Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 38 797 USD
At reservation · July 2025
Paid to the date: 15% · 38 797 USD
Remaining due payment: 219 851 USD
2
1% · 2 586 USD
August 2025
Paid to the date: 16% · 41 384 USD
Remaining due payment: 217 264 USD
3
1% · 2 586 USD
September 2025
Paid to the date: 17% · 43 970 USD
Remaining due payment: 214 678 USD
4
1% · 2 586 USD
October 2025
Paid to the date: 18% · 46 557 USD
Remaining due payment: 212 091 USD
5
1% · 2 586 USD
November 2025
Paid to the date: 19% · 49 143 USD
Remaining due payment: 209 505 USD
6
1% · 2 586 USD
December 2025
Paid to the date: 20% · 51 730 USD
Remaining due payment: 206 918 USD
7
10% · 25 865 USD
January 2026
Paid to the date: 30% · 77 594 USD
Remaining due payment: 181 054 USD
8
1% · 2 586 USD
February 2026
Paid to the date: 31% · 80 181 USD
Remaining due payment: 178 467 USD
9
1% · 2 586 USD
March 2026
Paid to the date: 32% · 82 767 USD
Remaining due payment: 175 881 USD
10
1% · 2 586 USD
April 2026
Paid to the date: 33% · 85 354 USD
Remaining due payment: 173 294 USD
11
1% · 2 586 USD
May 2026
Paid to the date: 34% · 87 940 USD
Remaining due payment: 170 708 USD
12
1% · 2 586 USD
June 2026
Paid to the date: 35% · 90 527 USD
Remaining due payment: 168 121 USD
13
5% · 12 932 USD
July 2026
Paid to the date: 40% · 103 459 USD
Remaining due payment: 155 189 USD
14
1% · 2 586 USD
August 2026
Paid to the date: 41% · 106 046 USD
Remaining due payment: 152 602 USD
15
1% · 2 586 USD
September 2026
Paid to the date: 42% · 108 632 USD
Remaining due payment: 150 016 USD
16
1% · 2 586 USD
October 2026
Paid to the date: 43% · 111 219 USD
Remaining due payment: 147 429 USD
17
1% · 2 586 USD
November 2026
Paid to the date: 44% · 113 805 USD
Remaining due payment: 144 843 USD
18
1% · 2 586 USD
December 2026
Paid to the date: 45% · 116 392 USD
Remaining due payment: 142 256 USD
Resale is available
19
10% · 25 865 USD
January 2027
Paid to the date: 55% · 142 256 USD
Remaining due payment: 116 392 USD
20
1% · 2 586 USD
February 2027
Paid to the date: 56% · 144 843 USD
Remaining due payment: 113 805 USD
21
1% · 2 586 USD
March 2027
Paid to the date: 57% · 147 429 USD
Remaining due payment: 111 219 USD
22
1% · 2 586 USD
April 2027
Paid to the date: 58% · 150 016 USD
Remaining due payment: 108 632 USD
23
1% · 2 586 USD
May 2027
Paid to the date: 59% · 152 602 USD
Remaining due payment: 106 046 USD
24
1% · 2 586 USD
June 2027
Paid to the date: 60% · 155 189 USD
Remaining due payment: 103 459 USD
25
1% · 2 586 USD
July 2027
Paid to the date: 61% · 157 775 USD
Remaining due payment: 100 873 USD
26
1% · 2 586 USD
August 2027
Paid to the date: 62% · 160 362 USD
Remaining due payment: 98 286 USD
27
1% · 2 586 USD
September 2027
Paid to the date: 63% · 162 948 USD
Remaining due payment: 95 700 USD
28
1% · 2 586 USD
October 2027
Paid to the date: 64% · 165 535 USD
Remaining due payment: 93 113 USD
29
1% · 2 586 USD
November 2027
Paid to the date: 65% · 168 121 USD
Remaining due payment: 90 527 USD
30
1% · 2 586 USD
December 2027
Paid to the date: 66% · 170 708 USD
Remaining due payment: 87 940 USD
31
1% · 2 586 USD
January 2028
Paid to the date: 67% · 173 294 USD
Remaining due payment: 85 354 USD
32
1% · 2 586 USD
February 2028
Paid to the date: 68% · 175 881 USD
Remaining due payment: 82 767 USD
33
1% · 2 586 USD
March 2028
Paid to the date: 69% · 178 467 USD
Remaining due payment: 80 181 USD
34
1% · 2 586 USD
April 2028
Paid to the date: 70% · 181 054 USD
Remaining due payment: 77 594 USD
35
1% · 2 586 USD
May 2028
Paid to the date: 71% · 183 640 USD
Remaining due payment: 75 008 USD
36
1% · 2 586 USD
June 2028
Paid to the date: 72% · 186 227 USD
Remaining due payment: 72 421 USD
37
1% · 2 586 USD
July 2028
Paid to the date: 73% · 188 813 USD
Remaining due payment: 69 835 USD
38
1% · 2 586 USD
August 2028
Paid to the date: 74% · 191 400 USD
Remaining due payment: 67 249 USD
39
1% · 2 586 USD
September 2028
Paid to the date: 75% · 193 986 USD
Remaining due payment: 64 662 USD
40
1% · 2 586 USD
October 2028
Paid to the date: 76% · 196 573 USD
Remaining due payment: 62 076 USD
41
1% · 2 586 USD
November 2028
Paid to the date: 77% · 199 159 USD
Remaining due payment: 59 489 USD
42
1% · 2 586 USD
December 2028
Paid to the date: 78% · 201 746 USD
Remaining due payment: 56 903 USD
43
1% · 2 586 USD
January 2029
Paid to the date: 79% · 204 332 USD
Remaining due payment: 54 316 USD
44
1% · 2 586 USD
February 2029
Paid to the date: 80% · 206 918 USD
Remaining due payment: 51 730 USD
45
1% · 2 586 USD
March 2029
Paid to the date: 81% · 209 505 USD
Remaining due payment: 49 143 USD
46
1% · 2 586 USD
April 2029
Paid to the date: 82% · 212 091 USD
Remaining due payment: 46 557 USD
47
1% · 2 586 USD
May 2029
Paid to the date: 83% · 214 678 USD
Remaining due payment: 43 970 USD
48
1% · 2 586 USD
June 2029
Paid to the date: 84% · 217 264 USD
Remaining due payment: 41 384 USD
49
1% · 2 586 USD
July 2029
Paid to the date: 85% · 219 851 USD
Remaining due payment: 38 797 USD
50
1% · 2 586 USD
August 2029
Paid to the date: 86% · 222 437 USD
Remaining due payment: 36 211 USD
51
1% · 2 586 USD
September 2029
Paid to the date: 87% · 225 024 USD
Remaining due payment: 33 624 USD
52
1% · 2 586 USD
October 2029
Paid to the date: 88% · 227 610 USD
Remaining due payment: 31 038 USD
53
1% · 2 586 USD
November 2029
Paid to the date: 89% · 230 197 USD
Remaining due payment: 28 451 USD
54
1% · 2 586 USD
December 2029
Paid to the date: 90% · 232 783 USD
Remaining due payment: 25 865 USD
55
1% · 2 586 USD
January 2030
Paid to the date: 91% · 235 370 USD
Remaining due payment: 23 278 USD
56
1% · 2 586 USD
February 2030
Paid to the date: 92% · 237 956 USD
Remaining due payment: 20 692 USD
57
1% · 2 586 USD
March 2030
Paid to the date: 93% · 240 543 USD
Remaining due payment: 18 105 USD
58
1% · 2 586 USD
April 2030
Paid to the date: 94% · 243 129 USD
Remaining due payment: 15 519 USD
59
1% · 2 586 USD
May 2030
Paid to the date: 95% · 245 716 USD
Remaining due payment: 12 932 USD
60
1% · 2 586 USD
June 2030
Paid to the date: 96% · 248 302 USD
Remaining due payment: 10 346 USD
61
1% · 2 586 USD
July 2030
Paid to the date: 97% · 250 889 USD
Remaining due payment: 7 759 USD
62
1% · 2 586 USD
August 2030
Paid to the date: 98% · 253 475 USD
Remaining due payment: 5 173 USD
63
1% · 2 586 USD
September 2030
Paid to the date: 99% · 256 062 USD
Remaining due payment: 2 586 USD
64
1% · 2 586 USD
October 2030
Paid to the date: 100% · 258 648 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use