Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 28 999 USD
At reservation · July 2025
Paid to the date: 15% · 28 999 USD
Remaining due payment: 164 329 USD
2
1% · 1 933 USD
August 2025
Paid to the date: 16% · 30 933 USD
Remaining due payment: 162 396 USD
3
1% · 1 933 USD
September 2025
Paid to the date: 17% · 32 866 USD
Remaining due payment: 160 463 USD
4
1% · 1 933 USD
October 2025
Paid to the date: 18% · 34 799 USD
Remaining due payment: 158 529 USD
5
1% · 1 933 USD
November 2025
Paid to the date: 19% · 36 732 USD
Remaining due payment: 156 596 USD
6
1% · 1 933 USD
December 2025
Paid to the date: 20% · 38 666 USD
Remaining due payment: 154 663 USD
7
10% · 19 333 USD
January 2026
Paid to the date: 30% · 57 999 USD
Remaining due payment: 135 330 USD
8
1% · 1 933 USD
February 2026
Paid to the date: 31% · 59 932 USD
Remaining due payment: 133 397 USD
9
1% · 1 933 USD
March 2026
Paid to the date: 32% · 61 865 USD
Remaining due payment: 131 463 USD
10
1% · 1 933 USD
April 2026
Paid to the date: 33% · 63 798 USD
Remaining due payment: 129 530 USD
11
1% · 1 933 USD
May 2026
Paid to the date: 34% · 65 732 USD
Remaining due payment: 127 597 USD
12
1% · 1 933 USD
June 2026
Paid to the date: 35% · 67 665 USD
Remaining due payment: 125 664 USD
13
5% · 9 666 USD
July 2026
Paid to the date: 40% · 77 331 USD
Remaining due payment: 115 997 USD
14
1% · 1 933 USD
August 2026
Paid to the date: 41% · 79 265 USD
Remaining due payment: 114 064 USD
15
1% · 1 933 USD
September 2026
Paid to the date: 42% · 81 198 USD
Remaining due payment: 112 131 USD
16
1% · 1 933 USD
October 2026
Paid to the date: 43% · 83 131 USD
Remaining due payment: 110 197 USD
17
1% · 1 933 USD
November 2026
Paid to the date: 44% · 85 065 USD
Remaining due payment: 108 264 USD
18
1% · 1 933 USD
December 2026
Paid to the date: 45% · 86 998 USD
Remaining due payment: 106 331 USD
Resale is available
19
10% · 19 333 USD
January 2027
Paid to the date: 55% · 106 331 USD
Remaining due payment: 86 998 USD
20
1% · 1 933 USD
February 2027
Paid to the date: 56% · 108 264 USD
Remaining due payment: 85 065 USD
21
1% · 1 933 USD
March 2027
Paid to the date: 57% · 110 197 USD
Remaining due payment: 83 131 USD
22
1% · 1 933 USD
April 2027
Paid to the date: 58% · 112 131 USD
Remaining due payment: 81 198 USD
23
1% · 1 933 USD
May 2027
Paid to the date: 59% · 114 064 USD
Remaining due payment: 79 265 USD
24
1% · 1 933 USD
June 2027
Paid to the date: 60% · 115 997 USD
Remaining due payment: 77 331 USD
25
1% · 1 933 USD
July 2027
Paid to the date: 61% · 117 930 USD
Remaining due payment: 75 398 USD
26
1% · 1 933 USD
August 2027
Paid to the date: 62% · 119 864 USD
Remaining due payment: 73 465 USD
27
1% · 1 933 USD
September 2027
Paid to the date: 63% · 121 797 USD
Remaining due payment: 71 532 USD
28
1% · 1 933 USD
October 2027
Paid to the date: 64% · 123 730 USD
Remaining due payment: 69 598 USD
29
1% · 1 933 USD
November 2027
Paid to the date: 65% · 125 664 USD
Remaining due payment: 67 665 USD
30
1% · 1 933 USD
December 2027
Paid to the date: 66% · 127 597 USD
Remaining due payment: 65 732 USD
31
1% · 1 933 USD
January 2028
Paid to the date: 67% · 129 530 USD
Remaining due payment: 63 798 USD
32
1% · 1 933 USD
February 2028
Paid to the date: 68% · 131 463 USD
Remaining due payment: 61 865 USD
33
1% · 1 933 USD
March 2028
Paid to the date: 69% · 133 397 USD
Remaining due payment: 59 932 USD
34
1% · 1 933 USD
April 2028
Paid to the date: 70% · 135 330 USD
Remaining due payment: 57 999 USD
35
1% · 1 933 USD
May 2028
Paid to the date: 71% · 137 263 USD
Remaining due payment: 56 065 USD
36
1% · 1 933 USD
June 2028
Paid to the date: 72% · 139 197 USD
Remaining due payment: 54 132 USD
37
1% · 1 933 USD
July 2028
Paid to the date: 73% · 141 130 USD
Remaining due payment: 52 199 USD
38
1% · 1 933 USD
August 2028
Paid to the date: 74% · 143 063 USD
Remaining due payment: 50 265 USD
39
1% · 1 933 USD
September 2028
Paid to the date: 75% · 144 996 USD
Remaining due payment: 48 332 USD
40
1% · 1 933 USD
October 2028
Paid to the date: 76% · 146 930 USD
Remaining due payment: 46 399 USD
41
1% · 1 933 USD
November 2028
Paid to the date: 77% · 148 863 USD
Remaining due payment: 44 466 USD
42
1% · 1 933 USD
December 2028
Paid to the date: 78% · 150 796 USD
Remaining due payment: 42 532 USD
43
1% · 1 933 USD
January 2029
Paid to the date: 79% · 152 730 USD
Remaining due payment: 40 599 USD
44
1% · 1 933 USD
February 2029
Paid to the date: 80% · 154 663 USD
Remaining due payment: 38 666 USD
45
1% · 1 933 USD
March 2029
Paid to the date: 81% · 156 596 USD
Remaining due payment: 36 732 USD
46
1% · 1 933 USD
April 2029
Paid to the date: 82% · 158 529 USD
Remaining due payment: 34 799 USD
47
1% · 1 933 USD
May 2029
Paid to the date: 83% · 160 463 USD
Remaining due payment: 32 866 USD
48
1% · 1 933 USD
June 2029
Paid to the date: 84% · 162 396 USD
Remaining due payment: 30 933 USD
49
1% · 1 933 USD
July 2029
Paid to the date: 85% · 164 329 USD
Remaining due payment: 28 999 USD
50
1% · 1 933 USD
August 2029
Paid to the date: 86% · 166 263 USD
Remaining due payment: 27 066 USD
51
1% · 1 933 USD
September 2029
Paid to the date: 87% · 168 196 USD
Remaining due payment: 25 133 USD
52
1% · 1 933 USD
October 2029
Paid to the date: 88% · 170 129 USD
Remaining due payment: 23 199 USD
53
1% · 1 933 USD
November 2029
Paid to the date: 89% · 172 062 USD
Remaining due payment: 21 266 USD
54
1% · 1 933 USD
December 2029
Paid to the date: 90% · 173 996 USD
Remaining due payment: 19 333 USD
55
1% · 1 933 USD
January 2030
Paid to the date: 91% · 175 929 USD
Remaining due payment: 17 400 USD
56
1% · 1 933 USD
February 2030
Paid to the date: 92% · 177 862 USD
Remaining due payment: 15 466 USD
57
1% · 1 933 USD
March 2030
Paid to the date: 93% · 179 796 USD
Remaining due payment: 13 533 USD
58
1% · 1 933 USD
April 2030
Paid to the date: 94% · 181 729 USD
Remaining due payment: 11 600 USD
59
1% · 1 933 USD
May 2030
Paid to the date: 95% · 183 662 USD
Remaining due payment: 9 666 USD
60
1% · 1 933 USD
June 2030
Paid to the date: 96% · 185 595 USD
Remaining due payment: 7 733 USD
61
1% · 1 933 USD
July 2030
Paid to the date: 97% · 187 529 USD
Remaining due payment: 5 800 USD
62
1% · 1 933 USD
August 2030
Paid to the date: 98% · 189 462 USD
Remaining due payment: 3 867 USD
63
1% · 1 933 USD
September 2030
Paid to the date: 99% · 191 395 USD
Remaining due payment: 1 933 USD
64
1% · 1 933 USD
October 2030
Paid to the date: 100% · 193 329 USD
Remaining due payment: 0.0000 USD