 135 039 USD
33
1% · 4 220 USD
March 2028
Paid to the date: 69% · 291 178 USD
Remaining due payment: 130 819 USD
34
1% · 4 220 USD
April 2028
Paid to the date: 70% · 295 398 USD
Remaining due payment: 126 599 USD
35
1% · 4 220 USD
May 2028
Paid to the date: 71% · 299 618 USD
Remaining due payment: 122 379 USD
36
1% · 4 220 USD
June 2028
Paid to the date: 72% · 303 838 USD
Remaining due payment: 118 159 USD
37
1% · 4 220 USD
July 2028
Paid to the date: 73% · 308 058 USD
Remaining due payment: 113 939 USD
38
1% · 4 220 USD
August 2028
Paid to the date: 74% · 312 278 USD
Remaining due payment: 109 719 USD
39
1% · 4 220 USD
September 2028
Paid to the date: 75% · 316 498 USD
Remaining due payment: 105 499 USD
40
1% · 4 220 USD
October 2028
Paid to the date: 76% · 320 718 USD
Remaining due payment: 101 279 USD
41
1% · 4 220 USD
November 2028
Paid to the date: 77% · 324 938 USD
Remaining due payment: 97 059 USD
42
1% · 4 220 USD
December 2028
Paid to the date: 78% · 329 158 USD
Remaining due payment: 92 839 USD
43
1% · 4 220 USD
January 2029
Paid to the date: 79% · 333 378 USD
Remaining due payment: 88 619 USD
44
1% · 4 220 USD
February 2029
Paid to the date: 80% · 337 598 USD
Remaining due payment: 84 399 USD
45
1% · 4 220 USD
March 2029
Paid to the date: 81% · 341 818 USD
Remaining due payment: 80 180 USD
46
1% · 4 220 USD
April 2029
Paid to the date: 82% · 346 038 USD
Remaining due payment: 75 960 USD
47
1% · 4 220 USD
May 2029
Paid to the date: 83% · 350 258 USD
Remaining due payment: 71 740 USD
48
1% · 4 220 USD
June 2029
Paid to the date: 84% · 354 478 USD
Remaining due payment: 67 520 USD
49
1% · 4 220 USD
July 2029
Paid to the date: 85% · 358 698 USD
Remaining due payment: 63 300 USD
50
1% · 4 220 USD
August 2029
Paid to the date: 86% · 362 918 USD
Remaining due payment: 59 080 USD
51
1% · 4 220 USD
September 2029
Paid to the date: 87% · 367 138 USD
Remaining due payment: 54 860 USD
52
1% · 4 220 USD
October 2029
Paid to the date: 88% · 371 358 USD
Remaining due payment: 50 640 USD
53
1% · 4 220 USD
November 2029
Paid to the date: 89% · 375 578 USD
Remaining due payment: 46 420 USD
54
1% · 4 220 USD
December 2029
Paid to the date: 90% · 379 798 USD
Remaining due payment: 42 200 USD
55
1% · 4 220 USD
January 2030
Paid to the date: 91% · 384 018 USD
Remaining due payment: 37 980 USD
56
1% · 4 220 USD
February 2030
Paid to the date: 92% · 388 238 USD
Remaining due payment: 33 760 USD
57
1% · 4 220 USD
March 2030
Paid to the date: 93% · 392 458 USD
Remaining due payment: 29 540 USD
58
1% · 4 220 USD
April 2030
Paid to the date: 94% · 396 678 USD
Remaining due payment: 25 320 USD
59
1% · 4 220 USD
May 2030
Paid to the date: 95% · 400 898 USD
Remaining due payment: 21 100 USD
60
1% · 4 220 USD
June 2030
Paid to the date: 96% · 405 118 USD
Remaining due payment: 16 880 USD
61
1% · 4 220 USD
July 2030
Paid to the date: 97% · 409 338 USD
Remaining due payment: 12 660 USD
62
1% · 4 220 USD
August 2030
Paid to the date: 98% · 413 558 USD
Remaining due payment: 8 440 USD
63
1% · 4 220 USD
September 2030
Paid to the date: 99% · 417 777 USD
Remaining due payment: 4 220 USD
64
1% · 4 220 USD
October 2030
Paid to the date: 100% · 421 997 USD
Remaining due payment: 0.0000 USD