Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 40 640 USD
At reservation · July 2025
Paid to the date: 15% · 40 640 USD
Remaining due payment: 230 292 USD
2
1% · 2 709 USD
August 2025
Paid to the date: 16% · 43 349 USD
Remaining due payment: 227 583 USD
3
1% · 2 709 USD
September 2025
Paid to the date: 17% · 46 058 USD
Remaining due payment: 224 874 USD
4
1% · 2 709 USD
October 2025
Paid to the date: 18% · 48 768 USD
Remaining due payment: 222 164 USD
5
1% · 2 709 USD
November 2025
Paid to the date: 19% · 51 477 USD
Remaining due payment: 219 455 USD
6
1% · 2 709 USD
December 2025
Paid to the date: 20% · 54 186 USD
Remaining due payment: 216 746 USD
7
10% · 27 093 USD
January 2026
Paid to the date: 30% · 81 280 USD
Remaining due payment: 189 653 USD
8
1% · 2 709 USD
February 2026
Paid to the date: 31% · 83 989 USD
Remaining due payment: 186 943 USD
9
1% · 2 709 USD
March 2026
Paid to the date: 32% · 86 698 USD
Remaining due payment: 184 234 USD
10
1% · 2 709 USD
April 2026
Paid to the date: 33% · 89 408 USD
Remaining due payment: 181 525 USD
11
1% · 2 709 USD
May 2026
Paid to the date: 34% · 92 117 USD
Remaining due payment: 178 815 USD
12
1% · 2 709 USD
June 2026
Paid to the date: 35% · 94 826 USD
Remaining due payment: 176 106 USD
13
5% · 13 547 USD
July 2026
Paid to the date: 40% · 108 373 USD
Remaining due payment: 162 559 USD
14
1% · 2 709 USD
August 2026
Paid to the date: 41% · 111 082 USD
Remaining due payment: 159 850 USD
15
1% · 2 709 USD
September 2026
Paid to the date: 42% · 113 792 USD
Remaining due payment: 157 141 USD
16
1% · 2 709 USD
October 2026
Paid to the date: 43% · 116 501 USD
Remaining due payment: 154 431 USD
17
1% · 2 709 USD
November 2026
Paid to the date: 44% · 119 210 USD
Remaining due payment: 151 722 USD
18
1% · 2 709 USD
December 2026
Paid to the date: 45% · 121 920 USD
Remaining due payment: 149 013 USD
Resale is available
19
10% · 27 093 USD
January 2027
Paid to the date: 55% · 149 013 USD
Remaining due payment: 121 920 USD
20
1% · 2 709 USD
February 2027
Paid to the date: 56% · 151 722 USD
Remaining due payment: 119 210 USD
21
1% · 2 709 USD
March 2027
Paid to the date: 57% · 154 431 USD
Remaining due payment: 116 501 USD
22
1% · 2 709 USD
April 2027
Paid to the date: 58% · 157 141 USD
Remaining due payment: 113 792 USD
23
1% · 2 709 USD
May 2027
Paid to the date: 59% · 159 850 USD
Remaining due payment: 111 082 USD
24
1% · 2 709 USD
June 2027
Paid to the date: 60% · 162 559 USD
Remaining due payment: 108 373 USD
25
1% · 2 709 USD
July 2027
Paid to the date: 61% · 165 269 USD
Remaining due payment: 105 664 USD
26
1% · 2 709 USD
August 2027
Paid to the date: 62% · 167 978 USD
Remaining due payment: 102 954 USD
27
1% · 2 709 USD
September 2027
Paid to the date: 63% · 170 687 USD
Remaining due payment: 100 245 USD
28
1% · 2 709 USD
October 2027
Paid to the date: 64% · 173 397 USD
Remaining due payment: 97 536 USD
29
1% · 2 709 USD
November 2027
Paid to the date: 65% · 176 106 USD
Remaining due payment: 94 826 USD
30
1% · 2 709 USD
December 2027
Paid to the date: 66% · 178 815 USD
Remaining due payment: 92 117 USD
31
1% · 2 709 USD
January 2028
Paid to the date: 67% · 181 525 USD
Remaining due payment: 89 408 USD
32
1% · 2 709 USD
February 2028
Paid to the date: 68% · 184 234 USD
Remaining due payment: 86 698 USD
33
1% · 2 709 USD
March 2028
Paid to the date: 69% · 186 943 USD
Remaining due payment: 83 989 USD
34
1% · 2 709 USD
April 2028
Paid to the date: 70% · 189 653 USD
Remaining due payment: 81 280 USD
35
1% · 2 709 USD
May 2028
Paid to the date: 71% · 192 362 USD
Remaining due payment: 78 570 USD
36
1% · 2 709 USD
June 2028
Paid to the date: 72% · 195 071 USD
Remaining due payment: 75 861 USD
37
1% · 2 709 USD
July 2028
Paid to the date: 73% · 197 781 USD
Remaining due payment: 73 152 USD
38
1% · 2 709 USD
August 2028
Paid to the date: 74% · 200 490 USD
Remaining due payment: 70 442 USD
39
1% · 2 709 USD
September 2028
Paid to the date: 75% · 203 199 USD
Remaining due payment: 67 733 USD
40
1% · 2 709 USD
October 2028
Paid to the date: 76% · 205 909 USD
Remaining due payment: 65 024 USD
41
1% · 2 709 USD
November 2028
Paid to the date: 77% · 208 618 USD
Remaining due payment: 62 314 USD
42
1% · 2 709 USD
December 2028
Paid to the date: 78% · 211 327 USD
Remaining due payment: 59 605 USD
43
1% · 2 709 USD
January 2029
Paid to the date: 79% · 214 037 USD
Remaining due payment: 56 896 USD
44
1% · 2 709 USD
February 2029
Paid to the date: 80% · 216 746 USD
Remaining due payment: 54 186 USD
45
1% · 2 709 USD
March 2029
Paid to the date: 81% · 219 455 USD
Remaining due payment: 51 477 USD
46
1% · 2 709 USD
April 2029
Paid to the date: 82% · 222 165 USD
Remaining due payment: 48 768 USD
47
1% · 2 709 USD
May 2029
Paid to the date: 83% · 224 874 USD
Remaining due payment: 46 058 USD
48
1% · 2 709 USD
June 2029
Paid to the date: 84% · 227 583 USD
Remaining due payment: 43 349 USD
49
1% · 2 709 USD
July 2029
Paid to the date: 85% · 230 292 USD
Remaining due payment: 40 640 USD
50
1% · 2 709 USD
August 2029
Paid to the date: 86% · 233 002 USD
Remaining due payment: 37 931 USD
51
1% · 2 709 USD
September 2029
Paid to the date: 87% · 235 711 USD
Remaining due payment: 35 221 USD
52
1% · 2 709 USD
October 2029
Paid to the date: 88% · 238 420 USD
Remaining due payment: 32 512 USD
53
1% · 2 709 USD
November 2029
Paid to the date: 89% · 241 130 USD
Remaining due payment: 29 803 USD
54
1% · 2 709 USD
December 2029
Paid to the date: 90% · 243 839 USD
Remaining due payment: 27 093 USD
55
1% · 2 709 USD
January 2030
Paid to the date: 91% · 246 548 USD
Remaining due payment: 24 384 USD
56
1% · 2 709 USD
February 2030
Paid to the date: 92% · 249 258 USD
Remaining due payment: 21 675 USD
57
1% · 2 709 USD
March 2030
Paid to the date: 93% · 251 967 USD
Remaining due payment: 18 965 USD
58
1% · 2 709 USD
April 2030
Paid to the date: 94% · 254 676 USD
Remaining due payment: 16 256 USD
59
1% · 2 709 USD
May 2030
Paid to the date: 95% · 257 386 USD
Remaining due payment: 13 547 USD
60
1% · 2 709 USD
June 2030
Paid to the date: 96% · 260 095 USD
Remaining due payment: 10 837 USD
61
1% · 2 709 USD
July 2030
Paid to the date: 97% · 262 804 USD
Remaining due payment: 8 128 USD
62
1% · 2 709 USD
August 2030
Paid to the date: 98% · 265 514 USD
Remaining due payment: 5 419 USD
63
1% · 2 709 USD
September 2030
Paid to the date: 99% · 268 223 USD
Remaining due payment: 2 709 USD
64
1% · 2 709 USD
October 2030
Paid to the date: 100% · 270 932 USD
Remaining due payment: 0.0000 USD