Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 38 802 USD
At reservation · October 2025
Paid to the date: 15% · 38 802 USD
Remaining due payment: 219 877 USD
2
1% · 2 587 USD
November 2025
Paid to the date: 16% · 41 389 USD
Remaining due payment: 217 290 USD
3
1% · 2 587 USD
December 2025
Paid to the date: 17% · 43 975 USD
Remaining due payment: 214 704 USD
4
1% · 2 587 USD
January 2026
Paid to the date: 18% · 46 562 USD
Remaining due payment: 212 117 USD
5
1% · 2 587 USD
February 2026
Paid to the date: 19% · 49 149 USD
Remaining due payment: 209 530 USD
6
1% · 2 587 USD
March 2026
Paid to the date: 20% · 51 736 USD
Remaining due payment: 206 943 USD
7
10% · 25 868 USD
April 2026
Paid to the date: 30% · 77 604 USD
Remaining due payment: 181 075 USD
8
1% · 2 587 USD
May 2026
Paid to the date: 31% · 80 191 USD
Remaining due payment: 178 489 USD
9
1% · 2 587 USD
June 2026
Paid to the date: 32% · 82 777 USD
Remaining due payment: 175 902 USD
10
1% · 2 587 USD
July 2026
Paid to the date: 33% · 85 364 USD
Remaining due payment: 173 315 USD
11
1% · 2 587 USD
August 2026
Paid to the date: 34% · 87 951 USD
Remaining due payment: 170 728 USD
12
1% · 2 587 USD
September 2026
Paid to the date: 35% · 90 538 USD
Remaining due payment: 168 141 USD
13
5% · 12 934 USD
October 2026
Paid to the date: 40% · 103 472 USD
Remaining due payment: 155 207 USD
14
1% · 2 587 USD
November 2026
Paid to the date: 41% · 106 058 USD
Remaining due payment: 152 621 USD
15
1% · 2 587 USD
December 2026
Paid to the date: 42% · 108 645 USD
Remaining due payment: 150 034 USD
16
1% · 2 587 USD
January 2027
Paid to the date: 43% · 111 232 USD
Remaining due payment: 147 447 USD
17
1% · 2 587 USD
February 2027
Paid to the date: 44% · 113 819 USD
Remaining due payment: 144 860 USD
18
1% · 2 587 USD
March 2027
Paid to the date: 45% · 116 406 USD
Remaining due payment: 142 274 USD
Resale is available
19
10% · 25 868 USD
April 2027
Paid to the date: 55% · 142 274 USD
Remaining due payment: 116 406 USD
20
1% · 2 587 USD
May 2027
Paid to the date: 56% · 144 860 USD
Remaining due payment: 113 819 USD
21
1% · 2 587 USD
June 2027
Paid to the date: 57% · 147 447 USD
Remaining due payment: 111 232 USD
22
1% · 2 587 USD
July 2027
Paid to the date: 58% · 150 034 USD
Remaining due payment: 108 645 USD
23
1% · 2 587 USD
August 2027
Paid to the date: 59% · 152 621 USD
Remaining due payment: 106 058 USD
24
1% · 2 587 USD
September 2027
Paid to the date: 60% · 155 207 USD
Remaining due payment: 103 472 USD
25
1% · 2 587 USD
October 2027
Paid to the date: 61% · 157 794 USD
Remaining due payment: 100 885 USD
26
1% · 2 587 USD
November 2027
Paid to the date: 62% · 160 381 USD
Remaining due payment: 98 298 USD
27
1% · 2 587 USD
December 2027
Paid to the date: 63% · 162 968 USD
Remaining due payment: 95 711 USD
28
1% · 2 587 USD
January 2028
Paid to the date: 64% · 165 555 USD
Remaining due payment: 93 124 USD
29
1% · 2 587 USD
February 2028
Paid to the date: 65% · 168 141 USD
Remaining due payment: 90 538 USD
30
1% · 2 587 USD
March 2028
Paid to the date: 66% · 170 728 USD
Remaining due payment: 87 951 USD
31
1% · 2 587 USD
April 2028
Paid to the date: 67% · 173 315 USD
Remaining due payment: 85 364 USD
32
1% · 2 587 USD
May 2028
Paid to the date: 68% · 175 902 USD
Remaining due payment: 82 777 USD
33
1% · 2 587 USD
June 2028
Paid to the date: 69% · 178 489 USD
Remaining due payment: 80 191 USD
34
1% · 2 587 USD
July 2028
Paid to the date: 70% · 181 075 USD
Remaining due payment: 77 604 USD
35
1% · 2 587 USD
August 2028
Paid to the date: 71% · 183 662 USD
Remaining due payment: 75 017 USD
36
1% · 2 587 USD
September 2028
Paid to the date: 72% · 186 249 USD
Remaining due payment: 72 430 USD
37
1% · 2 587 USD
October 2028
Paid to the date: 73% · 188 836 USD
Remaining due payment: 69 843 USD
38
1% · 2 587 USD
November 2028
Paid to the date: 74% · 191 423 USD
Remaining due payment: 67 257 USD
39
1% · 2 587 USD
December 2028
Paid to the date: 75% · 194 009 USD
Remaining due payment: 64 670 USD
40
1% · 2 587 USD
January 2029
Paid to the date: 76% · 196 596 USD
Remaining due payment: 62 083 USD
41
1% · 2 587 USD
February 2029
Paid to the date: 77% · 199 183 USD
Remaining due payment: 59 496 USD
42
1% · 2 587 USD
March 2029
Paid to the date: 78% · 201 770 USD
Remaining due payment: 56 909 USD
43
1% · 2 587 USD
April 2029
Paid to the date: 79% · 204 356 USD
Remaining due payment: 54 323 USD
44
1% · 2 587 USD
May 2029
Paid to the date: 80% · 206 943 USD
Remaining due payment: 51 736 USD
45
1% · 2 587 USD
June 2029
Paid to the date: 81% · 209 530 USD
Remaining due payment: 49 149 USD
46
1% · 2 587 USD
July 2029
Paid to the date: 82% · 212 117 USD
Remaining due payment: 46 562 USD
47
1% · 2 587 USD
August 2029
Paid to the date: 83% · 214 704 USD
Remaining due payment: 43 975 USD
48
1% · 2 587 USD
September 2029
Paid to the date: 84% · 217 290 USD
Remaining due payment: 41 389 USD
49
1% · 2 587 USD
October 2029
Paid to the date: 85% · 219 877 USD
Remaining due payment: 38 802 USD
50
1% · 2 587 USD
November 2029
Paid to the date: 86% · 222 464 USD
Remaining due payment: 36 215 USD
51
1% · 2 587 USD
December 2029
Paid to the date: 87% · 225 051 USD
Remaining due payment: 33 628 USD
52
1% · 2 587 USD
January 2030
Paid to the date: 88% · 227 638 USD
Remaining due payment: 31 041 USD
53
1% · 2 587 USD
February 2030
Paid to the date: 89% · 230 224 USD
Remaining due payment: 28 455 USD
54
1% · 2 587 USD
March 2030
Paid to the date: 90% · 232 811 USD
Remaining due payment: 25 868 USD
55
1% · 2 587 USD
April 2030
Paid to the date: 91% · 235 398 USD
Remaining due payment: 23 281 USD
56
1% · 2 587 USD
May 2030
Paid to the date: 92% · 237 985 USD
Remaining due payment: 20 694 USD
57
1% · 2 587 USD
June 2030
Paid to the date: 93% · 240 572 USD
Remaining due payment: 18 108 USD
58
1% · 2 587 USD
July 2030
Paid to the date: 94% · 243 158 USD
Remaining due payment: 15 521 USD
59
1% · 2 587 USD
August 2030
Paid to the date: 95% · 245 745 USD
Remaining due payment: 12 934 USD
60
1% · 2 587 USD
September 2030
Paid to the date: 96% · 248 332 USD
Remaining due payment: 10 347 USD
61
1% · 2 587 USD
October 2030
Paid to the date: 97% · 250 919 USD
Remaining due payment: 7 760 USD
62
1% · 2 587 USD
November 2030
Paid to the date: 98% · 253 506 USD
Remaining due payment: 5 174 USD
63
1% · 2 587 USD
December 2030
Paid to the date: 99% · 256 092 USD
Remaining due payment: 2 587 USD
64
1% · 2 587 USD
January 2031
Paid to the date: 100% · 258 679 USD
Remaining due payment: 0.0000 USD