Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 38 797 USD
At reservation · July 2025
Paid to the date: 15% · 38 797 USD
Remaining due payment: 219 851 USD
2
1% · 2 586 USD
August 2025
Paid to the date: 16% · 41 384 USD
Remaining due payment: 217 264 USD
3
1% · 2 586 USD
September 2025
Paid to the date: 17% · 43 970 USD
Remaining due payment: 214 678 USD
4
1% · 2 586 USD
October 2025
Paid to the date: 18% · 46 557 USD
Remaining due payment: 212 091 USD
5
1% · 2 586 USD
November 2025
Paid to the date: 19% · 49 143 USD
Remaining due payment: 209 505 USD
6
1% · 2 586 USD
December 2025
Paid to the date: 20% · 51 730 USD
Remaining due payment: 206 918 USD
7
10% · 25 865 USD
January 2026
Paid to the date: 30% · 77 594 USD
Remaining due payment: 181 054 USD
8
1% · 2 586 USD
February 2026
Paid to the date: 31% · 80 181 USD
Remaining due payment: 178 467 USD
9
1% · 2 586 USD
March 2026
Paid to the date: 32% · 82 767 USD
Remaining due payment: 175 881 USD
10
1% · 2 586 USD
April 2026
Paid to the date: 33% · 85 354 USD
Remaining due payment: 173 294 USD
11
1% · 2 586 USD
May 2026
Paid to the date: 34% · 87 940 USD
Remaining due payment: 170 708 USD
12
1% · 2 586 USD
June 2026
Paid to the date: 35% · 90 527 USD
Remaining due payment: 168 121 USD
13
5% · 12 932 USD
July 2026
Paid to the date: 40% · 103 459 USD
Remaining due payment: 155 189 USD
14
1% · 2 586 USD
August 2026
Paid to the date: 41% · 106 046 USD
Remaining due payment: 152 602 USD
15
1% · 2 586 USD
September 2026
Paid to the date: 42% · 108 632 USD
Remaining due payment: 150 016 USD
16
1% · 2 586 USD
October 2026
Paid to the date: 43% · 111 219 USD
Remaining due payment: 147 429 USD
17
1% · 2 586 USD
November 2026
Paid to the date: 44% · 113 805 USD
Remaining due payment: 144 843 USD
18
1% · 2 586 USD
December 2026
Paid to the date: 45% · 116 392 USD
Remaining due payment: 142 256 USD
Resale is available
19
10% · 25 865 USD
January 2027
Paid to the date: 55% · 142 256 USD
Remaining due payment: 116 392 USD
20
1% · 2 586 USD
February 2027
Paid to the date: 56% · 144 843 USD
Remaining due payment: 113 805 USD
21
1% · 2 586 USD
March 2027
Paid to the date: 57% · 147 429 USD
Remaining due payment: 111 219 USD
22
1% · 2 586 USD
April 2027
Paid to the date: 58% · 150 016 USD
Remaining due payment: 108 632 USD
23
1% · 2 586 USD
May 2027
Paid to the date: 59% · 152 602 USD
Remaining due payment: 106 046 USD
24
1% · 2 586 USD
June 2027
Paid to the date: 60% · 155 189 USD
Remaining due payment: 103 459 USD
25
1% · 2 586 USD
July 2027
Paid to the date: 61% · 157 775 USD
Remaining due payment: 100 873 USD
26
1% · 2 586 USD
August 2027
Paid to the date: 62% · 160 362 USD
Remaining due payment: 98 286 USD
27
1% · 2 586 USD
September 2027
Paid to the date: 63% · 162 948 USD
Remaining due payment: 95 700 USD
28
1% · 2 586 USD
October 2027
Paid to the date: 64% · 165 535 USD
Remaining due payment: 93 113 USD
29
1% · 2 586 USD
November 2027
Paid to the date: 65% · 168 121 USD
Remaining due payment: 90 527 USD
30
1% · 2 586 USD
December 2027
Paid to the date: 66% · 170 708 USD
Remaining due payment: 87 940 USD
31
1% · 2 586 USD
January 2028
Paid to the date: 67% · 173 294 USD
Remaining due payment: 85 354 USD
32
1% · 2 586 USD
February 2028
Paid to the date: 68% · 175 881 USD
Remaining due payment: 82 767 USD
33
1% · 2 586 USD
March 2028
Paid to the date: 69% · 178 467 USD
Remaining due payment: 80 181 USD
34
1% · 2 586 USD
April 2028
Paid to the date: 70% · 181 054 USD
Remaining due payment: 77 594 USD
35
1% · 2 586 USD
May 2028
Paid to the date: 71% · 183 640 USD
Remaining due payment: 75 008 USD
36
1% · 2 586 USD
June 2028
Paid to the date: 72% · 186 227 USD
Remaining due payment: 72 421 USD
37
1% · 2 586 USD
July 2028
Paid to the date: 73% · 188 813 USD
Remaining due payment: 69 835 USD
38
1% · 2 586 USD
August 2028
Paid to the date: 74% · 191 400 USD
Remaining due payment: 67 249 USD
39
1% · 2 586 USD
September 2028
Paid to the date: 75% · 193 986 USD
Remaining due payment: 64 662 USD
40
1% · 2 586 USD
October 2028
Paid to the date: 76% · 196 573 USD
Remaining due payment: 62 076 USD
41
1% · 2 586 USD
November 2028
Paid to the date: 77% · 199 159 USD
Remaining due payment: 59 489 USD
42
1% · 2 586 USD
December 2028
Paid to the date: 78% · 201 746 USD
Remaining due payment: 56 903 USD
43
1% · 2 586 USD
January 2029
Paid to the date: 79% · 204 332 USD
Remaining due payment: 54 316 USD
44
1% · 2 586 USD
February 2029
Paid to the date: 80% · 206 918 USD
Remaining due payment: 51 730 USD
45
1% · 2 586 USD
March 2029
Paid to the date: 81% · 209 505 USD
Remaining due payment: 49 143 USD
46
1% · 2 586 USD
April 2029
Paid to the date: 82% · 212 091 USD
Remaining due payment: 46 557 USD
47
1% · 2 586 USD
May 2029
Paid to the date: 83% · 214 678 USD
Remaining due payment: 43 970 USD
48
1% · 2 586 USD
June 2029
Paid to the date: 84% · 217 264 USD
Remaining due payment: 41 384 USD
49
1% · 2 586 USD
July 2029
Paid to the date: 85% · 219 851 USD
Remaining due payment: 38 797 USD
50
1% · 2 586 USD
August 2029
Paid to the date: 86% · 222 437 USD
Remaining due payment: 36 211 USD
51
1% · 2 586 USD
September 2029
Paid to the date: 87% · 225 024 USD
Remaining due payment: 33 624 USD
52
1% · 2 586 USD
October 2029
Paid to the date: 88% · 227 610 USD
Remaining due payment: 31 038 USD
53
1% · 2 586 USD
November 2029
Paid to the date: 89% · 230 197 USD
Remaining due payment: 28 451 USD
54
1% · 2 586 USD
December 2029
Paid to the date: 90% · 232 783 USD
Remaining due payment: 25 865 USD
55
1% · 2 586 USD
January 2030
Paid to the date: 91% · 235 370 USD
Remaining due payment: 23 278 USD
56
1% · 2 586 USD
February 2030
Paid to the date: 92% · 237 956 USD
Remaining due payment: 20 692 USD
57
1% · 2 586 USD
March 2030
Paid to the date: 93% · 240 543 USD
Remaining due payment: 18 105 USD
58
1% · 2 586 USD
April 2030
Paid to the date: 94% · 243 129 USD
Remaining due payment: 15 519 USD
59
1% · 2 586 USD
May 2030
Paid to the date: 95% · 245 716 USD
Remaining due payment: 12 932 USD
60
1% · 2 586 USD
June 2030
Paid to the date: 96% · 248 302 USD
Remaining due payment: 10 346 USD
61
1% · 2 586 USD
July 2030
Paid to the date: 97% · 250 889 USD
Remaining due payment: 7 759 USD
62
1% · 2 586 USD
August 2030
Paid to the date: 98% · 253 475 USD
Remaining due payment: 5 173 USD
63
1% · 2 586 USD
September 2030
Paid to the date: 99% · 256 062 USD
Remaining due payment: 2 586 USD
64
1% · 2 586 USD
October 2030
Paid to the date: 100% · 258 648 USD
Remaining due payment: 0.0000 USD