Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 28 999 USD
At reservation · July 2025
Paid to the date: 15% · 28 999 USD
Remaining due payment: 164 329 USD
2
1% · 1 933 USD
August 2025
Paid to the date: 16% · 30 933 USD
Remaining due payment: 162 396 USD
3
1% · 1 933 USD
September 2025
Paid to the date: 17% · 32 866 USD
Remaining due payment: 160 463 USD
4
1% · 1 933 USD
October 2025
Paid to the date: 18% · 34 799 USD
Remaining due payment: 158 529 USD
5
1% · 1 933 USD
November 2025
Paid to the date: 19% · 36 732 USD
Remaining due payment: 156 596 USD
6
1% · 1 933 USD
December 2025
Paid to the date: 20% · 38 666 USD
Remaining due payment: 154 663 USD
7
10% · 19 333 USD
January 2026
Paid to the date: 30% · 57 999 USD
Remaining due payment: 135 330 USD
8
1% · 1 933 USD
February 2026
Paid to the date: 31% · 59 932 USD
Remaining due payment: 133 397 USD
9
1% · 1 933 USD
March 2026
Paid to the date: 32% · 61 865 USD
Remaining due payment: 131 463 USD
10
1% · 1 933 USD
April 2026
Paid to the date: 33% · 63 798 USD
Remaining due payment: 129 530 USD
11
1% · 1 933 USD
May 2026
Paid to the date: 34% · 65 732 USD
Remaining due payment: 127 597 USD
12
1% · 1 933 USD
June 2026
Paid to the date: 35% · 67 665 USD
Remaining due payment: 125 664 USD
13
5% · 9 666 USD
July 2026
Paid to the date: 40% · 77 331 USD
Remaining due payment: 115 997 USD
14
1% · 1 933 USD
August 2026
Paid to the date: 41% · 79 265 USD
Remaining due payment: 114 064 USD
15
1% · 1 933 USD
September 2026
Paid to the date: 42% · 81 198 USD
Remaining due payment: 112 131 USD
16
1% · 1 933 USD
October 2026
Paid to the date: 43% · 83 131 USD
Remaining due payment: 110 197 USD
17
1% · 1 933 USD
November 2026
Paid to the date: 44% · 85 065 USD
Remaining due payment: 108 264 USD
18
1% · 1 933 USD
December 2026
Paid to the date: 45% · 86 998 USD
Remaining due payment: 106 331 USD
Resale is available
19
10% · 19 333 USD
January 2027
Paid to the date: 55% · 106 331 USD
Remaining due payment: 86 998 USD
20
1% · 1 933 USD
February 2027
Paid to the date: 56% · 108 264 USD
Remaining due payment: 85 065 USD
21
1% · 1 933 USD
March 2027
Paid to the date: 57% · 110 197 USD
Remaining due payment: 83 131 USD
22
1% · 1 933 USD
April 2027
Paid to the date: 58% · 112 131 USD
Remaining due payment: 81 198 USD
23
1% · 1 933 USD
May 2027
Paid to the date: 59% · 114 064 USD
Remaining due payment: 79 265 USD
24
1% · 1 933 USD
June 2027
Paid to the date: 60% · 115 997 USD
Remaining due payment: 77 331 USD
25
1% · 1 933 USD
July 2027
Paid to the date: 61% · 117 930 USD
Remaining due payment: 75 398 USD
26
1% · 1 933 USD
August 2027
Paid to the date: 62% · 119 864 USD
Remaining due payment: 73 465 USD
27
1% · 1 933 USD
September 2027
Paid to the date: 63% · 121 797 USD
Remaining due payment: 71 532 USD
28
1% · 1 933 USD
October 2027
Paid to the date: 64% · 123 730 USD
Remaining due payment: 69 598 USD
29
1% · 1 933 USD
November 2027
Paid to the date: 65% · 125 664 USD
Remaining due payment: 67 665 USD
30
1% · 1 933 USD
December 2027
Paid to the date: 66% · 127 597 USD
Remaining due payment: 65 732 USD
31
1% · 1 933 USD
January 2028
Paid to the date: 67% · 129 530 USD
Remaining due payment: 63 798 USD
32
1% · 1 933 USD
February 2028
Paid to the date: 68% · 131 463 USD
Remaining due payment: 61 865 USD
33
1% · 1 933 USD
March 2028
Paid to the date: 69% · 133 397 USD
Remaining due payment: 59 932 USD
34
1% · 1 933 USD
April 2028
Paid to the date: 70% · 135 330 USD
Remaining due payment: 57 999 USD
35
1% · 1 933 USD
May 2028
Paid to the date: 71% · 137 263 USD
Remaining due payment: 56 065 USD
36
1% · 1 933 USD
June 2028
Paid to the date: 72% · 139 197 USD
Remaining due payment: 54 132 USD
37
1% · 1 933 USD
July 2028
Paid to the date: 73% · 141 130 USD
Remaining due payment: 52 199 USD
38
1% · 1 933 USD
August 2028
Paid to the date: 74% · 143 063 USD
Remaining due payment: 50 265 USD
39
1% · 1 933 USD
September 2028
Paid to the date: 75% · 144 996 USD
Remaining due payment: 48 332 USD
40
1% · 1 933 USD
October 2028
Paid to the date: 76% · 146 930 USD
Remaining due payment: 46 399 USD
41
1% · 1 933 USD
November 2028
Paid to the date: 77% · 148 863 USD
Remaining due payment: 44 466 USD
42
1% · 1 933 USD
December 2028
Paid to the date: 78% · 150 796 USD
Remaining due payment: 42 532 USD
43
1% · 1 933 USD
January 2029
Paid to the date: 79% · 152 730 USD
Remaining due payment: 40 599 USD
44
1% · 1 933 USD
February 2029
Paid to the date: 80% · 154 663 USD
Remaining due payment: 38 666 USD
45
1% · 1 933 USD
March 2029
Paid to the date: 81% · 156 596 USD
Remaining due payment: 36 732 USD
46
1% · 1 933 USD
April 2029
Paid to the date: 82% · 158 529 USD
Remaining due payment: 34 799 USD
47
1% · 1 933 USD
May 2029
Paid to the date: 83% · 160 463 USD
Remaining due payment: 32 866 USD
48
1% · 1 933 USD
June 2029
Paid to the date: 84% · 162 396 USD
Remaining due payment: 30 933 USD
49
1% · 1 933 USD
July 2029
Paid to the date: 85% · 164 329 USD
Remaining due payment: 28 999 USD
50
1% · 1 933 USD
August 2029
Paid to the date: 86% · 166 263 USD
Remaining due payment: 27 066 USD
51
1% · 1 933 USD
September 2029
Paid to the date: 87% · 168 196 USD
Remaining due payment: 25 133 USD
52
1% · 1 933 USD
October 2029
Paid to the date: 88% · 170 129 USD
Remaining due payment: 23 199 USD
53
1% · 1 933 USD
November 2029
Paid to the date: 89% · 172 062 USD
Remaining due payment: 21 266 USD
54
1% · 1 933 USD
December 2029
Paid to the date: 90% · 173 996 USD
Remaining due payment: 19 333 USD
55
1% · 1 933 USD
January 2030
Paid to the date: 91% · 175 929 USD
Remaining due payment: 17 400 USD
56
1% · 1 933 USD
February 2030
Paid to the date: 92% · 177 862 USD
Remaining due payment: 15 466 USD
57
1% · 1 933 USD
March 2030
Paid to the date: 93% · 179 796 USD
Remaining due payment: 13 533 USD
58
1% · 1 933 USD
April 2030
Paid to the date: 94% · 181 729 USD
Remaining due payment: 11 600 USD
59
1% · 1 933 USD
May 2030
Paid to the date: 95% · 183 662 USD
Remaining due payment: 9 666 USD
60
1% · 1 933 USD
June 2030
Paid to the date: 96% · 185 595 USD
Remaining due payment: 7 733 USD
61
1% · 1 933 USD
July 2030
Paid to the date: 97% · 187 529 USD
Remaining due payment: 5 800 USD
62
1% · 1 933 USD
August 2030
Paid to the date: 98% · 189 462 USD
Remaining due payment: 3 867 USD
63
1% · 1 933 USD
September 2030
Paid to the date: 99% · 191 395 USD
Remaining due payment: 1 933 USD
64
1% · 1 933 USD
October 2030
Paid to the date: 100% · 193 329 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use