Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 24 506 USD
At reservation · July 2025
Paid to the date: 15% · 24 506 USD
Remaining due payment: 138 870 USD
2
1% · 1 634 USD
August 2025
Paid to the date: 16% · 26 140 USD
Remaining due payment: 137 236 USD
3
1% · 1 634 USD
September 2025
Paid to the date: 17% · 27 774 USD
Remaining due payment: 135 602 USD
4
1% · 1 634 USD
October 2025
Paid to the date: 18% · 29 408 USD
Remaining due payment: 133 969 USD
5
1% · 1 634 USD
November 2025
Paid to the date: 19% · 31 042 USD
Remaining due payment: 132 335 USD
6
1% · 1 634 USD
December 2025
Paid to the date: 20% · 32 675 USD
Remaining due payment: 130 701 USD
7
10% · 16 338 USD
January 2026
Paid to the date: 30% · 49 013 USD
Remaining due payment: 114 363 USD
8
1% · 1 634 USD
February 2026
Paid to the date: 31% · 50 647 USD
Remaining due payment: 112 730 USD
9
1% · 1 634 USD
March 2026
Paid to the date: 32% · 52 280 USD
Remaining due payment: 111 096 USD
10
1% · 1 634 USD
April 2026
Paid to the date: 33% · 53 914 USD
Remaining due payment: 109 462 USD
11
1% · 1 634 USD
May 2026
Paid to the date: 34% · 55 548 USD
Remaining due payment: 107 828 USD
12
1% · 1 634 USD
June 2026
Paid to the date: 35% · 57 182 USD
Remaining due payment: 106 195 USD
13
5% · 8 169 USD
July 2026
Paid to the date: 40% · 65 351 USD
Remaining due payment: 98 026 USD
14
1% · 1 634 USD
August 2026
Paid to the date: 41% · 66 984 USD
Remaining due payment: 96 392 USD
15
1% · 1 634 USD
September 2026
Paid to the date: 42% · 68 618 USD
Remaining due payment: 94 758 USD
16
1% · 1 634 USD
October 2026
Paid to the date: 43% · 70 252 USD
Remaining due payment: 93 125 USD
17
1% · 1 634 USD
November 2026
Paid to the date: 44% · 71 886 USD
Remaining due payment: 91 491 USD
18
1% · 1 634 USD
December 2026
Paid to the date: 45% · 73 519 USD
Remaining due payment: 89 857 USD
Resale is available
19
10% · 16 338 USD
January 2027
Paid to the date: 55% · 89 857 USD
Remaining due payment: 73 519 USD
20
1% · 1 634 USD
February 2027
Paid to the date: 56% · 91 491 USD
Remaining due payment: 71 886 USD
21
1% · 1 634 USD
March 2027
Paid to the date: 57% · 93 125 USD
Remaining due payment: 70 252 USD
22
1% · 1 634 USD
April 2027
Paid to the date: 58% · 94 758 USD
Remaining due payment: 68 618 USD
23
1% · 1 634 USD
May 2027
Paid to the date: 59% · 96 392 USD
Remaining due payment: 66 984 USD
24
1% · 1 634 USD
June 2027
Paid to the date: 60% · 98 026 USD
Remaining due payment: 65 351 USD
25
1% · 1 634 USD
July 2027
Paid to the date: 61% · 99 660 USD
Remaining due payment: 63 717 USD
26
1% · 1 634 USD
August 2027
Paid to the date: 62% · 101 293 USD
Remaining due payment: 62 083 USD
27
1% · 1 634 USD
September 2027
Paid to the date: 63% · 102 927 USD
Remaining due payment: 60 449 USD
28
1% · 1 634 USD
October 2027
Paid to the date: 64% · 104 561 USD
Remaining due payment: 58 815 USD
29
1% · 1 634 USD
November 2027
Paid to the date: 65% · 106 195 USD
Remaining due payment: 57 182 USD
30
1% · 1 634 USD
December 2027
Paid to the date: 66% · 107 828 USD
Remaining due payment: 55 548 USD
31
1% · 1 634 USD
January 2028
Paid to the date: 67% · 109 462 USD
Remaining due payment: 53 914 USD
32
1% · 1 634 USD
February 2028
Paid to the date: 68% · 111 096 USD
Remaining due payment: 52 280 USD
33
1% · 1 634 USD
March 2028
Paid to the date: 69% · 112 730 USD
Remaining due payment: 50 647 USD
34
1% · 1 634 USD
April 2028
Paid to the date: 70% · 114 363 USD
Remaining due payment: 49 013 USD
35
1% · 1 634 USD
May 2028
Paid to the date: 71% · 115 997 USD
Remaining due payment: 47 379 USD
36
1% · 1 634 USD
June 2028
Paid to the date: 72% · 117 631 USD
Remaining due payment: 45 745 USD
37
1% · 1 634 USD
July 2028
Paid to the date: 73% · 119 265 USD
Remaining due payment: 44 112 USD
38
1% · 1 634 USD
August 2028
Paid to the date: 74% · 120 899 USD
Remaining due payment: 42 478 USD
39
1% · 1 634 USD
September 2028
Paid to the date: 75% · 122 532 USD
Remaining due payment: 40 844 USD
40
1% · 1 634 USD
October 2028
Paid to the date: 76% · 124 166 USD
Remaining due payment: 39 210 USD
41
1% · 1 634 USD
November 2028
Paid to the date: 77% · 125 800 USD
Remaining due payment: 37 577 USD
42
1% · 1 634 USD
December 2028
Paid to the date: 78% · 127 434 USD
Remaining due payment: 35 943 USD
43
1% · 1 634 USD
January 2029
Paid to the date: 79% · 129 067 USD
Remaining due payment: 34 309 USD
44
1% · 1 634 USD
February 2029
Paid to the date: 80% · 130 701 USD
Remaining due payment: 32 675 USD
45
1% · 1 634 USD
March 2029
Paid to the date: 81% · 132 335 USD
Remaining due payment: 31 042 USD
46
1% · 1 634 USD
April 2029
Paid to the date: 82% · 133 969 USD
Remaining due payment: 29 408 USD
47
1% · 1 634 USD
May 2029
Paid to the date: 83% · 135 602 USD
Remaining due payment: 27 774 USD
48
1% · 1 634 USD
June 2029
Paid to the date: 84% · 137 236 USD
Remaining due payment: 26 140 USD
49
1% · 1 634 USD
July 2029
Paid to the date: 85% · 138 870 USD
Remaining due payment: 24 506 USD
50
1% · 1 634 USD
August 2029
Paid to the date: 86% · 140 504 USD
Remaining due payment: 22 873 USD
51
1% · 1 634 USD
September 2029
Paid to the date: 87% · 142 137 USD
Remaining due payment: 21 239 USD
52
1% · 1 634 USD
October 2029
Paid to the date: 88% · 143 771 USD
Remaining due payment: 19 605 USD
53
1% · 1 634 USD
November 2029
Paid to the date: 89% · 145 405 USD
Remaining due payment: 17 971 USD
54
1% · 1 634 USD
December 2029
Paid to the date: 90% · 147 039 USD
Remaining due payment: 16 338 USD
55
1% · 1 634 USD
January 2030
Paid to the date: 91% · 148 672 USD
Remaining due payment: 14 704 USD
56
1% · 1 634 USD
February 2030
Paid to the date: 92% · 150 306 USD
Remaining due payment: 13 070 USD
57
1% · 1 634 USD
March 2030
Paid to the date: 93% · 151 940 USD
Remaining due payment: 11 436 USD
58
1% · 1 634 USD
April 2030
Paid to the date: 94% · 153 574 USD
Remaining due payment: 9 803 USD
59
1% · 1 634 USD
May 2030
Paid to the date: 95% · 155 208 USD
Remaining due payment: 8 169 USD
60
1% · 1 634 USD
June 2030
Paid to the date: 96% · 156 841 USD
Remaining due payment: 6 535 USD
61
1% · 1 634 USD
July 2030
Paid to the date: 97% · 158 475 USD
Remaining due payment: 4 901 USD
62
1% · 1 634 USD
August 2030
Paid to the date: 98% · 160 109 USD
Remaining due payment: 3 268 USD
63
1% · 1 634 USD
September 2030
Paid to the date: 99% · 161 743 USD
Remaining due payment: 1 634 USD
64
1% · 1 634 USD
October 2030
Paid to the date: 100% · 163 376 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use