Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 28 995 USD
At reservation · October 2025
Paid to the date: 15% · 28 995 USD
Remaining due payment: 164 308 USD
2
1% · 1 933 USD
November 2025
Paid to the date: 16% · 30 929 USD
Remaining due payment: 162 375 USD
3
1% · 1 933 USD
December 2025
Paid to the date: 17% · 32 862 USD
Remaining due payment: 160 442 USD
4
1% · 1 933 USD
January 2026
Paid to the date: 18% · 34 795 USD
Remaining due payment: 158 509 USD
5
1% · 1 933 USD
February 2026
Paid to the date: 19% · 36 728 USD
Remaining due payment: 156 576 USD
6
1% · 1 933 USD
March 2026
Paid to the date: 20% · 38 661 USD
Remaining due payment: 154 642 USD
7
10% · 19 330 USD
April 2026
Paid to the date: 30% · 57 991 USD
Remaining due payment: 135 312 USD
8
1% · 1 933 USD
May 2026
Paid to the date: 31% · 59 924 USD
Remaining due payment: 133 379 USD
9
1% · 1 933 USD
June 2026
Paid to the date: 32% · 61 857 USD
Remaining due payment: 131 446 USD
10
1% · 1 933 USD
July 2026
Paid to the date: 33% · 63 790 USD
Remaining due payment: 129 513 USD
11
1% · 1 933 USD
August 2026
Paid to the date: 34% · 65 723 USD
Remaining due payment: 127 580 USD
12
1% · 1 933 USD
September 2026
Paid to the date: 35% · 67 656 USD
Remaining due payment: 125 647 USD
13
5% · 9 665 USD
October 2026
Paid to the date: 40% · 77 321 USD
Remaining due payment: 115 982 USD
14
1% · 1 933 USD
November 2026
Paid to the date: 41% · 79 254 USD
Remaining due payment: 114 049 USD
15
1% · 1 933 USD
December 2026
Paid to the date: 42% · 81 187 USD
Remaining due payment: 112 116 USD
16
1% · 1 933 USD
January 2027
Paid to the date: 43% · 83 120 USD
Remaining due payment: 110 183 USD
17
1% · 1 933 USD
February 2027
Paid to the date: 44% · 85 053 USD
Remaining due payment: 108 250 USD
18
1% · 1 933 USD
March 2027
Paid to the date: 45% · 86 986 USD
Remaining due payment: 106 317 USD
Resale is available
19
10% · 19 330 USD
April 2027
Paid to the date: 55% · 106 317 USD
Remaining due payment: 86 986 USD
20
1% · 1 933 USD
May 2027
Paid to the date: 56% · 108 250 USD
Remaining due payment: 85 053 USD
21
1% · 1 933 USD
June 2027
Paid to the date: 57% · 110 183 USD
Remaining due payment: 83 120 USD
22
1% · 1 933 USD
July 2027
Paid to the date: 58% · 112 116 USD
Remaining due payment: 81 187 USD
23
1% · 1 933 USD
August 2027
Paid to the date: 59% · 114 049 USD
Remaining due payment: 79 254 USD
24
1% · 1 933 USD
September 2027
Paid to the date: 60% · 115 982 USD
Remaining due payment: 77 321 USD
25
1% · 1 933 USD
October 2027
Paid to the date: 61% · 117 915 USD
Remaining due payment: 75 388 USD
26
1% · 1 933 USD
November 2027
Paid to the date: 62% · 119 848 USD
Remaining due payment: 73 455 USD
27
1% · 1 933 USD
December 2027
Paid to the date: 63% · 121 781 USD
Remaining due payment: 71 522 USD
28
1% · 1 933 USD
January 2028
Paid to the date: 64% · 123 714 USD
Remaining due payment: 69 589 USD
29
1% · 1 933 USD
February 2028
Paid to the date: 65% · 125 647 USD
Remaining due payment: 67 656 USD
30
1% · 1 933 USD
March 2028
Paid to the date: 66% · 127 580 USD
Remaining due payment: 65 723 USD
31
1% · 1 933 USD
April 2028
Paid to the date: 67% · 129 513 USD
Remaining due payment: 63 790 USD
32
1% · 1 933 USD
May 2028
Paid to the date: 68% · 131 446 USD
Remaining due payment: 61 857 USD
33
1% · 1 933 USD
June 2028
Paid to the date: 69% · 133 379 USD
Remaining due payment: 59 924 USD
34
1% · 1 933 USD
July 2028
Paid to the date: 70% · 135 312 USD
Remaining due payment: 57 991 USD
35
1% · 1 933 USD
August 2028
Paid to the date: 71% · 137 245 USD
Remaining due payment: 56 058 USD
36
1% · 1 933 USD
September 2028
Paid to the date: 72% · 139 178 USD
Remaining due payment: 54 125 USD
37
1% · 1 933 USD
October 2028
Paid to the date: 73% · 141 111 USD
Remaining due payment: 52 192 USD
38
1% · 1 933 USD
November 2028
Paid to the date: 74% · 143 044 USD
Remaining due payment: 50 259 USD
39
1% · 1 933 USD
December 2028
Paid to the date: 75% · 144 977 USD
Remaining due payment: 48 326 USD
40
1% · 1 933 USD
January 2029
Paid to the date: 76% · 146 910 USD
Remaining due payment: 46 393 USD
41
1% · 1 933 USD
February 2029
Paid to the date: 77% · 148 843 USD
Remaining due payment: 44 460 USD
42
1% · 1 933 USD
March 2029
Paid to the date: 78% · 150 776 USD
Remaining due payment: 42 527 USD
43
1% · 1 933 USD
April 2029
Paid to the date: 79% · 152 709 USD
Remaining due payment: 40 594 USD
44
1% · 1 933 USD
May 2029
Paid to the date: 80% · 154 642 USD
Remaining due payment: 38 661 USD
45
1% · 1 933 USD
June 2029
Paid to the date: 81% · 156 576 USD
Remaining due payment: 36 728 USD
46
1% · 1 933 USD
July 2029
Paid to the date: 82% · 158 509 USD
Remaining due payment: 34 795 USD
47
1% · 1 933 USD
August 2029
Paid to the date: 83% · 160 442 USD
Remaining due payment: 32 862 USD
48
1% · 1 933 USD
September 2029
Paid to the date: 84% · 162 375 USD
Remaining due payment: 30 929 USD
49
1% · 1 933 USD
October 2029
Paid to the date: 85% · 164 308 USD
Remaining due payment: 28 995 USD
50
1% · 1 933 USD
November 2029
Paid to the date: 86% · 166 241 USD
Remaining due payment: 27 062 USD
51
1% · 1 933 USD
December 2029
Paid to the date: 87% · 168 174 USD
Remaining due payment: 25 129 USD
52
1% · 1 933 USD
January 2030
Paid to the date: 88% · 170 107 USD
Remaining due payment: 23 196 USD
53
1% · 1 933 USD
February 2030
Paid to the date: 89% · 172 040 USD
Remaining due payment: 21 263 USD
54
1% · 1 933 USD
March 2030
Paid to the date: 90% · 173 973 USD
Remaining due payment: 19 330 USD
55
1% · 1 933 USD
April 2030
Paid to the date: 91% · 175 906 USD
Remaining due payment: 17 397 USD
56
1% · 1 933 USD
May 2030
Paid to the date: 92% · 177 839 USD
Remaining due payment: 15 464 USD
57
1% · 1 933 USD
June 2030
Paid to the date: 93% · 179 772 USD
Remaining due payment: 13 531 USD
58
1% · 1 933 USD
July 2030
Paid to the date: 94% · 181 705 USD
Remaining due payment: 11 598 USD
59
1% · 1 933 USD
August 2030
Paid to the date: 95% · 183 638 USD
Remaining due payment: 9 665 USD
60
1% · 1 933 USD
September 2030
Paid to the date: 96% · 185 571 USD
Remaining due payment: 7 732 USD
61
1% · 1 933 USD
October 2030
Paid to the date: 97% · 187 504 USD
Remaining due payment: 5 799 USD
62
1% · 1 933 USD
November 2030
Paid to the date: 98% · 189 437 USD
Remaining due payment: 3 866 USD
63
1% · 1 933 USD
December 2030
Paid to the date: 99% · 191 370 USD
Remaining due payment: 1 933 USD
64
1% · 1 933 USD
January 2031
Paid to the date: 100% · 193 303 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use