Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 28 995 USD
At reservation · October 2025
Paid to the date: 15% · 28 995 USD
Remaining due payment: 164 308 USD
2
1% · 1 933 USD
November 2025
Paid to the date: 16% · 30 929 USD
Remaining due payment: 162 375 USD
3
1% · 1 933 USD
December 2025
Paid to the date: 17% · 32 862 USD
Remaining due payment: 160 442 USD
4
1% · 1 933 USD
January 2026
Paid to the date: 18% · 34 795 USD
Remaining due payment: 158 509 USD
5
1% · 1 933 USD
February 2026
Paid to the date: 19% · 36 728 USD
Remaining due payment: 156 576 USD
6
1% · 1 933 USD
March 2026
Paid to the date: 20% · 38 661 USD
Remaining due payment: 154 642 USD
7
10% · 19 330 USD
April 2026
Paid to the date: 30% · 57 991 USD
Remaining due payment: 135 312 USD
8
1% · 1 933 USD
May 2026
Paid to the date: 31% · 59 924 USD
Remaining due payment: 133 379 USD
9
1% · 1 933 USD
June 2026
Paid to the date: 32% · 61 857 USD
Remaining due payment: 131 446 USD
10
1% · 1 933 USD
July 2026
Paid to the date: 33% · 63 790 USD
Remaining due payment: 129 513 USD
11
1% · 1 933 USD
August 2026
Paid to the date: 34% · 65 723 USD
Remaining due payment: 127 580 USD
12
1% · 1 933 USD
September 2026
Paid to the date: 35% · 67 656 USD
Remaining due payment: 125 647 USD
13
5% · 9 665 USD
October 2026
Paid to the date: 40% · 77 321 USD
Remaining due payment: 115 982 USD
14
1% · 1 933 USD
November 2026
Paid to the date: 41% · 79 254 USD
Remaining due payment: 114 049 USD
15
1% · 1 933 USD
December 2026
Paid to the date: 42% · 81 187 USD
Remaining due payment: 112 116 USD
16
1% · 1 933 USD
January 2027
Paid to the date: 43% · 83 120 USD
Remaining due payment: 110 183 USD
17
1% · 1 933 USD
February 2027
Paid to the date: 44% · 85 053 USD
Remaining due payment: 108 250 USD
18
1% · 1 933 USD
March 2027
Paid to the date: 45% · 86 986 USD
Remaining due payment: 106 317 USD
Resale is available
19
10% · 19 330 USD
April 2027
Paid to the date: 55% · 106 317 USD
Remaining due payment: 86 986 USD
20
1% · 1 933 USD
May 2027
Paid to the date: 56% · 108 250 USD
Remaining due payment: 85 053 USD
21
1% · 1 933 USD
June 2027
Paid to the date: 57% · 110 183 USD
Remaining due payment: 83 120 USD
22
1% · 1 933 USD
July 2027
Paid to the date: 58% · 112 116 USD
Remaining due payment: 81 187 USD
23
1% · 1 933 USD
August 2027
Paid to the date: 59% · 114 049 USD
Remaining due payment: 79 254 USD
24
1% · 1 933 USD
September 2027
Paid to the date: 60% · 115 982 USD
Remaining due payment: 77 321 USD
25
1% · 1 933 USD
October 2027
Paid to the date: 61% · 117 915 USD
Remaining due payment: 75 388 USD
26
1% · 1 933 USD
November 2027
Paid to the date: 62% · 119 848 USD
Remaining due payment: 73 455 USD
27
1% · 1 933 USD
December 2027
Paid to the date: 63% · 121 781 USD
Remaining due payment: 71 522 USD
28
1% · 1 933 USD
January 2028
Paid to the date: 64% · 123 714 USD
Remaining due payment: 69 589 USD
29
1% · 1 933 USD
February 2028
Paid to the date: 65% · 125 647 USD
Remaining due payment: 67 656 USD
30
1% · 1 933 USD
March 2028
Paid to the date: 66% · 127 580 USD
Remaining due payment: 65 723 USD
31
1% · 1 933 USD
April 2028
Paid to the date: 67% · 129 513 USD
Remaining due payment: 63 790 USD
32
1% · 1 933 USD
May 2028
Paid to the date: 68% · 131 446 USD
Remaining due payment: 61 857 USD
33
1% · 1 933 USD
June 2028
Paid to the date: 69% · 133 379 USD
Remaining due payment: 59 924 USD
34
1% · 1 933 USD
July 2028
Paid to the date: 70% · 135 312 USD
Remaining due payment: 57 991 USD
35
1% · 1 933 USD
August 2028
Paid to the date: 71% · 137 245 USD
Remaining due payment: 56 058 USD
36
1% · 1 933 USD
September 2028
Paid to the date: 72% · 139 178 USD
Remaining due payment: 54 125 USD
37
1% · 1 933 USD
October 2028
Paid to the date: 73% · 141 111 USD
Remaining due payment: 52 192 USD
38
1% · 1 933 USD
November 2028
Paid to the date: 74% · 143 044 USD
Remaining due payment: 50 259 USD
39
1% · 1 933 USD
December 2028
Paid to the date: 75% · 144 977 USD
Remaining due payment: 48 326 USD
40
1% · 1 933 USD
January 2029
Paid to the date: 76% · 146 910 USD
Remaining due payment: 46 393 USD
41
1% · 1 933 USD
February 2029
Paid to the date: 77% · 148 843 USD
Remaining due payment: 44 460 USD
42
1% · 1 933 USD
March 2029
Paid to the date: 78% · 150 776 USD
Remaining due payment: 42 527 USD
43
1% · 1 933 USD
April 2029
Paid to the date: 79% · 152 709 USD
Remaining due payment: 40 594 USD
44
1% · 1 933 USD
May 2029
Paid to the date: 80% · 154 642 USD
Remaining due payment: 38 661 USD
45
1% · 1 933 USD
June 2029
Paid to the date: 81% · 156 576 USD
Remaining due payment: 36 728 USD
46
1% · 1 933 USD
July 2029
Paid to the date: 82% · 158 509 USD
Remaining due payment: 34 795 USD
47
1% · 1 933 USD
August 2029
Paid to the date: 83% · 160 442 USD
Remaining due payment: 32 862 USD
48
1% · 1 933 USD
September 2029
Paid to the date: 84% · 162 375 USD
Remaining due payment: 30 929 USD
49
1% · 1 933 USD
October 2029
Paid to the date: 85% · 164 308 USD
Remaining due payment: 28 995 USD
50
1% · 1 933 USD
November 2029
Paid to the date: 86% · 166 241 USD
Remaining due payment: 27 062 USD
51
1% · 1 933 USD
December 2029
Paid to the date: 87% · 168 174 USD
Remaining due payment: 25 129 USD
52
1% · 1 933 USD
January 2030
Paid to the date: 88% · 170 107 USD
Remaining due payment: 23 196 USD
53
1% · 1 933 USD
February 2030
Paid to the date: 89% · 172 040 USD
Remaining due payment: 21 263 USD
54
1% · 1 933 USD
March 2030
Paid to the date: 90% · 173 973 USD
Remaining due payment: 19 330 USD
55
1% · 1 933 USD
April 2030
Paid to the date: 91% · 175 906 USD
Remaining due payment: 17 397 USD
56
1% · 1 933 USD
May 2030
Paid to the date: 92% · 177 839 USD
Remaining due payment: 15 464 USD
57
1% · 1 933 USD
June 2030
Paid to the date: 93% · 179 772 USD
Remaining due payment: 13 531 USD
58
1% · 1 933 USD
July 2030
Paid to the date: 94% · 181 705 USD
Remaining due payment: 11 598 USD
59
1% · 1 933 USD
August 2030
Paid to the date: 95% · 183 638 USD
Remaining due payment: 9 665 USD
60
1% · 1 933 USD
September 2030
Paid to the date: 96% · 185 571 USD
Remaining due payment: 7 732 USD
61
1% · 1 933 USD
October 2030
Paid to the date: 97% · 187 504 USD
Remaining due payment: 5 799 USD
62
1% · 1 933 USD
November 2030
Paid to the date: 98% · 189 437 USD
Remaining due payment: 3 866 USD
63
1% · 1 933 USD
December 2030
Paid to the date: 99% · 191 370 USD
Remaining due payment: 1 933 USD
64
1% · 1 933 USD
January 2031
Paid to the date: 100% · 193 303 USD
Remaining due payment: 0.0000 USD