Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 30 629 USD
At reservation · July 2025
Paid to the date: 15% · 30 629 USD
Remaining due payment: 173 563 USD
2
1% · 2 042 USD
August 2025
Paid to the date: 16% · 32 671 USD
Remaining due payment: 171 522 USD
3
1% · 2 042 USD
September 2025
Paid to the date: 17% · 34 713 USD
Remaining due payment: 169 480 USD
4
1% · 2 042 USD
October 2025
Paid to the date: 18% · 36 755 USD
Remaining due payment: 167 438 USD
5
1% · 2 042 USD
November 2025
Paid to the date: 19% · 38 797 USD
Remaining due payment: 165 396 USD
6
1% · 2 042 USD
December 2025
Paid to the date: 20% · 40 838 USD
Remaining due payment: 163 354 USD
7
10% · 20 419 USD
January 2026
Paid to the date: 30% · 61 258 USD
Remaining due payment: 142 935 USD
8
1% · 2 042 USD
February 2026
Paid to the date: 31% · 63 300 USD
Remaining due payment: 140 893 USD
9
1% · 2 042 USD
March 2026
Paid to the date: 32% · 65 342 USD
Remaining due payment: 138 851 USD
10
1% · 2 042 USD
April 2026
Paid to the date: 33% · 67 383 USD
Remaining due payment: 136 809 USD
11
1% · 2 042 USD
May 2026
Paid to the date: 34% · 69 425 USD
Remaining due payment: 134 767 USD
12
1% · 2 042 USD
June 2026
Paid to the date: 35% · 71 467 USD
Remaining due payment: 132 725 USD
13
5% · 10 210 USD
July 2026
Paid to the date: 40% · 81 677 USD
Remaining due payment: 122 515 USD
14
1% · 2 042 USD
August 2026
Paid to the date: 41% · 83 719 USD
Remaining due payment: 120 473 USD
15
1% · 2 042 USD
September 2026
Paid to the date: 42% · 85 761 USD
Remaining due payment: 118 432 USD
16
1% · 2 042 USD
October 2026
Paid to the date: 43% · 87 803 USD
Remaining due payment: 116 390 USD
17
1% · 2 042 USD
November 2026
Paid to the date: 44% · 89 845 USD
Remaining due payment: 114 348 USD
18
1% · 2 042 USD
December 2026
Paid to the date: 45% · 91 887 USD
Remaining due payment: 112 306 USD
Resale is available
19
10% · 20 419 USD
January 2027
Paid to the date: 55% · 112 306 USD
Remaining due payment: 91 887 USD
20
1% · 2 042 USD
February 2027
Paid to the date: 56% · 114 348 USD
Remaining due payment: 89 845 USD
21
1% · 2 042 USD
March 2027
Paid to the date: 57% · 116 390 USD
Remaining due payment: 87 803 USD
22
1% · 2 042 USD
April 2027
Paid to the date: 58% · 118 432 USD
Remaining due payment: 85 761 USD
23
1% · 2 042 USD
May 2027
Paid to the date: 59% · 120 473 USD
Remaining due payment: 83 719 USD
24
1% · 2 042 USD
June 2027
Paid to the date: 60% · 122 515 USD
Remaining due payment: 81 677 USD
25
1% · 2 042 USD
July 2027
Paid to the date: 61% · 124 557 USD
Remaining due payment: 79 635 USD
26
1% · 2 042 USD
August 2027
Paid to the date: 62% · 126 599 USD
Remaining due payment: 77 593 USD
27
1% · 2 042 USD
September 2027
Paid to the date: 63% · 128 641 USD
Remaining due payment: 75 551 USD
28
1% · 2 042 USD
October 2027
Paid to the date: 64% · 130 683 USD
Remaining due payment: 73 509 USD
29
1% · 2 042 USD
November 2027
Paid to the date: 65% · 132 725 USD
Remaining due payment: 71 467 USD
30
1% · 2 042 USD
December 2027
Paid to the date: 66% · 134 767 USD
Remaining due payment: 69 425 USD
31
1% · 2 042 USD
January 2028
Paid to the date: 67% · 136 809 USD
Remaining due payment: 67 383 USD
32
1% · 2 042 USD
February 2028
Paid to the date: 68% · 138 851 USD
Remaining due payment: 65 342 USD
33
1% · 2 042 USD
March 2028
Paid to the date: 69% · 140 893 USD
Remaining due payment: 63 300 USD
34
1% · 2 042 USD
April 2028
Paid to the date: 70% · 142 935 USD
Remaining due payment: 61 258 USD
35
1% · 2 042 USD
May 2028
Paid to the date: 71% · 144 977 USD
Remaining due payment: 59 216 USD
36
1% · 2 042 USD
June 2028
Paid to the date: 72% · 147 018 USD
Remaining due payment: 57 174 USD
37
1% · 2 042 USD
July 2028
Paid to the date: 73% · 149 060 USD
Remaining due payment: 55 132 USD
38
1% · 2 042 USD
August 2028
Paid to the date: 74% · 151 102 USD
Remaining due payment: 53 090 USD
39
1% · 2 042 USD
September 2028
Paid to the date: 75% · 153 144 USD
Remaining due payment: 51 048 USD
40
1% · 2 042 USD
October 2028
Paid to the date: 76% · 155 186 USD
Remaining due payment: 49 006 USD
41
1% · 2 042 USD
November 2028
Paid to the date: 77% · 157 228 USD
Remaining due payment: 46 964 USD
42
1% · 2 042 USD
December 2028
Paid to the date: 78% · 159 270 USD
Remaining due payment: 44 922 USD
43
1% · 2 042 USD
January 2029
Paid to the date: 79% · 161 312 USD
Remaining due payment: 42 880 USD
44
1% · 2 042 USD
February 2029
Paid to the date: 80% · 163 354 USD
Remaining due payment: 40 838 USD
45
1% · 2 042 USD
March 2029
Paid to the date: 81% · 165 396 USD
Remaining due payment: 38 797 USD
46
1% · 2 042 USD
April 2029
Paid to the date: 82% · 167 438 USD
Remaining due payment: 36 755 USD
47
1% · 2 042 USD
May 2029
Paid to the date: 83% · 169 480 USD
Remaining due payment: 34 713 USD
48
1% · 2 042 USD
June 2029
Paid to the date: 84% · 171 522 USD
Remaining due payment: 32 671 USD
49
1% · 2 042 USD
July 2029
Paid to the date: 85% · 173 563 USD
Remaining due payment: 30 629 USD
50
1% · 2 042 USD
August 2029
Paid to the date: 86% · 175 605 USD
Remaining due payment: 28 587 USD
51
1% · 2 042 USD
September 2029
Paid to the date: 87% · 177 647 USD
Remaining due payment: 26 545 USD
52
1% · 2 042 USD
October 2029
Paid to the date: 88% · 179 689 USD
Remaining due payment: 24 503 USD
53
1% · 2 042 USD
November 2029
Paid to the date: 89% · 181 731 USD
Remaining due payment: 22 461 USD
54
1% · 2 042 USD
December 2029
Paid to the date: 90% · 183 773 USD
Remaining due payment: 20 419 USD
55
1% · 2 042 USD
January 2030
Paid to the date: 91% · 185 815 USD
Remaining due payment: 18 377 USD
56
1% · 2 042 USD
February 2030
Paid to the date: 92% · 187 857 USD
Remaining due payment: 16 335 USD
57
1% · 2 042 USD
March 2030
Paid to the date: 93% · 189 899 USD
Remaining due payment: 14 293 USD
58
1% · 2 042 USD
April 2030
Paid to the date: 94% · 191 941 USD
Remaining due payment: 12 252 USD
59
1% · 2 042 USD
May 2030
Paid to the date: 95% · 193 983 USD
Remaining due payment: 10 210 USD
60
1% · 2 042 USD
June 2030
Paid to the date: 96% · 196 025 USD
Remaining due payment: 8 168 USD
61
1% · 2 042 USD
July 2030
Paid to the date: 97% · 198 067 USD
Remaining due payment: 6 126 USD
62
1% · 2 042 USD
August 2030
Paid to the date: 98% · 200 108 USD
Remaining due payment: 4 084 USD
63
1% · 2 042 USD
September 2030
Paid to the date: 99% · 202 150 USD
Remaining due payment: 2 042 USD
64
1% · 2 042 USD
October 2030
Paid to the date: 100% · 204 192 USD
Remaining due payment: 0.0000 USD